{"text_format":"1","workbook":"xlsx","n_sheets":44,"sheets":["Application","Rebates Overview","Tracking Sheet","Participation Agreement","Note","Input Tables","HP Retrofit","DHP Retrofit","PTHP","VRF Retrofit","Connected Thermostats","AHU VFD","Pump VFD","ARC","ARC Tables","ARC Pre-Inspection Form","ARC Start Up Form","Compressed Air","CA - Process & Requirements","CA Rebates","CA Tables","Windows","Secondary Windows","Windows L Rise MF","Windows M&H Rise MF","Insulation","Insulation L Rise MF","Insulation M&H Rise MF","ECM","ASH Controls","Strip Curtains","Case Doors","Pressure Controls","DC Kitchen Ventilation","Commercial Clothes Washers","Generator Block Heaters","Vehicle Engine Heater Controls","Battery Charger Upgrade","Welder Upgrade","Water Leak Abatement","Verification Report","Payment Request","Pay Letter - Assignee","Pay Letter - Customer"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":865,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Application","index":0,"n_rows":111,"n_cols":68,"rows_kept":111,"cut":false,"hidden":false,"merged":[[6,32,7,44],[5,32,5,44],[6,2,7,31],[59,3,59,16],[59,17,59,29],[59,30,59,42],[25,19,25,24],[43,39,43,44],[45,3,45,13],[45,14,45,24],[45,25,45,30],[45,31,45,38],[45,39,45,44],[59,43,59,44],[32,3,35,39],[25,37,25,41],[19,36,19,37],[43,3,43,13],[2,2,2,45],[51,43,51,44],[53,3,53,13],[53,14,53,24],[53,25,53,30],[53,31,53,38],[53,39,53,44],[51,3,51,19],[51,20,51,35],[51,36,51,40],[51,41,51,42],[25,42,25,44],[25,25,25,29],[4,2,5,24],[25,15,25,18],[25,30,25,36],[78,67,78,68],[64,3,64,44],[65,3,65,44],[66,3,66,44],[67,3,67,44],[72,48,72,51],[77,1,77,44],[77,60,77,61],[77,62,77,63],[77,64,77,65],[77,67,77,68],[61,3,61,4],[61,5,61,44],[29,3,29,41],[19,10,19,11],[19,12,19,13],[19,22,19,23],[19,24,19,25],[19,34,19,35],[15,38,15,40],[15,41,15,42],[15,43,15,44],[19,38,19,40],[19,41,19,42],[19,43,19,44],[17,38,18,40],[17,41,18,42],[17,43,18,44],[15,7,15,17],[15,18,15,24],[15,25,15,29],[15,30,15,32],[15,33,15,37],[17,3,18,10],[17,14,18,22],[17,26,18,34],[11,41,11,42],[11,43,11,44],[12,3,12,15],[12,16,12,31],[12,32,12,40],[12,41,12,42],[12,43,12,44],[14,30,14,32],[14,33,14,37],[14,38,14,40],[14,41,14,42],[14,18,14,24],[15,3,15,6],[35,41,35,44],[34,41,34,44],[33,41,33,44],[32,41,32,44],[41,41,41,42],[41,43,41,44],[43,14,43,24],[43,25,43,30],[43,31,43,38],[41,3,41,19],[41,20,41,35],[41,36,41,40]]}
[]
[]
[null,null,"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"]
[]
[null,null,"Application"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BonusActive,\"Bonus Active!\",\"\")","v":""}]
[null,null,"For Rebates in Commercial & Industrial Facilities (Non-Lighting)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BonusActive,BonusText,\"\")","v":""}]
[]
[]
[null,null,null,"Facility Information",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Indicates required field"]
[]
[null,null,null," Facility / Business Name*:",null,null,null,null,null,null,null,null,null,null,null,null," Facility Address*:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," City/Town*:",null,null,null,null,null,null,null,null,"State",null," Zip Code*:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WA"]
[]
[null,null,null," Facility Type*",null,null,null," Premise Type*",null,null,null,null,null,null,null,null,null,null," Account Number(s):",null,null,null,null,null,null," PUD Meter(s):",null,null,null,null," Est. kWh/yr:",null,null," Approx. Ft2:",null,null,null,null," Multi-tenant:",null,null," A/C*:",null," Heat Source*:"]
[null,null,null,1,null,null,null,"[Select Premise Type]"]
[]
[null,null,null," Hours of Occupancy (Main)*:",null,null,null,null,null,null,null,"M","-","F"," Hours of Occupancy (Alt 1):",null,null,null,null,null,null,null,null,null,"-",null," Hours of Occupancy (Alt 2):",null,null,null,null,null,null,null,null,null,"-",null,"Holidays/Yr*:",null,null,"24/7:",null,"Occupied Hours/Year:",null,null,null,null,"24/7 Flag"]
[]
[null,null,null,9,":",0,"AM","-",5,":",0,null,"PM",null,null,null,":",null,null,"-",null,":",null,null,null,null,null,null,":",null,null,"-",null,":",null,null,null,null,null,null,null,null,null,{"$f":"IF($AW$20=TRUE,8760-24*$AM$20,\nROUND(SUM($BB$78:$BH$78)/7*365-$AM$20*$BI$84,-1))","v":2090},null,null,null,null,false]
[]
[]
[null,null,null,"Project Information"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Est. Start Date:",null,null,null,"Est. End Date:",null,null,null,null,null,"Installer*:",null,null,null,null,"Project Cost:",null,null,null,null,null,null,"Est. PUD Incentive:",null,null,null,null,"Est. Annual Savings ($):"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PA_CostTotal=0,\"\",PA_CostTotal)","v":""},null,null,null,null,null,null,{"$f":"IF(PA_RebateTotal=0,\"\",PA_RebateTotal)","v":""},null,null,null,null,{"$f":"IF(EstAnnualCostSavings=0,\"\",EstAnnualCostSavings)","v":""}]
[]
[null,null,null,"Looking for a Contractor? Check out who's worked in our programs recently:   HVAC Contractors   |   Compressed Air  |   Insulation   |   Windows   |   Mechanical   |"]
[null,null,null," Assignment of Funds?"]
[null,null,null,"The customer may choose to assign their incentive funds to their contractor in order to reduce the amount owed on the final invoice.\nWill this project include an Assignment of Funds?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yes","    No"]
[]
[null,null,null," Project Development Incentive (PDI)"]
[null,null,null,"In addition to the incentive for energy efficiency upgrades, PUD is now offering a supplemental project development incentive to offset administrative costs associated with participating in our programs. A project development incentive will be paid to the company that is primarily responsible for filling out this workbook, assembling the required documents and submitting the complete application packet. The incentive will vary based on the selected measures. Current development incentive rates can be viewed on the rebates overview. Minimum of $50 per project, no maximum cap.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Est. Project Development Incentive"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(PA_CostTotal=0,\"\",PDI)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PDI Recipient"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contractor"]
[]
[]
[null,null,null,"Customer Information"]
[]
[null,null,null," Customer Business Name (as it appears on IRS W-9)*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Payment Address (check if same as above)*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW42=TRUE,\" City/Town\",\" City/Town*\")","v":" City/Town*"},null,null,null,null,{"$f":"IF(AW42=TRUE,\"State\",\"State*\")","v":"State*"},null,{"$f":"IF(AW42=TRUE,\" Zip Code\",\" Zip Code*\")","v":" Zip Code*"},null,null,null,null,"Payment Address Flag"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null," Primary Contact*:",null,null,null,null,null,null,null,null,null,null," Title:",null,null,null,null,null,null,null,null,null,null," Phone*:",null,null,null,null,null," Mobile:",null,null,null,null,null,null,null," E-Mail*:"]
[]
[null,null,null," Site Contact (If different from above):",null,null,null,null,null,null,null,null,null,null," Title:",null,null,null,null,null,null,null,null,null,null," Phone:",null,null,null,null,null," Mobile:",null,null,null,null,null,null,null," E-Mail:"]
[]
[]
[]
[null,null,null,"Contractor Information"]
[]
[null,null,null," Contractor Business Name (as it appears on IRS W-9)*:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Mailing Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AW52=TRUE,\" City/Town:\",\" City/Town*:\")","v":" City/Town*:"},null,null,null,null,{"$f":"IF(AW52=TRUE,\"State\",\"State*:\")","v":"State*:"},null,{"$f":"IF(AW52=TRUE,\" Zip Code:\",\" Zip Code*:\")","v":" Zip Code*:"},null,null,null,null,"Payment Address Flag"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,null," Primary Contact*:",null,null,null,null,null,null,null,null,null,null," Title:",null,null,null,null,null,null,null,null,null,null," Phone*:",null,null,null,null,null," Mobile:",null,null,null,null,null,null,null," E-Mail*:"]
[]
[]
[]
[null,null,null,"Application Signature"]
[]
[null,null,null," Applicant Name",null,null,null,null,null,null,null,null,null,null,null,null,null," Applicant Title",null,null,null,null,null,null,null,null,null,null,null,null," Applicant Signature",null,null,null,null,null,null,null,null,null,null,null,null," Date"]
[]
[null,null,null,"Pre-Approval Acknowledgement"]
[null,null,null,null,null,"By signing above, I acknowledge that all equipment and scope must be reviewed and approved by PUD before any purchases occur. I understand that any equipment purchased or installed prior to PUD approval will not qualify for incentives unless stated otherwise by PUD program staff. "]
[]
[]
[null,null,null,"If you have any questions filling out this application, please contact:"]
[null,null,null,"EEBIZ@snopud.com"]
[null,null,null,"or Mail:  Energy Efficiency Engineering, Snohomish County PUD, P.O. Box 1107, Everett WA  98206-1107"]
[null,null,null,"Questions:  Call (425) 783-1012"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Drop Down List",null,null,null,null,"Su","M","T","W","Th","F","Sa","Su","M","T","W","Th","F","Sa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hours","Quarters","AMPM","DaysofWeek","Primary?",{"$f":"IF($L$18=BB$73,\"SP\",\nIF($N$18=BB$73,\"EP\",\nIF($N$18=\"\",0,\nIF(OR(BA74=\"SP\",BA74=\"MP\"),\"MP\",0\n))))","v":0},"SP","MP","MP","MP","EP",0,0,"SP","MP","MP","MP","EP",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,"AM","M","Secondary?",{"$f":"IF($X$18=BB$73,\"SS\",\nIF($Z$18=BB$73,\"ES\",\nIF($Z$18=\"\",0,\nIF(OR(BA75=\"SS\",BA75=\"MS\"),\"MS\",0\n))))","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF($V$18=BM$73,\"SS\",\nIF($Z$18=BM$73,\"ES\",\nIF($Z$18=\"\",0,\nIF(OR(BL75=\"SS\",BL75=\"MS\"),\"MS\",0\n))))","v":0},{"$f":"IF($V$18=BN$73,\"SS\",\nIF($Z$18=BN$73,\"ES\",\nIF($Z$18=\"\",0,\nIF(OR(BM75=\"SS\",BM75=\"MS\"),\"MS\",0\n))))","v":0},{"$f":"IF($X$18=BO$73,\"SS\",\nIF($Z$18=BO$73,\"ES\",\nIF($Z$18=\"\",0,\nIF(OR(BN75=\"SS\",BN75=\"MS\"),\"MS\",0\n))))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,15,"PM","T","Tertiary?",{"$f":"IF($AJ$18=BB$73,\"ST\",\nIF($AL$18=BB$73,\"ET\",\nIF($Z$18=\"\",0,\nIF(OR(BA76=\"SS\",BA76=\"MS\"),\"MS\",0\n))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,30,null,"W"]
[null,"Drop Down List",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,45,null,"Th","Burn Hours",{"$f":"SUM(BB88:BB111)","v":0},8,8,8,8,8,0,"Primary Hours",null,"Secondary Hours",null,"Tertiary Hours",null,null,"WeeklyPeakHours"]
[null,"HeatSourceType",null,null,null,null,null,null,"Commercial","Industrial",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUDStaff",null,null,null,null,null,"AccountMgrs",null,null,null,null,null,null,null,null,"City",null,null,null,"YesNo",null,null,null,5,null,null,"F","P. Start Hr",{"$f":"IF(OR(RIGHT(BB$74,1)=\"P\",RIGHT(BI$74,1)=\"P\"),$BJ$81,\n0)","v":0},9,9,9,9,9,0,{"$f":"IF(AND(D20=12),0+F20*1/60,D20+F20*1/60)","v":9},{"$f":"G20","v":"AM"},{"$f":"IF(P20=12,0+R20*1/60,P20+R20*1/60)","v":0},{"$f":"S20","v":0},{"$f":"IF(AB20=12,0+AD20*1/60,AB20+AD20*1/60)","v":0},{"$f":"AE20","v":0},null,{"$f":"SUM(BC95:BF96,BC105:BF106)","v":0}]
[null,"Electric",null,null,null,null,null,null,"Large Office >50K SQ FT","Transportation, Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allison Grinczel",null,null,null,null,null,"Tom Hovde",null,null,null,null,null,null,null,null,"Arlington",null,null,null,"Yes",null,null,null,6,null,null,"Sa","P. End Hr",{"$f":"IF(OR(RIGHT(BB$74,1)=\"P\",RIGHT(BI$74,1)=\"P\"),$BJ$82,\n0)","v":0},17,17,17,17,17,0,{"$f":"IF(AND(I20=12,BJ80=\"AM\"),K20*1/60,I20+K20*1/60)","v":5},{"$f":"M20","v":"PM"},{"$f":"IF(AND(U20=12,BL80=\"AM\"),W20*1/60,U20+W20*1/60)","v":0},{"$f":"Y20","v":0},{"$f":"IF(AND(AG20=12,BN80=\"AM\"),AI20*1/60,AG20+AI20*1/60)","v":0},{"$f":"AK20","v":0}]
[null,"Gas",null,null,null,null,null,null,"Medium Office 5K-50K SQ FT","Metal Fabrication",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"John Petosa",null,null,null,null,null,"Doug O'Donnell",null,null,null,null,null,null,null,null,"Camano Island",null,null,null,"No",null,null,null,7,null,null,"Su","P. Burn Hrs",{"$f":"BB80-BB79","v":0},{"$f":"BC80-BC79","v":8},8,8,8,8,0,{"$f":"BI79","v":9},{"$f":"IF(AND($BI$79=12,$BJ$79=\"AM\"),0,\nIF($BJ$79=\"AM\",$BI$79,\nIF(AND($BI$79=12,$BJ$79=\"PM\"),12,\nIF($BJ$79=\"PM\",$BI$79+12\n))))","v":9},{"$f":"BK79","v":0},{"$f":"IF(AND($BK$79=12,$BL$79=\"AM\"),0,\nIF($BL$79=\"AM\",$BK$79,\nIF(AND($BK$79=12,$BL$79=\"PM\"),12,\nIF($BL$79=\"PM\",$BK$79+12\n))))","v":false},{"$f":"BM79","v":0},{"$f":"IF(AND($BM$79=12,$BN$79=\"AM\"),0,\nIF($BN$79=\"AM\",$BM$79,\nIF(AND($BM$79=12,$BN$79=\"PM\"),12,\nIF($BN$79=\"PM\",$BM$79+12\n))))","v":false}]
[null,"Oil",null,null,null,null,null,null,"Small Office <5K SQ FT","Misc Manufacturing",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rick Rosenkilde",null,null,null,null,null,"Shelley Pattison",null,null,null,null,null,null,null,null,"Bothell",null,null,null,null,null,null,null,8,null,null,null,"S. Start Hr",{"$f":"IF(OR(RIGHT(BB$75,1)=\"S\",RIGHT(BI$75,1)=\"S\"),$BL$81,\n0)","v":0},0,0,0,0,0,0,{"$f":"IF(AND(BJ79=\"AM\",BJ80=\"PM\",BI80<>12),BI80+12,\nIF(AND(BJ79=\"AM\",BJ80=\"AM\",BI80<=BI79),BI80+24,\nIF(AND(BJ79=\"PM\",BJ80=\"AM\"),BI80+12,\nIF(AND(BJ79=\"PM\",BJ80=\"PM\",BI80<=BI79),BI80+24,$BI$80))))","v":17},{"$f":"BI84+BJ81","v":17},{"$f":"IF(AND(BL79=\"AM\",BL80=\"PM\",BK80<>12),BK80+12,\nIF(AND(BL79=\"AM\",BL80=\"AM\",BK80<=BK79),BK80+24,\nIF(AND(BL79=\"PM\",BL80=\"AM\"),BK80+12,\nIF(AND(BL79=\"PM\",BL80=\"PM\",BK80<=BK79),BK80+24,$BK$80))))","v":0},{"$f":"BK84+BL81","v":0},{"$f":"IF(AND(BN79=\"AM\",BN80=\"PM\",BM80<>12),BM80+12,\nIF(AND(BN79=\"AM\",BN80=\"AM\",BM80<=BM79),BM80+24,\nIF(AND(BN79=\"PM\",BN80=\"AM\"),BM80+12,\nIF(AND(BN79=\"PM\",BN80=\"PM\",BM80<=BM79),BM80+24,$BK$80))))","v":0},{"$f":"BM84+BN81","v":0}]
[null,"Propane",null,null,null,null,null,null,"Extra Large Retail  >100K SQ FT","Foundries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rob Marks",null,null,null,null,null,"Chuck Peterson",null,null,null,null,null,null,null,null,"Brier",null,null,null,null,null,null,null,9,null,null,null,"S. End Hr",{"$f":"IF(OR(RIGHT(BB$75,1)=\"S\",RIGHT(BI$75,1)=\"S\"),$BL$82,\n0)","v":0},0,0,0,0,0,0]
[null,"Heat Pump - Electric",null,null,null,null,null,null,"Large Retail >50K - 100K SQ FT","Indoor Agriculture",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shayne Moore",null,null,null,null,null,"John Petosa",null,null,null,null,null,null,null,null,"Darrington",null,null,null,null,null,null,null,10,null,null,null,"S. Burn Hrs",{"$f":"BB83-BB82","v":0},{"$f":"BC83-BC82","v":0},0,0,0,0,0,{"$f":"BI82-BI81","v":8},"hours/day",{"$f":"BK82-BK81","v":0},"hours/day",{"$f":"BM82-BM81","v":0},"hours/day"]
[null,"Heat Pump - Gas",null,null,null,null,null,null,"Medium Retail 5K- 50K SQ FT","Refinery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sinh Tran",null,null,null,null,null,"Laura Zorick",null,null,null,null,null,null,null,null,"Edmonds",null,null,null,null,null,null,null,11,null,null,null,"T. Start Hr",{"$f":"IF(OR(RIGHT(BB$76,1)=\"T\",RIGHT(BI$76,1)=\"T\"),$BN81,\n0)","v":0},0,0,0,0,0,0]
[null,"VRF",null,null,null,null,null,null,"Small Retail <5K","Water and Wastewater",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Everett",null,null,null,null,null,null,null,12,null,null,null,"T. End Hr",0,0,0,0,0,0,0]
[null,"None",null,null,null,null,null,null,"K-12","Data Center",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gold Bar",null,null,null,null,null,null,null,null,null,null,null,"T. Burn Hrs",{"$f":"BB86-BB85","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"University","Data Closet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Granite Falls",null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF($AW$20=TRUE,1,\nIF(AND(BB$79<=$BA88,(BB$79+BB$81)>=($BA88+1)),1+N(\"Primary\"),\nIF(AND(BH$79>$BA88,(BH$79+BH$81)>=($BA88+1+24)),1+N(\"Primary\"),\nIF(AND(BB$82<=$BA88,(BB$82+BB$84)>=($BA88+1)),1+N(\"Secondary\"),\nIF(AND(BH$82>$BA88,(BH$82+BH$84)>=($BA88+1+24)),1+N(\"Secondary\"),\nIF(AND(BB$85<=$BA88,(BB$85+BB$87)>=($BA88+1)),1+N(\"Tertiary\"),\nIF(AND(BH$85>$BA88,(BH$85+BH$87)>=($BA88+1+24)),1+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BB$79,0)=$BA88,BB$81>0),1-(BB$79-ROUNDDOWN(BB$79,0))+IF(ROUNDDOWN(BH$80,0)-24=$BA88,(BH$80-ROUNDDOWN(BH$80,0)),0)+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BB$82,0)=$BA88,BB$84>0),1-(BB$82-ROUNDDOWN(BB$82,0))+IF(ROUNDDOWN(BH$83,0)-24=$BA88,(BH$83-ROUNDDOWN(BH$83,0)),0)+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BB$85,0)=$BA88,BB$87>0),1-(BB$85-ROUNDDOWN(BB$85,0))+IF(ROUNDDOWN(BH$86,0)-24=$BA88,(BH$86-ROUNDDOWN(BH$86,0)),0)+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BB$80,0)=$BA88,BB$81>0),(BB$80-ROUNDDOWN(BB$80,0))+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BB$83,0)=$BA88,BB$84>0),(BB$83-ROUNDDOWN(BB$83,0))+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BB$86,0)=$BA88,BB$87>0),(BB$86-ROUNDDOWN(BB$86,0))+N(\"Tertiary\"),\n0)))))))))))))","v":0},{"$f":"IF($AW$20=TRUE,1,\nIF(AND(BC$79<=$BA88,(BC$79+BC$81)>=($BA88+1)),1+N(\"Primary\"),\nIF(AND(BB$79>$BA88,(BB$79+BB$81)>=($BA88+1+24)),1+N(\"Primary\"),\nIF(AND(BC$82<=$BA88,(BC$82+BC$84)>=($BA88+1)),1+N(\"Secondary\"),\nIF(AND(BB$82>$BA88,(BB$82+BB$84)>=($BA88+1+24)),1+N(\"Secondary\"),\nIF(AND(BC$85<=$BA88,(BC$85+BC$87)>=($BA88+1)),1+N(\"Tertiary\"),\nIF(AND(BB$85>$BA88,(BB$85+BB$87)>=($BA88+1+24)),1+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BC$79,0)=$BA88,BC$81>0),1-(BC$79-ROUNDDOWN(BC$79,0))+IF(ROUNDDOWN(BB$80,0)-24=$BA88,(BB$80-ROUNDDOWN(BB$80,0)),0)+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BC$82,0)=$BA88,BC$84>0),1-(BC$82-ROUNDDOWN(BC$82,0))+IF(ROUNDDOWN(BB$83,0)-24=$BA88,(BB$83-ROUNDDOWN(BB$83,0)),0)+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BC$85,0)=$BA88,BC$87>0),1-(BC$85-ROUNDDOWN(BC$85,0))+IF(ROUNDDOWN(BB$86,0)-24=$BA88,(BB$86-ROUNDDOWN(BB$86,0)),0)+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BC$80,0)=$BA88,BC$81>0),(BC$80-ROUNDDOWN(BC$80,0))+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BC$83,0)=$BA88,BC$84>0),(BC$83-ROUNDDOWN(BC$83,0))+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BC$86,0)=$BA88,BC$87>0),(BC$86-ROUNDDOWN(BC$86,0))+N(\"Tertiary\"),\n0)))))))))))))","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Warehouse","Cold Storage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer Role",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Index",null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Supermarket => 5K SQ FT","Chemical",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Owner",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lake Stevens",null,null,null,null,null,null,null,null,null,null,null,2,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"MiniMart < 5K SQ FT","Wood - Lumber",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Facility Manager",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lynnwood",null,null,null,null,null,null,null,null,null,null,null,3,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Restaurant","Wood - Panel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Property Manager",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marysville",null,null,null,null,null,null,null,null,null,null,null,4,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Multifamily","Wood - Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tenant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mill Creek",null,null,null,null,null,null,null,null,null,null,null,5,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Lodging","Paper",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer Rep",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monroe",null,null,null,null,null,null,null,null,null,null,null,6,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Hospital","Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mountlake Terrace",null,null,null,null,null,null,null,null,null,null,null,7,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Outpatient Care",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spec Sheets",false,null,null,null,null,null,null,null,"Mukilteo",null,null,null,null,null,null,null,null,null,null,null,8,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,"Residential Care",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project Bid",false,null,null,null,null,null,null,null,"Silvana",null,null,null,null,null,null,null,null,null,null,null,9,0,1,1,1,1,1,0]
[null,null,null,null,null,null,null,null,"Assembly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Customer W9",false,null,null,null,null,null,null,null,"Snohomish",null,null,null,null,null,null,null,null,null,null,null,10,0,{"$f":"IF($AW$20=TRUE,1,\nIF(AND(BC$79<=$BA98,(BC$79+BC$81)>=($BA98+1)),1+N(\"Primary\"),\nIF(AND(BB$79>$BA98,(BB$79+BB$81)>=($BA98+1+24)),1+N(\"Primary\"),\nIF(AND(BC$82<=$BA98,(BC$82+BC$84)>=($BA98+1)),1+N(\"Secondary\"),\nIF(AND(BB$82>$BA98,(BB$82+BB$84)>=($BA98+1+24)),1+N(\"Secondary\"),\nIF(AND(BC$85<=$BA98,(BC$85+BC$87)>=($BA98+1)),1+N(\"Tertiary\"),\nIF(AND(BB$85>$BA98,(BB$85+BB$87)>=($BA98+1+24)),1+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BC$79,0)=$BA98,BC$81>0),1-(BC$79-ROUNDDOWN(BC$79,0))+IF(ROUNDDOWN(BB$80,0)-24=$BA98,(BB$80-ROUNDDOWN(BB$80,0)),0)+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BC$82,0)=$BA98,BC$84>0),1-(BC$82-ROUNDDOWN(BC$82,0))+IF(ROUNDDOWN(BB$83,0)-24=$BA98,(BB$83-ROUNDDOWN(BB$83,0)),0)+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BC$85,0)=$BA98,BC$87>0),1-(BC$85-ROUNDDOWN(BC$85,0))+IF(ROUNDDOWN(BB$86,0)-24=$BA98,(BB$86-ROUNDDOWN(BB$86,0)),0)+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BC$80,0)=$BA98,BC$81>0),(BC$80-ROUNDDOWN(BC$80,0))+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BC$83,0)=$BA98,BC$84>0),(BC$83-ROUNDDOWN(BC$83,0))+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BC$86,0)=$BA98,BC$87>0),(BC$86-ROUNDDOWN(BC$86,0))+N(\"Tertiary\"),\n0)))))))))))))","v":1},1,1,1,1,0]
[null,null,null,null,null,null,null,null,"Other",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contractor W9",false,null,null,null,null,null,null,null,"Stanwood",null,null,null,null,null,null,null,null,null,null,null,11,0,1,1,1,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sultan",null,null,null,null,null,null,null,null,null,null,null,12,0,1,1,1,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Woodinville",null,null,null,null,null,null,null,null,null,null,null,13,0,1,1,1,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Woodway",null,null,null,null,null,null,null,null,null,null,null,14,0,1,1,1,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,0,1,1,1,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,0,1,1,1,1,1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,0,{"$f":"IF($AW$20=TRUE,1,\nIF(AND(BC$79<=$BA108,(BC$79+BC$81)>=($BA108+1)),1+N(\"Primary\"),\nIF(AND(BB$79>$BA108,(BB$79+BB$81)>=($BA108+1+24)),1+N(\"Primary\"),\nIF(AND(BC$82<=$BA108,(BC$82+BC$84)>=($BA108+1)),1+N(\"Secondary\"),\nIF(AND(BB$82>$BA108,(BB$82+BB$84)>=($BA108+1+24)),1+N(\"Secondary\"),\nIF(AND(BC$85<=$BA108,(BC$85+BC$87)>=($BA108+1)),1+N(\"Tertiary\"),\nIF(AND(BB$85>$BA108,(BB$85+BB$87)>=($BA108+1+24)),1+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BC$79,0)=$BA108,BC$81>0),1-(BC$79-ROUNDDOWN(BC$79,0))+IF(ROUNDDOWN(BB$80,0)-24=$BA108,(BB$80-ROUNDDOWN(BB$80,0)),0)+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BC$82,0)=$BA108,BC$84>0),1-(BC$82-ROUNDDOWN(BC$82,0))+IF(ROUNDDOWN(BB$83,0)-24=$BA108,(BB$83-ROUNDDOWN(BB$83,0)),0)+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BC$85,0)=$BA108,BC$87>0),1-(BC$85-ROUNDDOWN(BC$85,0))+IF(ROUNDDOWN(BB$86,0)-24=$BA108,(BB$86-ROUNDDOWN(BB$86,0)),0)+N(\"Tertiary\"),\nIF(AND(ROUNDDOWN(BC$80,0)=$BA108,BC$81>0),(BC$80-ROUNDDOWN(BC$80,0))+N(\"Primary\"),\nIF(AND(ROUNDDOWN(BC$83,0)=$BA108,BC$84>0),(BC$83-ROUNDDOWN(BC$83,0))+N(\"Secondary\"),\nIF(AND(ROUNDDOWN(BC$86,0)=$BA108,BC$87>0),(BC$86-ROUNDDOWN(BC$86,0))+N(\"Tertiary\"),\n0)))))))))))))","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,0,0,0,0,0,0,0]

{"sheet":"Rebates Overview","index":1,"n_rows":111,"n_cols":15,"rows_kept":111,"cut":false,"hidden":false,"merged":[[15,2,15,5],[15,6,15,7],[15,9,15,13],[41,2,41,5],[41,6,41,7],[41,9,41,12],[41,13,41,14],[89,2,89,5],[89,6,89,7],[79,2,79,5],[80,2,80,5],[80,6,80,7],[80,9,80,13],[70,2,70,5],[70,6,70,7],[70,9,70,13],[78,2,78,5],[78,6,78,7],[68,2,68,5],[68,6,68,7],[69,2,69,5],[69,6,69,7],[69,9,69,13],[53,2,53,5],[33,2,33,5],[33,6,33,7],[34,2,34,5],[34,6,34,7],[34,9,34,13],[100,2,100,5],[100,6,100,7],[100,9,100,13],[90,2,90,5],[90,6,90,7],[90,9,90,13],[91,2,91,5],[91,6,91,7],[91,9,91,13],[79,6,79,7],[79,9,79,13],[55,6,55,7],[55,9,55,13],[39,13,39,14],[40,13,40,14],[37,2,37,5],[37,6,37,7],[42,2,44,5],[42,6,44,7],[101,2,101,5],[101,6,101,7],[101,9,101,13],[98,2,98,5],[98,6,98,7],[99,2,99,5],[99,6,99,7],[99,9,99,13],[57,2,57,5],[57,6,57,7],[57,9,57,13],[52,2,52,5],[52,6,52,7],[42,9,44,12],[42,13,42,14],[43,13,43,14],[44,13,44,14],[53,6,53,7],[53,9,53,13],[56,2,56,5],[56,6,56,7],[56,9,56,13],[54,2,54,5],[54,6,54,7],[54,9,54,13],[55,2,55,5],[110,3,111,14],[4,2,4,14],[5,2,5,14],[107,3,108,14],[62,3,63,14],[72,3,73,14],[103,3,105,14],[49,3,49,14],[59,3,60,14],[46,3,47,14],[8,2,8,5],[8,6,8,7],[9,2,9,5],[9,6,9,7],[9,9,9,13],[16,2,16,5],[16,6,16,7],[16,9,16,13],[14,2,14,5],[14,6,14,7],[14,9,14,13],[12,2,12,5],[12,6,12,7],[12,9,12,13],[2,2,2,14],[8,9,8,14],[33,9,33,14],[37,9,37,14],[52,9,52,14],[68,9,68,14],[78,9,78,14],[89,9,89,14],[98,9,98,14],[38,8,40,8],[42,8,44,8],[13,2,13,5],[13,6,13,7],[13,9,13,13],[10,2,10,5],[10,6,10,7],[10,9,10,13],[11,2,11,5],[11,6,11,7],[11,9,11,13],[38,2,40,5],[38,6,40,7],[38,9,40,12],[38,13,38,14]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebates Overview"]
[null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]
[]
[null,null,"HVAC (Heating, Ventilation and Air Conditioning)"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"Air-Source Heat Pump Retrofit (Ducted)",null,null,null,{"$f":"HPRebatesPerTon*WithBonusMeasures","v":700},null,{"$f":"PDI_Rate_HP","v":200},"Replacing existing zonal or forced-air electric resistance heating system with a ducted heat pump."]
[null,null,"Ductless Heat Pump Retrofit (mini & multi-split)",null,null,null,{"$f":"DHPRebatePerTon*WithBonusMeasures","v":1000},null,{"$f":"PDI_Rate_DHP","v":200},"Replacing existing zonal or forced-air electric resistance heating system with a mini or multi-split heat pump."]
[null,null,"Packaged Terminal Heat Pump (PTHP)",null,null,null,{"$f":"PTHPRebate","v":600},null,{"$f":"PDI_Rate_PTHP","v":25},"Replacing existing packaged terminal AC unit or zonal electric-resistance heat as the primary heating source."]
[null,null,"Variable Refrigerant Flow Systems (VRF)",null,null,null,{"$f":"VRFSRebate*WithBonusMeasures","v":1000},null,{"$f":"PDI_Rate_VRF","v":1000},"Replacing existing zonal or forced-air electric resistance heating system with a VRF system."]
[null,null,"Connected Thermostat",null,null,null,{"$f":"ConnectedTStatRebate*WithBonusMeasures","v":200},null,{"$f":"PDI_Rate_Tstats","v":25},"Replacing existing not-web-enabled thermostat with a qualified web-enabled thermostat."]
[null,null,"Variable Frequency Drive on Air Handling Unit Fan",null,null,null,{"$f":"300*WithBonusMeasures","v":300},null,{"$f":"PDI_Rate_VFD","v":25},"Adding a VFD to existing AHU fixed-speed fan for variable-speed operation."]
[null,null,"Variable Frequency Drives for Pumps",null,null,null,{"$f":"180*WithBonusMeasures","v":180},null,{"$f":"PDI_Rate_VFDPump","v":15},"Adding a VFD on a pump between 3 and 100 HP for varying its speed to meet the conditions of the system. "]
[null,null,"Advanced Rooftop Unit Controls (ARC)",null,null,null,{"$f":"\"ARC - \"&DOLLAR(ARCincentive,0)&\" Per Ton\nARC Lite - \"&DOLLAR(ARCLiteincentive,0)&\" Per Ton\"","v":"ARC - $250 Per Ton\nARC Lite - $150 Per Ton"},null,{"$f":"PDI_Rate_ARC_Full","v":50},"Replacing standard controls of an existing, single-zone HVAC unit with advanced controls."]
[null,null,null,"• Heat Pump (HP) Retrofit − $1,725 per ton"]
[null,null,null,"Replacing the existing zonal or forced-air electric resistance heating system with a HP."]
[null,null,null,"• Ductless Heat Pump (DHP) Retrofit − $1,875 per ton"]
[null,null,null,"Replacing the existing zonal or forced-air electric resistance heating system with a DHP."]
[null,null,null,"• PTHP - Packaged Terminal Heat Pumps − $900 per Unit for Retrofits, $150 per unit for New Construction."]
[null,null,null,"Replacing the existing PTAC or zonal electric-resistance heat as the primary heating source, or installing in a new construction."]
[null,null,null,"• Variable Refrigerant Flow (VRF) Systems − $1,500 per ton"]
[null,null,null,"Replacing the existing zonal or forced-air electric resistance heating system with a VRF system."]
[null,null,null,"• Connected Thermostats − $300 per thermostat"]
[null,null,null,"Replacing the existing not-web-enabled thermostat with a qualified web-enabled thermostat."]
[null,null,null,"• Variable Frequency Drives (VFDs) on Air Handling Unit (AHU) Fans − $450 per horsepower"]
[null,null,null,"Adding a VFD to the existing AHU single-speed fan for multi-speed operation."]
[null,null,null,"• Advanced Rooftop-Unit Controls (ARC) − $750 - $6,750 per unit"]
[null,null,null,"Replacing the standard control of the existing, single-zone HVAC unit with an advanced control."]
[]
[null,null,"Compressed Air"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"Compressed Air Equipment",null,null,null,"Measure Dependent\n(Click Here to View)",null,{"$f":"PDI_Rate_CA","v":2.5000000000000001E-2},"Rebates available for upgrading compressors (up to 75HP), air dryers, zero loss drains, low pressure filters, adding storage and reducing overall system pressure."]
[]
[null,null,"Building Envelope (Electrically heated facilities only)"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"Windows",null,null,null,{"$f":"DOLLAR(WithBonusMeasures*6,2)&\" to \"&DOLLAR(WithBonusMeasures*9,2)&\" per SqFt of Window\"","v":"$6.00 to $9.00 per SqFt of Window"},null,{"$f":"PDI_Rate_Windows","v":0.25},"Replacing single-pane windows with storm windows, or double-paned metal-frame windows with new windows with U-value of 0.30 or less. \nFor electrically heated facilities only."]
[]
[]
[null,null,"Secondary Windows",null,null,null,{"$f":"WithBonusMeasures*3","v":3},null,{"$f":"PDI_Rate_SWindow","v":0.5},"Attaching secondary windows, sometimes referred to window inserts, secondary glazing systems, or window retrofit panels, to the existing windows from the interior."]
[null,null,"Insulation",null,null,null,{"$f":"DOLLAR(WithBonusMeasures*0.5,2)&\" to \"&DOLLAR(WithBonusMeasures*2.5,2)&\" per SqFt of Insulation\"","v":"$0.50 to $2.50 per SqFt of Insulation"},null,{"$f":"PDI_Rate_Insulation","v":0.25},"Adding insulation to the existing wall, floor, and attic/roof.  \nFor electrically heated facilities only."]
[]
[]
[null,null,null,"• Windows −  $9 to $13.5 per square foot"]
[null,null,null,"Replacing the single-pane, single-pane windows with storms, or double-paned metal-frame windows with new windows with U-value of 0.30 or less.  For electrically heated facilities only."]
[]
[null,null,null,"• Insulation − $0.75 to $3.75 per square foot"]
[null,null,null,"Adding insulation to the existing wall, floor, and attic/roof.  For electrically heated facilities only."]
[]
[null,null,"Refrigeration"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"Electronically Commutated Motors (ECMs) and Permanent Magnetic Synchronous Motors (PMSMs)",null,null,null,{"$f":"DOLLAR(55*WithBonusMeasures,2)&\" per motor (display cases) \n\"&DOLLAR(140*WithBonusMeasures,2)&\" per motor (walk-in)\"","v":"$55.00 per motor (display cases) \n$140.00 per motor (walk-in)"},null,{"$f":"PDI_Rate_ECM","v":50},"Replacing existing shaded pole evaporator fan motors in refrigerated reach-in cases, walk-in coolers and walk-in freezers with ECMs or PMSMs."]
[null,null,"Anti-Sweat Heater Controls \n(ASH)",null,null,null,{"$f":"40*WithBonusMeasures","v":40},null,{"$f":"PDI_Rate_ASH","v":1},"Upgrading uncontrolled ASH with automated ASH controls based on sensing humidity with settings that reduce the ASH run time by at least 50%. New construction eligible."]
[null,null,"Refrigerated Display Case Door Retrofit",null,null,null,{"$f":"DOLLAR(WithBonusMeasures*100,0)&\" to \"&DOLLAR(WithBonusMeasures*300,0)&\" per LnFt\"","v":"$100 to $300 per LnFt"},null,{"$f":"PDI_Rate_CaseDoor","v":5},"Retrofitting doors to existing open refrigerated display cases.  This saves energy by reducing infiltration of warm air into the case."]
[null,null,"Strip Curtains for\nWalk-in Coolers and Freezers",null,null,null,{"$f":"9*WithBonusMeasures","v":9},null,{"$f":"PDI_Rate_StripCurtains","v":1},"Adding new strip curtains or plastic swinging doors on qualifying walk-in cooler and freezer doorways."]
[null,null,"Floating Pressure Controls",null,null,null,{"$f":"DOLLAR(WithBonusMeasures*10,0)&\" to \"&DOLLAR(WithBonusMeasures*20,0)&\" per MBH\"","v":"$10 to $20 per MBH"},null,{"$f":"PDI_Rate_Floating","v":1},"This measure is available for retrofit and for commercial facility only.  It applies to multiplex refrigeration systems (i.e. compressors operating in parallel) only."]
[null,null,null,"• Electronically Commutated Motors (ECMs) − $82.5 per motor for display case; $210 per motor for Walk-In Cooler/Freezer"]
[null,null,null,"Replacing the existing shaded pole evaporator fan motors in refrigerated reach-in cases, walk-in coolers and walk-in freezers with ECMs."]
[]
[null,null,null,"• Anti-Sweat Heater (ASH) Controls − $60 per linear foot of case"]
[null,null,null,"Upgrading the uncontrolled ASH to automated ASH based on sensing humidity with settings that reduce the ASH run time by at least 50%.  New construction is eligible."]
[]
[null,null,null,"• Strip Curtains for Walk-In Coolers and Freezers − $13.5 per square foot of doorway"]
[null,null,null,"Adding new strip curtains or plastic swinging doors on qualifying walk-in cooler and freezer doorways."]
[]
[null,null,"Commercial Kitchens"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"Demand Controlled Kitchen Ventilation",null,null,null,{"$f":"DOLLAR(200*WithBonusMeasures,0)&\" per fan HP (One Sensor);\n\"&DOLLAR(400*WithBonusMeasures,0)&\" per fan HP (2+ Sensors)\"","v":"$200 per fan HP (One Sensor);\n$400 per fan HP (2+ Sensors)"},null,{"$f":"PDI_Rate_DCKV","v":1000},"Adding the demand-controlled kitchen ventilation (DCKV) system to reduces kitchen hood and make-up air fan speed during times of low activity or demand."]
[null,null,"Commercial Kitchen and Food Service Equipment",null,null,null,"Measure Dependent",null,"N/A","Regional Program with PSE offering point-of-sale rebates for many commercial kitchen equipment at the local suppliers.  Visit www.pse.com/commercialkitchens for details",null,null,null,null,"Ended 4/22"]
[null,null,null,"• Demand Controlled Kitchen Ventilation − $300 per fan HP for One Control Sensor; $600 for Multiple Control Sensors"]
[null,null,null,"Adding the demand-controlled kitchen ventilation (DCKV) system to reduces kitchen hood and make-up air fan speed during times of low activity or demand."]
[]
[null,null,null,"• Commercial Kitchen and Food Services Equipment − Regional Program.  Please visit www.pse.com/commercialkitchens"]
[null,null,null,"Offering point-of-sale rebates for many commercial kitchen equipment at the local suppliers."]
[]
[null,null,"Water Heating"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"Heat Pump Water Heaters",null,null,null,"$300 per Tier 1 Unit; \n$600 per Tier 2&3 Unit",null,{"$f":"PDI_Rate_HPWH","v":100},"Replacing existing electric storage water heater with a qualified HPWH.  \nContact us for the qualified product list.",null,null,null,null,"≤120 Midstream, >120 Custom"]
[null,null,"Commercial Clothes Washers",null,null,null,{"$f":"DOLLAR(25*WithBonusMeasures,2)&\" to \"&DOLLAR(125*WithBonusMeasures,2)&\" per Washer\"","v":"$25.00 to $125.00 per Washer"},null,{"$f":"PDI_Rate_Washers","v":50},"Installing Energy Star v2.2 or higher clothes washers. \nNew construction eligible."]
[null,null,null,"• Heat Pump Water Heaters − $450 per Tier 1 Unit; $900 per Tier 2 and Tier 3 Unit"]
[null,null,null,"Replacing the existing electric storage water heater with a qualified HPWH.  Contact us for the qualified product list."]
[null,null,null,"• Commercial Clothes Washers − $37.5 - $187.5 per washer"]
[null,null,null,"Installing Energy Star v2.2 or higher clothes washers.  New construction is eligible."]
[null,null,null,"• Pool Pumps − $75 to $1,200 per Pump"]
[null,null,null,"Adding a VFD to control the pump with variable-speed operation."]
[]
[null,null,"Engines"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"Generator Block Heaters",null,null,null,{"$f":"DOLLAR(200*WithBonusMeasures,0)&\" per Heater (<3kW); \n\"&DOLLAR(1500*WithBonusMeasures,0)&\" per Heater (≥3kW)\"","v":"$200 per Heater (<3kW); \n$1,500 per Heater (≥3kW)"},null,{"$f":"PDI_Rate_GenHeaters","v":100},"Replacing the existing thermosiphon, electric-resistance heater with a forced-circulation heater.  New installation is eligible."]
[null,null,"Vehicle Engine Block \nHeater Controls",null,null,null,{"$f":"200*WithBonusMeasures","v":200},null,{"$f":"PDI_Rate_EngHeaters","v":50},"Replacing the single uncontrolled outlet with a hard-wired, thermostatically-controlled outlet.  New installation is eligible."]
[null,null,null,"• Generator Block Heaters − $300 per heater less than 3 kW; $2,250 per heater 3 kW and greater"]
[null,null,null,"Replacing the existing thermosiphon, electric-resistance heater with a forced-circulation heater.  New installation is eligible."]
[null,null,null,"• Vehicle Engine Block Heater Controls − $300 per unit"]
[null,null,null,"Replacing the single uncontrolled outlet with a hard-wired, thermostatically-controlled outlet.  New installation is eligible."]
[]
[null,null,"Industrial"]
[null,null,"Name",null,null,null,"Rebate",null,"PDI","Description"]
[null,null,"High Frequency \nBattery Charger Upgrade",null,null,null,{"$f":"0.25*WithBonusMeasures","v":0.25},null,{"$f":"PDI_Rate_Battery","v":2.5000000000000001E-2},"Replacing the existing, transformer-based batter charger with a high frequency, inverter-based battery charger, which requires far less standby power and improves the AC to DC conversion efficiency. This rebate does not apply to small, household-type chargers for products such as cell phones, toothbrushes or power tools."]
[null,null,"Welder Upgrade",null,null,null,{"$f":"0.25*WithBonusMeasures","v":0.25},null,{"$f":"PDI_Rate_Welder","v":2.5000000000000001E-2},"Replacing the existing, transformer-based welder with an inverter-based welder, which requires far less standby power and the power used during the welding process."]
[null,null,"Water System Leak Abatement",null,null,null,{"$f":"0.25*WithBonusMeasures","v":0.25},null,{"$f":"PDI_Rate_WaterLeak","v":2.5000000000000001E-2},"Conducting audits, detecting and repairing non-surfacing leaks in accordance with the American Water Works Association's methodology."]
[null,null,null,"• High Frequency Battery Charger Upgrade − 38¢ per kWh savings"]
[null,null,null,"Replacing the existing, transformer-based batter charger with a high frequency, inverter-based battery charger, which requires far less standby power and improves the AC to DC conversion efficiency.  This rebate does not apply to small, household-type chargers for products such as cell phones, toothbrushes or power tools."]
[]
[]
[null,null,null,"• Welder Upgrade − 38¢ per kWh savings"]
[null,null,null,"Replacing the existing, transformer-based welder with an inverter-based welder, which requires far less standby power and the power used during the welding process."]
[]
[null,null,null,"• Water System Leak Abatement − 38¢ per kWh savings"]
[null,null,null,"Conducting audits, detecting and repairing non-surfacing leaks in accordance with the American Water Works Association's methodology."]

{"sheet":"Tracking Sheet","index":2,"n_rows":38,"n_cols":48,"rows_kept":38,"cut":false,"hidden":true,"merged":[[35,17,35,19],[36,17,36,19],[36,2,36,16],[33,17,33,19],[34,17,34,19],[2,2,2,43],[3,12,3,33],[6,19,6,22],[6,40,6,43],[7,2,7,15],[7,16,7,18],[7,19,7,22],[7,23,7,39],[7,40,7,43],[9,2,9,10],[9,11,9,15],[9,16,9,22],[9,23,9,31],[9,32,9,36],[9,37,9,43],[11,2,11,10],[11,11,11,15],[11,16,11,22],[11,23,11,31],[11,32,11,36],[11,37,11,43],[12,14,12,17],[12,18,12,19],[12,20,12,22],[12,35,12,38],[12,39,12,40],[12,41,12,43],[13,41,13,43],[17,28,17,30],[17,31,17,33],[17,34,17,36],[17,37,17,39],[17,40,17,43],[13,2,13,13],[13,14,13,17],[13,18,13,19],[17,2,17,15],[17,16,17,21],[17,22,17,27],[18,34,18,36],[20,23,20,43],[13,39,13,40],[13,20,13,22],[13,23,13,34],[13,35,13,38],[18,37,18,39],[18,40,18,43],[18,2,18,15],[20,6,20,9],[20,10,20,13],[20,14,20,17],[20,18,20,20],[20,21,20,22],[18,16,18,21],[18,22,18,27],[18,28,18,30],[18,31,18,33],[19,2,19,5],[19,6,19,9],[19,10,19,13],[19,14,19,17],[19,18,19,20],[19,21,19,22],[23,23,23,43],[21,2,21,5],[21,6,21,9],[21,10,21,13],[21,14,21,17],[21,18,21,20],[21,23,21,43],[22,23,22,43],[21,21,21,22],[22,2,22,5],[22,6,22,9],[22,10,22,13],[22,14,22,17],[22,18,22,20],[22,21,22,22],[19,23,19,25],[20,2,20,5],[28,23,28,25],[28,26,28,28],[28,29,28,31],[28,32,28,37],[28,38,28,40],[28,41,28,43],[27,38,27,40],[27,41,27,43],[28,2,28,7],[28,8,28,17],[28,18,28,22],[27,2,27,7],[27,23,27,25],[27,26,27,28],[27,29,27,31],[27,32,27,37],[23,2,23,5],[23,6,23,9],[23,10,23,13],[23,14,23,17],[23,18,23,20],[23,21,23,22],[31,35,31,37],[31,38,31,40],[30,26,30,28],[30,20,30,22],[30,23,30,25],[30,29,30,31],[30,41,30,43],[30,17,30,19],[31,17,31,19],[31,41,31,43],[30,2,30,4],[30,5,30,7],[30,8,30,10],[30,11,30,13],[30,14,30,16],[33,32,33,34],[33,35,33,37],[33,38,33,40],[33,41,33,43],[33,23,33,25],[33,29,33,31],[30,32,30,34],[30,35,30,37],[30,38,30,40],[31,2,31,4],[31,5,31,7],[31,8,31,10],[31,11,31,13],[31,14,31,16],[31,26,31,28],[31,20,31,22],[31,23,31,25],[31,29,31,31],[31,32,31,34],[35,20,35,22],[36,20,36,22],[34,32,34,34],[34,35,34,37],[34,38,34,40],[34,41,34,43],[33,2,33,4],[33,5,33,7],[33,8,33,10],[33,11,33,13],[33,14,33,16],[33,26,33,28],[33,20,33,22],[34,2,34,4],[34,5,34,7],[34,8,34,10],[34,11,34,13],[34,14,34,16],[34,26,34,28],[34,20,34,22],[34,23,34,25],[34,29,34,31],[35,23,35,25],[35,26,35,28],[35,29,35,31],[35,32,35,34],[35,35,35,37],[35,38,35,40],[35,41,35,43],[36,23,36,25],[36,26,36,28],[36,29,36,31],[36,32,36,34],[36,35,36,37],[36,38,36,40],[36,41,36,43]]}
[]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energy Efficiency Project Tracking Sheet"]
[null,null,"CUSTOMER INFO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTOR INFO"]
[]
[null,null,"Business Name (from W-9):",null,null,null,null,null,null,null,null,null,null,null,null,null," Mng'd Acct:",null,null," Vendor #",null,null,null,"Business Name (from W-9):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Vendor #"]
[null,null,{"$f":"App_CustName","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,{"$f":"IF(App_Installer=\"Self-Install\",App_Installer,TAcompany)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Primary Contact:",null,null,null,null,null,null,null,null,"Phone:",null,null,null,null,"Email:",null,null,null,null,null,null,"Primary Contact:",null,null,null,null,null,null,null,null,"Phone:",null,null,null,null,"Email:"]
[null,null,{"$f":"App_CustPriName","v":0},null,null,null,null,null,null,null,null,{"$f":"App_CustPriPhone","v":0},null,null,null,null,{"$f":"App_CustPriEmail","v":0},null,null,null,null,null,null,{"$f":"TAcontact","v":0},null,null,null,null,null,null,null,null,{"$f":"TAphone","v":0},null,null,null,null,{"$f":"TAemail","v":0}]
[null,null," Secondary Contact",null,null,null,null,null,null,null,null," Phone",null,null,null,null," Email",null,null,null,null,null,null," Secondary Contact",null,null,null,null,null,null,null,null," Phone",null,null,null,null," Email"]
[]
[null,null,"Mailing Address:",null,null,null,null,null,null,null,null,null,null,null,"City:",null,null,null,"State:",null,"Zip:",null,null,"Mailing Address:",null,null,null,null,null,null,null,null,null,null,null,"City:",null,null,null,"State:",null,"Zip:"]
[null,null,{"$f":"IF(App_SameAddressFlag,App_FacAdd,App_CustAdd)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(App_SameAddressFlag,App_FacCity,App_CustCity)","v":0},null,null,null,{"$f":"IF(App_SameAddressFlag,\"WA\",App_CustState)","v":0},null,{"$f":"IF(App_SameAddressFlag,App_FacZip,App_CustZip)","v":0},null,null,{"$f":"TAaddress","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"TAcity","v":0},null,null,null,{"$f":"TAstate","v":0},null,{"$f":"TAzip","v":0}]
[]
[null,null,{"$f":"IF(PAFacilityName=0,\"Facility Info\",PAFacilityName)","v":"Facility Info"}]
[]
[null,null," Facility Address:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Commercia/Industrial:",null,null,null,null,null,"Premise Type:",null,null,null,null,null," Multi-Tenant:",null,null,"Sq Footage:",null,null," Cooling:",null,null," Heating Type:",null,null,"Total Facility kWh:"]
[null,null,{"$f":"IF(App_FacAdd=\"\",\"\",App_FacAdd&\" \"&App_FacCity&\", WA \"&App_FacZip)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(App_PremCategory=1,\"Commercial\",\"Industrial\")","v":"Commercial"},null,null,null,null,null,{"$f":"App_PremType","v":"[Select Premise Type]"},null,null,null,null,null,{"$f":"App_MultiTen","v":0},null,null,{"$f":"App_SqFt","v":0},null,null,{"$f":"App_AC","v":0},null,null,{"$f":"App_HeatSource","v":0},null,null,{"$f":"SUM(S21:U24)","v":0}]
[null,null,"Account #",null,null,null,"Meter #",null,null,null,"Premise",null,null,null,"Installation",null,null,null,"Annual kWh",null,null,"Peak KW",null," Notes"]
[]
[]
[]
[]
[]
[null,null,"Project Info"]
[]
[null,null,"Program Name:",null,null,null,null,null,"Project Name:",null,null,null,null,null,null,null,null,{"$f":"40-LEN(I29)&\" Characters Remaining\"","v":"40 Characters Remaining"}," Assigned Staff:",null,null,null,null,"Assigned Date",null,null," Commit. Date",null,null,"Exp. Pay Date",null,null,"Active Promo Code",null,null,null,null,null,"Promo Exp",null,null,"SharePoint ID"]
[null,null,"Rebates"]
[null,null,"Authorization"]
[null,null,"Authorization Approved By",null,null,"Authorization\nDate",null,null,"Authorization Expiration",null,null,"Project \nExpiration",null,null,"Project \nCost",null,null,"Base \nIncentive",null,null,"Bonus Incentive",null,null,"Admin Incentive",null,null,"Total \nIncentive",null,null,"Cust. kWh/yr Savings",null,null,"Incen. kWh/yr Savings",null,null,"Non-Incen. Savings",null,null,"kW \nReduction",null,null,"Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PA_CostTotal","v":0},null,null,{"$f":"PA_RebateTotal","v":0},null,null,{"$f":"0","v":0},null,null,{"$f":"PDI","v":0},null,null,{"$f":"IFERROR(SUM(AuthBaseIncentive,AuthBonusIncentive,AuthAdminIncentive),0)","v":0},null,null,{"$f":"PA_SavingsTotal","v":0},null,null,{"$f":"PA_SavingsTotal","v":0},null,null,{"$f":"IF(AuthCustSavings=\"\",0,AuthCustSavings-AuthIncentedSavings)","v":0},null,null,{"$f":"PA_WinterPeak","v":0},null,null,{"$f":"PA_PUDWinterPeak","v":0}]
[null,null,"Project Completion"]
[null,null,"Inspection\nDate",null,null,"Payment App. Req. Date",null,null,"Payment \nApproved By",null,null,"Payment Approval Date",null,null,"Final \nProject Cost",null,null,"Base \nIncentive",null,null,"Bonus Incentive",null,null,"Admin Incentive",null,null,"Total \nIncentive",null,null,"Cust. kWh/yr Savings",null,null,"Incen. kWh/yr Savings",null,null,"Non-Incen. Savings",null,null,"kW \nReduction",null,null,"Peak kW Reduction"]
[null,null,{"$f":"VerificationDate","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(VerificationDate=\"\",\"\",PA_CostTotal)","v":""},null,null,{"$f":"IF(VerificationDate=\"\",\"\",PA_RebateBase)","v":""},null,null,{"$f":"IF(VerificationDate=\"\",\"\",PA_RebateBonus)","v":""},null,null,{"$f":"IF(VerificationDate=\"\",\"\",PDI)","v":""},null,null,{"$f":"IFERROR(SUM(FinalBaseIncentive,FinalBonusIncentive,FinalAdminIncentive),0)","v":0},null,null,{"$f":"IF(VerificationDate=\"\",\"\",PA_SavingsTotal)","v":""},null,null,{"$f":"IF(VerificationDate=\"\",\"\",PA_SavingsTotal)","v":""},null,null,{"$f":"IF(FinalCustSavings=\"\",\"\",FinalCustSavings-FinalIncentedSavings)","v":""},null,null,{"$f":"IF(VerificationDate=\"\",\"\",PA_WinterPeak)","v":""},null,null,{"$f":"IF(VerificationDate=\"\",\"\",PA_PUDWinterPeak)","v":""}]
[null,null,"Notes",null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional Info->:","Disable \nBonus",null,null,"Project \n$/kWh",null,null,"Baseline Adjusted?",null,null,"Baseline as % of total kWh",null,null," kWh/yr Reduction %",null,null,"Cust. $/yr Savings",null,null,"Incentive As % of Cost",null,null,"Cost Type",null,null,"Cancel\nDate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No",null,null,{"$f":"IF(SUM(FinalIncentedSavings)>0,FinalTotalIncentive/FinalIncentedSavings,\nIF(SUM(AuthIncentedSavings)>0,AuthTotalIncentive/AuthIncentedSavings,\n\"\"))","v":""},null,null,"No",null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(FinalCustSavings<>\"\",FinalCustSavings*0.09,AuthCustSavings*0.09),0)","v":0},null,null,{"$f":"IFERROR(IncentiveAmount/TotalCost,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]

{"sheet":"Participation Agreement","index":3,"n_rows":111,"n_cols":42,"rows_kept":111,"cut":false,"hidden":true,"merged":[[14,18,14,19],[13,18,13,19],[12,18,12,19],[17,18,17,19],[11,14,11,15],[11,16,11,17],[12,16,12,17],[16,14,16,15],[15,14,15,15],[13,14,13,15],[14,14,14,15],[2,2,2,26],[5,23,5,26],[11,22,11,25],[12,22,12,25],[10,18,10,26],[10,13,10,17],[10,2,10,12],[12,3,12,10],[11,11,11,13],[7,18,7,26],[11,18,11,19],[19,16,19,17],[26,2,26,26],[20,3,20,20],[54,11,54,15],[54,19,54,26],[54,16,54,18],[54,5,54,10],[46,15,46,25],[46,4,46,14],[19,18,19,19],[18,21,18,25],[16,16,16,17],[15,16,15,17],[17,16,17,17],[16,18,16,19],[15,18,15,19],[18,16,18,17],[18,18,18,19],[13,22,13,25],[12,11,12,13],[12,14,12,15],[17,11,17,13],[22,2,23,26],[14,16,14,17],[13,16,13,17],[13,3,13,10],[13,11,13,13],[14,3,14,10],[15,3,15,10],[16,3,16,10],[16,11,16,13],[14,11,14,13],[15,11,15,13],[17,14,17,15]]}
[]
[null,null,null," "]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PUD Staff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AssignedStaff","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project Name"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ProjectName","v":0}]
[null,null,"Customer & Facility"]
[null,null,"Customer's Business Name:",null,null,null,null,null,null,null,null,null,null,"Facility Name:",null,null,null,null,"Facility Address (Project Site Address):"]
[null,null,{"$f":"CustW9Name","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"App_FacName","v":0},null,null,null,null,{"$f":"FacAddressFull","v":""}]
[null,null,null,"Energy Efficiency Project(s)1",null,null,null,null,null,null,null,"Estimated Annual\nEnergy Savings",null,null,"Project \nCost",null,"Energy Efficiency \nIncentive(s)",null,"Project Development Incentive2"]
[null,null,null,{"$f":"IFERROR(INDEX(TableforPA,MATCH(1,RebatesSummary[Helper Column],0),2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(RebatesSummary[kWh Savings],MATCH($D13,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(RebatesSummary[Project Cost],MATCH($D13,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base Rebate],MATCH($D13,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base PDI],MATCH($D13,RebatesSummary[Rebate Name],0)),\"\")","v":""}]
[null,null,null,{"$f":"IFERROR(INDEX(TableforPA,MATCH(2,RebatesSummary[Helper Column],0),2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(RebatesSummary[kWh Savings],MATCH($D14,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(RebatesSummary[Project Cost],MATCH($D14,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base Rebate],MATCH($D14,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base PDI],MATCH($D14,RebatesSummary[Rebate Name],0)),\"\")","v":""}]
[null,null,null,{"$f":"IFERROR(INDEX(TableforPA,MATCH(3,RebatesSummary[Helper Column],0),2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(RebatesSummary[kWh Savings],MATCH($D15,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(RebatesSummary[Project Cost],MATCH($D15,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base Rebate],MATCH($D15,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base PDI],MATCH($D15,RebatesSummary[Rebate Name],0)),\"\")","v":""}]
[null,null,null,{"$f":"IFERROR(INDEX(TableforPA,MATCH(4,RebatesSummary[Helper Column],0),2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(RebatesSummary[kWh Savings],MATCH($D16,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(RebatesSummary[Project Cost],MATCH($D16,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base Rebate],MATCH($D16,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base PDI],MATCH($D16,RebatesSummary[Rebate Name],0)),\"\")","v":""}]
[null,null,null,{"$f":"IFERROR(INDEX(TableforPA,MATCH(5,RebatesSummary[Helper Column],0),2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(INDEX(RebatesSummary[kWh Savings],MATCH($D17,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,null,{"$f":"IFERROR(INDEX(RebatesSummary[Project Cost],MATCH($D17,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base Rebate],MATCH($D17,RebatesSummary[Rebate Name],0)),\"\")","v":""},null,{"$f":"IFERROR(INDEX(RebatesSummary[Base PDI],MATCH($D17,RebatesSummary[Rebate Name],0)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(AuthorizedMeasures)","v":0},null,null,{"$f":"SUM(O13:P17)","v":0},null,{"$f":"SUM(Q13:R17)","v":0},null,{"$f":"SUM(S13:T17)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Additional incentive if project is completed by December 1, 2023: ",{"$f":"SUM(RebatesSummary[Bonus Rebate])","v":0},null,{"$f":"SUM(RebatesSummary[Bonus PDI])","v":0},null,null,"PUD Approval"]
[null,null,null,"1.) Please See attached worksheet(s) for details.\n",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O18=Q20,\"Total (Capped at 100% of Project Cost): \",\"Total: \")","v":"Total (Capped at 100% of Project Cost): "},{"$f":"IF(PA_RebateBase=0,0,MIN(SUM(PA_RebateBase,Q19),PA_CostTotal))","v":0},null,{"$f":"IF(S18=0,0,SUM(S18,S19))","v":0}]
[null,null,null,{"$f":"\"2.) The Project Development Incentive is paid to the company primarily responsible for filling out this workbook, assembling the required documents and submitting the complete application packet. The Project Development shall be paid to: \" & IF(App_PDIRecipient<>\"Customer\",ContractorW9Name,CustW9Name)","v":"2.) The Project Development Incentive is paid to the company primarily responsible for filling out this workbook, assembling the required documents and submitting the complete application packet. The Project Development shall be paid to: 0"}]
[null,null,"Project Verification"]
[null,null,"Snohomish PUD will verify the scope of this project has been installed as Authorized. Additional measure and verification of the pre and post energy savings may be required for this project."]
[]
[]
[null,null,"Terms & Conditions"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Project Payment (Please select one option below.)"]
[]
[null,null,null,null,"Customer Receives Energy Efficiency Incentive Payment (Rebates)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Payment To Customer"]
[null,null,null,null,"Customer Assigns Energy Efficiency Incentive Payment (Rebates) to:",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(LEN(ContractorW9Name)>1,ContractorW9Name,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
[]
[]
[]
[]
[null,null,"By signing below, I certify that I have read, understand, and agree to the terms and conditions above."]
[]
[]
[null,null,null,null,null,"Authorized Signature",null,null,null,null,null," Print Name",null,null,null,null," Date",null,null," Title"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Input Tables'!L19","v":"Version July 2024 - Effective Date July 1st, 2024"}]
[]
[]
[]
[null,null,null,"verificationType"]
[null,null,null,"(Please select Verification Type)\n"]
[null,null,null,{"$f":"\"Snohomish PUD will verify the scope of this project has been installed as Authorized.  On-site progress and/or post installation verification may be required.\" &IF(BonusActive,\"\nFinal Invoices and all other post-installation documents must be submitted to the PUD by the deadline above in order to recieve the additional incentive(s).\",\"\")","v":"Snohomish PUD will verify the scope of this project has been installed as Authorized.  On-site progress and/or post installation verification may be required."}]
[null,null,null,"Snohomish PUD will verify the scope of this project has been installed as Authorized. Additional measure and verification of the pre and post energy savings may be required for this project."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sign Back Exp:",{"$f":"AuthExpDate","v":"00:00:00"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proj Exp:",{"$f":"ProjExpDate","v":"00:00:00"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incentive Amount"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col. 0","col. 1","col. 2","col. 28","col. 29","col. 30","col. 31","col. 32","col. 33"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Helper Column","Sheet Name","ID","Rebate Name","kWh Savings","Project Cost","Rebate Amount","Peak kW","PUD Winter Peak kW","Base PDI","Bonus PDI","Base Rebate","Bonus Rebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF81)","v":0},"HP Retrofit",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Heat Pump Retrofit",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF82)","v":0},"DHP Retrofit",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Ductless Heat Pump Retrofit",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF83)","v":0},"PTHP",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"PTHP - Packaged Terminal Heat Pumps",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF84)","v":0},"VRF Retrofit",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"VRF System Retrofit",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF85)","v":0},"Connected Thermostats",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Connected Thermostats",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF86)","v":0},"AHU VFD",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Variable Frequency Drive - AHU",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF87)","v":0},"Pump VFD",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Variable Frequency Drive - Pumps",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF88)","v":0},"ARC",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Advanced Rooftop Controls",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF89)","v":0},"Compressed Air",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Compressed Air Equipment",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF90)","v":0},"Windows",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Windows for C&I Facilities",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF91)","v":0},"Secondary Windows",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},{"$f":"'Rebates Overview'!C42","v":"Secondary Windows"},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF92)","v":0},"Windows L Rise MF",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Windows for Low-Rise Multifamily",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF93)","v":0},"Windows M&H Rise MF",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Windows for Mid and High-Rise Multifamily",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF94)","v":0},"Insulation",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Insulation for C&I Facilities",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF95)","v":0},"Insulation L Rise MF",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Insulation for Low-Rise Multifamily",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF96)","v":0},"Insulation M&H Rise MF",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Insulation for Mid and High-Rise Multifamily",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF97)","v":0},"ECM",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Electronically Commutated Motors (ECM)",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF98)","v":0},"ASH Controls",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Anti-Sweat Heater Controls",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF99)","v":0},"Case Doors",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Refrigerated Display Case Door Retrofit",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF100)","v":0},"Strip Curtains",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Strip Curtains",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF101)","v":0},"Pressure Controls",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Refrigeration Floating Pressure Controls",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF102)","v":0},"DC Kitchen Ventilation",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Demand Controlled Kitchen Ventilation",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF103)","v":0},"Commercial Clothes Washers",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Commercial Clothes Washers",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF104)","v":0},"Generator Block Heaters",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Generator Block Heaters",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF105)","v":0},"Vehicle Engine Heater Controls",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Vehicle Engine Block Heater Controls",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF106)","v":0},"Battery Charger Upgrade",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"High Frequency Battery Charger Upgrade",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF107)","v":0},"Welder Upgrade",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Welder Upgrade",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($AF$81:AF108)","v":0},"Water Leak Abatement",{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,1)","v":0},"Water System Leak Abatement",{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWhSavings\")),0)","v":0},{"$f":"SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!Cost\"))","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"\",INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\")=\"Cost?\"),0,\nINDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!RebateAmount\"))","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavings\")),0)","v":0},{"$f":"IFERROR(SUM(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!kWSavingsPeak\")),0)","v":0},{"$f":"IF(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")=\"\",0,INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!PDIamount\")/WithBonusPDI)","v":0},{"$f":"IFERROR(RebatesSummary[[#This Row],[Base PDI]]*IF(BonusActive,BonusAmountPDI,0),\"\")","v":0},{"$f":"IF(OR(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\")=0,RebatesSummary[[#This Row],[Rebate Amount]]=0),0,\nMIN(INDIRECT(\"'\"&RebatesSummary[[#This Row],[Sheet Name]]&\"'!BaseRebate\"),RebatesSummary[[#This Row],[Rebate Amount]]))","v":0},{"$f":"MAX(0,RebatesSummary[[#This Row],[Rebate Amount]]-RebatesSummary[[#This Row],[Base Rebate]])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(RebatesSummary[Peak kW])","v":0},{"$f":"SUM(RebatesSummary[PUD Winter Peak kW])","v":0},{"$f":"SUM(RebatesSummary[Base PDI])","v":0},null,{"$f":"SUM(RebatesSummary[Base Rebate])","v":0},{"$f":"SUM(RebatesSummary[Bonus Rebate])","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sheets to Print"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(_xlfn._xlws.FILTER(RebatesSummary[Sheet Name],Col.1.ID=1),\"\")","v":""}]

{"sheet":"Note","index":4,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Version","Change"]
[null,"VAug2020","Lift the 70% Cap.  Add an option on Payment Request form.  Higher rebates for HP Retrofits and Upgrades.  Higher rebates for DHP Retrofits and Upgrades."]
[null,"VDec21","Removed Bonus.  Removed PTHP for New Construction."]
[null,"VFeb23","Added bonus for Lake Stevens. +50% to measures and +25% PDI to all projects completed by 12/1/2023"]
[null,"vFeb24","New Measures\n-VFD's for Pumps\n-Secondary Windows\n-Refrigerated Case Doors\n-Floating Point Pressure Controls"]
[null,"vFeb24","Expired Measures\n-Commercial Clothes Washers\n-Battery Charger\n-Welder Upgrades"]
[null,"vFeb24","HP Retrofit \n-Base Incentive revised to $700/ton"]
[null,"vFeb24","DHP Retrofit\n-Base Incentive revised to $1000/ton\n-kWh Savings revised to 2,458.96 kWh/ton/yr"]
[null,"vFeb24","PTHP\n-Base incentive of Residential Care Applications revised to $100"]
[null,"vFeb24","VRF Retrofit\n-kWh savings revised to 4,222.33 kWh/ton/yr"]
[null,"vFeb24","Connected Thermostats\n-kWh savings for Electric Heated buildings revised to 905.91\n-kWh savings for Gas Heated buildings revised to 280.65"]
[null,"vFeb24","Advanced Rooftop Control\n-ARC incentive revised to $250/ton\n-ARC Lite incentive revised to $150/ton"]
[null,"vFeb24","Windows\n-kWh Savings for Electric Zonal or Forced Air Funace Revised to 23.50\n-kWh Savings for Air-source Heat Pump Revised to 22.14"]
[null,"vFeb24","Windows MF Low Rise\n-kWh Savings for Single Pane to 0.30 revised to 23.87\n-kWh Savings for Single Pane to 0.22 revised to 26.50\n-kWh Savings for Double Pane to 0.30 revised to 12.86\n-kWh Savings for Double Pane to 0.22 revised to 15.48"]
[null,"vFeb24","Insulation\n-kWh Savings table for all Occupancy/Retrofit Types updated"]
[null,"vFeb24","Insulation MF Low Rise\n-kWh Savings table for all Retrofit Types updated"]
[null,"vFeb24","Insulation MF Mid/High Rise\n-kWh Savings table for all Retrofit Types updated"]

{"sheet":"Input Tables","index":5,"n_rows":218,"n_cols":16,"rows_kept":218,"cut":false,"hidden":true,"merged":[[41,1,41,2],[1,10,1,13],[29,10,29,11],[1,6,1,8],[41,10,41,12]]}
[]
[null,null,null,null,null,null,"PDI Rates",null,null,null,"Pay Letter Contact Info"]
[null,"Segment","OccupancyType","BusinessType","HeatingType",null,null,"PDI",null,null,"PUDStaff","Title","Phone","Email",null,"Pay Letter Opportunities"]
[null,"Agriculture","Multifamily Low Rise","Dry Goods Retail","Electric",null,"Heat Pump Retrofit",{"$f":"WithBonusPDI*200","v":200},"Unit",null,"Aaron Stewart","Energy Efficiency Program Consultant",4257831726,"apstewart@snopud.com",null,"Advanced Rooftop Controls"]
[null,"Assembly","Multifamily Mid and High Rise","Grocery","Gas",null,"Ductless Heat Pump Retrofit",{"$f":"WithBonusPDI*200","v":200},"Unit",null,"Allison Grinczel","Energy Management Engineer",4257838275,"aagrinczel@snopud.com",null,"Building Controls"]
[null,"Government & W/WWT","Airport Operations","Restaurant","Propane",null,"PTHP- Packaged Terminal Heat Pumps",{"$f":"WithBonusPDI*25","v":25},"Unit",null,"Ed Walstad","Energy Efficiency Program Consultant",4257838158,"edwalstad@snopud.com",null,"Commercial Kitchen Equipment"]
[null,"Grocery","Animal Hospital","Warehouse","Heat Pump",null,"Variable Refrigerant Flow Systems (VRF)",{"$f":"WithBonusPDI*1000","v":1000},"system",null,"Rick Rosenkilde","Energy Management Engineer",4257831743,"rrrosenkilde@snopud.com",null,"Compressed Air"]
[null,"Healthcare","Bank","Hospital","VRF",null,"Connected Thermostats",{"$f":"WithBonusPDI*25","v":25},"ea.",null,"Rob Marks","Senior Energy Management Engineer",4257838169,"rlmarks@snopud.com",null,"Connected Thermostats"]
[null,"Cannabis","Agricultural","Office","Oil",null,"Variable Frequency Drive on AHU Fan",{"$f":"WithBonusPDI*25","v":25},"HP",null,"Orion Eaton","Energy Management Engineer",4257258845,"OJEaton@SNOPUD.com",null,"Demand Control Kitchen Ventilation"]
[null,"Hospitality","Casino","Hotel/Motel","None",null,"Variable Frequency Drive for Pump",{"$f":"WithBonusPDI*15","v":15},"HP",null,"Ian Tachibana","Energy Management Engineer",4255507670,"IPTachibana@Snopud.com",null,"Engine Block Heaters"]
[null,"Infrastructure","Church","Other Health",null,null,"ARC-Lite",{"$f":"WithBonusPDI*25","v":25},"ton",null,"Emily Kubiak","Energy Management Engineer",4257831700,"eakubiak@snopud.com",null,"Heat Pumps (including ductless)"]
[null,"Manufacturing / Warehouse","Church School","School",null,null,"ARC-Full",{"$f":"WithBonusPDI*50","v":50},"ton",null,"Shayne Moore","Energy Management Engineer",4252970168,"samoore@snopud.com",null,"Insulation & Windows (electrically heated facility only)"]
[null,"Multifamily","Clinic","University",null,null,"Compressed Air System",{"$f":"WithBonusPDI*0.025","v":2.5000000000000001E-2},"kWh",null,null,null,null,"YesNo",null,"Lighting"]
[null,"Office","Communication","Other",null,null,"Windows (C&I)",{"$f":"WithBonusPDI*0.25","v":0.25},"sqft",null,null,null,null,"Yes",null,"Lighting Controls"]
[null,"Other Commercial","Conference Center",null,null,null,"Secondary Windows",{"$f":"WithBonusPDI*0.5","v":0.5},"sqft",null,null,null,null,"No",null,"Refrigeration"]
[null,"Retail","Data Center",null,"ElectricHeat",null,"Windows (Low Rise MF)",0.25,"sqft",null,null,null,null,null,null,"Variable Speed Drive"]
[null,"School","Daycare",null,"Electric Furnace",null,"Windows (Mid & High Rise MF)",0.25,"sqft",null,null,null,null,null,null,"Ventilation & Air Conditioning"]
[null,null,"District Facility",null,"Zonal (Baseboard, Wall Unit)",null,"Insulation (C&I)",0.25,"sqft",null,"Workbook Type","R",null,null,null,"Water Heating"]
[null,null,"Federal Government",null,"Ductless Heat Pump",null,"Insulation (Low Rise MF)",0.25,"sqft",null,"Version","Version July 2024 - Effective Date July 1st, 2024"]
[null,null,"FPD",null,"Heat Pump with Electric Furnace",null,"Insulation (Mid & High Rise MF)",0.25,"sqft",null,"PDI to Cust",{"$f":"IF(App_PDIRecipient=\"Customer\",TRUE,FALSE)","v":false}]
[null,null,"Hospital",null,null,null,"Electronically Commutated Motors (ECMs)",{"$f":"WithBonusPDI*50","v":50},"ea.",null,"AsBuilt Flag"]
[null,null,"Hotel and Motel",null,null,null,"Anti-Sweat  Heater (ASH) Controls",{"$f":"WithBonusPDI*1","v":1},"LnFt",null,"Loading Bar Mode",1]
[null,null,"Industrial and Manufacturing",null,null,null,"Refrigeration Case Door Retrofit",{"$f":"WithBonusPDI*5","v":5},"LnFt",null,"Edit Mode",false]
[null,null,"Library",null,null,null,"Strip Curtains Walk-in Coolers and Freezers",{"$f":"WithBonusPDI*1","v":1},"sqft",null,"Macros Enabled"]
[null,null,"Local Government",null,null,null,"Floating Head and Suction Pressure Controls",{"$f":"WithBonusPDI*1","v":1},"MBH",null,"Stuff Enabled",true]
[null,null,"Medical and Dental",null,null,null,"Demand Control Kitchen Ventilation",{"$f":"WithBonusPDI*1000","v":1000},"system",null,"Import File Path"]
[null,null,"Nursing and Retirement Homes",null,null,null,"Heat Pump Water Heaters",{"$f":"WithBonusPDI*100","v":100},"ea."]
[null,null,"Office",null,null,null,"Commercial Clothes Washers",{"$f":"WithBonusPDI*50","v":50},"ea."]
[null,null,"Recreational",null,null,null,"Pool Pumps",{"$f":"WithBonusPDI*100","v":100},"ea."]
[null,null,"Research Lab",null,null,null,"Generator Block Heaters",{"$f":"WithBonusPDI*100","v":100},"ea.",null,"AsBuilt File Paths"]
[null,null,"Restaurant and Tavern",null,null,null,"Vehicle Engine Block Heaters",{"$f":"WithBonusPDI*50","v":50},"ea.",null,"Signed Agreement"]
[null,null,"Retail Trade and Services",null,null,null,"High Frequency Battery Charger Upgrade ",{"$f":"WithBonusPDI*0.025","v":2.5000000000000001E-2},"kWh",null,"Final Invoice"]
[null,null,"School",null,null,null,"Welder Upgrade",{"$f":"WithBonusPDI*0.025","v":2.5000000000000001E-2},"kWh",null,"AsBuilt Specs"]
[null,null,"Senior Center",null,null,null,"Water System Leak Upgrade",{"$f":"WithBonusPDI*0.025","v":2.5000000000000001E-2},"kWh",null,"Final Pics"]
[null,null,"Transportation",null,null,null,null,null,null,null,"Misc 1"]
[null,null,"Warehouse",null,null,null,null,null,null,null,"Misc 2"]
[null,null,"Water and Wastewater"]
[null,null,"Wholesale and Retail Food",null,null,null,null,null,null,null,"Bonus","with Bonus","Bonus Active"]
[null,null,"Other Commercial",null,null,null,null,null,null,"Measures",0.5,{"$f":"IF(BonusActive,1+BonusAmountMeasures,1)","v":1},null,"+50% to all measures completed in Lake Stevens by 12/1/2023"]
[null,null,"Other Industrial",null,null,null,null,null,null,"PDI",0.25,{"$f":"IF(BonusActive,1+BonusAmountPDI,1)","v":1}]
[]
[null,"Import Ranges",null,null,null,null,null,null,null,null,"External Links"]
[null,"APPLICATION",null,null,null,null,null,null,null,null,"Link","Description","Sheet(s)"]
[null,"Range Name","Address if Name Not found",null,null,null,null,null,null,null,"https://www.snopud.com/contractor-network/directory/category/heating/","PUD Contractors - HVAC Page","Application"]
[null,"App_FacName",null,null,null,null,null,null,null,null,"https://www.snopud.com/contractor-network/directory/category/air-compressor/","PUD Contractors - Compressed Air Page","Application"]
[null,"App_FacAdd",null,null,null,null,null,null,null,null,"https://www.snopud.com/contractor-network/directory/category/insulation/","PUD Contractors - Insulation Page","Application"]
[null,"App_FacCity",null,null,null,null,"Compatibale Import Versions","Default Rate","Active Rate",null,"https://www.snopud.com/contractor-network/directory/category/window/","PUD Contractors - Windows Page","Application"]
[null,"App_FacZip",null,null,null,null,"Version December 2021 - Effective Date December 1st 2021",2021,2023,null,"https://www.snopud.com/contractor-network/directory/category/mechanical/","PUD Contractors - Mechanical Page","Application"]
[null,"App_PremType",null,null,null,null,"Version June 2022 - Effective Date June 1st 2022",2022,null,null,"https://www.irs.gov/pub/irs-pdf/fw9.pdf","IRS W9 Form","Application"]
[null,"App_PremCategory",null,null,null,null,"Version Sept 2022 - Effective Date September 1st 2022",2022,null,null,"https://www.snopud.com/save-energy/business/rebates/all/","PUD C&I Rebates Page","Application"]
[null,"App_PUDAcct",null,null,null,null,"Version February 2023 - Effective Date February 1st, 2023",2023,null,null,"https://www.bpa.gov/-/media/Aep/energy-efficiency/document-library/DHP-QPL.xlsm","BPA DHP QPL ","DHP Retrofit"]
[null,"App_PUDMeter",null,null,null,null,"Version April 2023 - Effective Date April 1st, 2023",2023,null,null,"https://www.bpa.gov/-/media/Aep/energy-efficiency/document-library/connected-thermostat-qualified-products-list.pdf","BPA Connected T-Stat QPL","Connected Thermostats"]
[null,"App_EstkWh",null,null,null,null,"Version June 2023 - Effective Date June 1st, 2023",2023,null,null,"https://www.bpa.gov/-/media/Aep/energy-efficiency/document-library/advanced-rooftop-unit-control-qualified-products-list.pdf","BPA ARC QPL","ARC"]
[null,"App_SqFt",null,null,null,null,"Version July 2023 - Effective Date July 1st, 2023",2023,null,null,"https://www.snopud.com/wp-content/uploads/2021/08/WxSpecs_418.pdf","PUD Weatherization Specs","Windows L Rise MF, Insulation L Rise MF"]
[null,"App_MultiTen",null,null,null,null,"Version Sept 2023 - Effective Date September 1st, 2023",2023,null,null,"https://www.snopud.com/save-energy/residential/rebates/heating/","PUD Residential Heating Page","Windows L Rise MF, Windows M&H Rise MF, Insulation L Rise MF, Insulation M&H Rise MF"]
[null,"App_AC",null,null,null,null,"Version Dec 2023 - Effective Date December 1st, 2023",2023,null,null,"https://www.snopud.com/save-energy/residential/rebates/weatherization/","PUD Residential Wx Page","Windows L Rise MF, Windows M&H Rise MF, Insulation L Rise MF, Insulation M&H Rise MF"]
[null,"App_HeatSource",null,null,null,null,"Version Feb 2024 - Effective Date February 1st, 2024",2023,null,null,"https://www.bpa.gov/-/media/Aep/energy-efficiency/document-library/refrigeration-controls-calculator-v10.xlsx","BPA Refrigeration Controls Workbook","Pressure Controls"]
[null,"App_Occ1Start",null,null,null,null,"Version April 2024 - Effective Date April 1st, 2024",2023,null,null,"https://www.bpa.gov/-/media/Aep/energy-efficiency/document-library/Battery-Charger-Calculator-v20.xlsx","BPA Charger Workbook","Battery Charger Upgrade"]
[null,"App_Occ1End",null,null,null,null,"Version May 2024 - Effective Date May 1st, 2024",2023,null,null,"https://www.bpa.gov/-/media/Aep/energy-efficiency/document-library/Welder-Upgrade-Calculator-v11.xlsx","BPA Welder Workbook","Welder Upgrade"]
[null,"App_Occ2Start",null,null,null,null,"Version June 2024 - Effective Date June 1st, 2024",2023,null,null,"https://www.bpa.gov/-/media/Aep/energy-efficiency/document-library/leak-abatement-tool-v25.xlsm","BPA Water Leak Workbook","Water Leak Abatement"]
[null,"App_Occ2End",null,null,null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"},2023]
[null,"App_Occ3Start"]
[null,"App_Occ3End"]
[null,"App_Occ1StartHr"]
[null,"App_Occ1StartMin"]
[null,"App_Occ1StartAMPM"]
[null,"App_Occ1EndHr"]
[null,"App_Occ1EndMin"]
[null,"App_Occ1EndAMPM"]
[null,"App_Occ2StartHr"]
[null,"App_Occ2StartMin"]
[null,"App_Occ2StartAMPM"]
[null,"App_Occ2EndHr"]
[null,"App_Occ2EndMin"]
[null,"App_Occ2EndAMPM"]
[null,"App_Occ3StartHr"]
[null,"App_Occ3StartMin"]
[null,"App_Occ3StartAMPM"]
[null,"App_Occ3EndHr"]
[null,"App_Occ3EndMin"]
[null,"App_Occ3EndAMPM"]
[null,"App_DaysClosed"]
[null,"App_247Flag"]
[null,"App_CustName"]
[null,"App_CustAdd"]
[null,"App_CustCity"]
[null,"App_CustState"]
[null,"App_CustZip"]
[null,"App_SameAddressFlag"]
[null,"App_CustPriName"]
[null,"App_CustPriTitle"]
[null,"App_CustPriPhone"]
[null,"App_CustPriFax"]
[null,"App_CustPriEmail"]
[null,"App_CustSecName"]
[null,"App_CustSecTitle"]
[null,"App_CustSecPhone"]
[null,"App_CustSecFax"]
[null,"App_CustSecEmail"]
[null,"App_EstStart"]
[null,"App_EstEnd"]
[null,"App_Installer"]
[null,"TAcompany"]
[null,"TAaddress"]
[null,"TAcity"]
[null,"TAstate"]
[null,"TAzip"]
[null,"TAcontact"]
[null,"TAtitle"]
[null,"TAphone"]
[null,"TAmobile"]
[null,"TAemail"]
[null,"App_PDIRecipient"]
[null,"App_AppName"]
[null,"App_AppTitle"]
[null,"App_AppSig"]
[null,"App_AppDate"]
[]
[null,"Participation Agreement"]
[null,"ProjectVerification","C23"]
[null,"PACustChoice"]
[]
[null,"Tracking Sheet"]
[null,"ManagedAcct"]
[null,"CustVendor"]
[null,"ContVendor"]
[null,"ProjectName"]
[null,"AssignedStaff"]
[null,"AssignedDate"]
[null,"CommitDate"]
[null,"ExpPayDate"]
[null,"SharePointID"]
[null,"AuthBy"]
[null,"AuthDate"]
[null,"AuthExpDate"]
[null,"ProjExpDate"]
[null,"PayAuthBy"]
[null,"PayAuthDate"]
[]
[null,"Tracking Sheet - Authorized"]
[null,"AuthProjCost"]
[null,"AuthBaseIncentive"]
[null,"AuthBonusIncentive"]
[null,"AuthAdminIncentive"]
[null,"AuthCustSavings"]
[null,"AuthIncentedSavings"]
[null,"AuthNonIncented"]
[null,"AuthkWRed"]
[null,"AuthPeakkWRed"]
[null,"Verification Report"]
[null,"VerificationDate","R8"]
[null,"VR_Findings","C26"]
[null,"VR_Recommendations","C47"]
[null,"VerificationRepInitials","P52"]
[null,"VerificationRepDate","S52"]
[]
[null,"Payment Request"]
[null,"PayReqDate","C14"]
[null,"PayReqDate2","C62"]
[]
[null,"Rebate Sheets - Simple"]
[null,"Sheet Name","Extra Ranges","Address if Not Found"]
[null,"HP Retrofit"]
[null,"DHP Retrofit"]
[null,"PTHP","BuildingTypeInput","C24"]
[null,"VRF Retrofit"]
[null,"Connected Thermostats"]
[null,"AHU VFD"]
[null,"Pump VFD"]
[null,"ARC"]
[null,"Windows"]
[null,"Secondary Windows"]
[null,"Windows L Rise MF"]
[null,"Windows M&H Rise MF"]
[null,"Insulation","OccupancyType","D20"]
[null,"Insulation L Rise MF"]
[null,"Insulation M&H Rise MF"]
[null,"ECM"]
[null,"ASH Controls"]
[null,"Case Doors"]
[null,"Pressure Controls"]
[null,"Strip Curtains"]
[null,"DC Kitchen Ventilation"]
[null,"Commercial Clothes Washers"]
[null,"Generator Block Heaters"]
[null,"Vehicle Engine Heater Controls"]
[null,"Battery Charger Upgrade","Req_1,Req_2,Req_3,Req_4,Req_5","D16,D18,D20,D22,D24"]
[null,"Welder Upgrade","Req_1,Req_2","D16,D18"]
[null,"Water Leak Abatement","Req_1,Req_2","D16,D18"]
[]
[null,"Rebate Sheets Custom Import"]
[null,"ARC"]
[null,"Compressed Air"]
[]
[null,"Rebate Sheets Custom Import"]
[null,"CA_ExistingCompressor","C13"]
[null,"CA_ExistingHP","E13"]
[null,"CA_ProposedCompressor","F13"]
[null,"CA_ProposedHP","H13"]
[null,"CA_HrsPerYr","I13"]
[null,"CA_ExistingDryer","C19"]
[null,"CA_ProposedDryer","E19"]
[null,"CA_ProposedDryerCFM","G19"]
[null,"CA_SystemType","C24"]
[null,"CA_SystemHP","E24"]
[null,"CA_ExistingStorage","F24"]
[null,"CA_AddedStorage","G24"]
[null,"CA_SystemTotalSCFM","H24"]
[null,"CA_ZeroLossDrains","C29:H32"]
[null,"CA_ExistingFilter","C37"]
[null,"CA_ProposedFilter","E37"]
[null,"CA_FilterSystemCFM","G37"]
[null,"CA_FilterQty","H37"]
[null,"CA_SystemTypePR","C41"]
[null,"CA_ExistingPressure","E41"]
[null,"CA_ProposedPressure","F41"]
[null,"CA_CostEquipment","E48"]
[null,"CA_CostLabor","E49"]

{"sheet":"HP Retrofit","index":6,"n_rows":60,"n_cols":20,"rows_kept":60,"cut":false,"hidden":true,"merged":[[57,4,59,5],[58,6,59,6],[58,7,58,10],[2,2,2,13],[7,11,7,13],[33,2,33,5],[30,2,30,5],[29,2,29,5],[11,2,12,7],[13,9,14,13],[5,12,5,13],[4,2,5,6],[6,2,7,9],[8,3,8,5],[51,4,51,5],[58,11,58,12],[52,11,52,12],[53,7,53,10],[53,11,53,12],[54,7,54,10],[54,11,54,12],[54,4,56,5],[52,4,53,5],[55,6,56,6],[52,7,52,10],[55,7,55,10],[36,2,36,4],[31,2,31,5],[32,2,32,5],[51,7,51,10],[51,11,51,12],[59,7,59,10],[59,11,59,12],[55,11,55,12],[56,7,56,10],[56,11,56,12],[57,7,57,10],[57,11,57,12]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Heat Pump Retrofit (Electric Heat to Heat Pump)",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"HPRebate","v":700}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"•  Space is conditioned by zonal or forced-air, electric-resistance heat as the primary heating source.  No other heating sources are eligible.",null,null,null,null,null,null,"•  Be an air-to-air heat pump system"]
[null,null,null,null,null,null,null,null,null,"• Have an AHRI certificate of product rating;"]
[null,null,"• Cannot be used to retrofit packaged terminal air conditioning (PTAC) units",null,null,null,null,null,null,"• Meet BPA's efficiency specifications for both heating and cooling per the table below."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Make & Model",null,null,null,"Unit Cooling Btu/h ","Number of Units","Cooling Btu/h","Rounded Tonnage","kWh/yr Savings\nper Ton","Rebate\nper Ton","Estimated kWh/yr Savings",{"$f":"IF(Q29=TRUE,\"Rebate with BONUS*\",\"Rebate*\")","v":"Rebate*"},null,null,"Peak kW Reduction\n(per Ton)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G31=\"\",H31=\"\"),\"\",G31*H31)","v":""},{"$f":"IF(I31=\"\",\"\",ROUND((I31/12000),0))","v":""},{"$f":"IF(SUM(J31)=0,\"\",(HPRetrofitSavingsPerTon-HPMidstreamSavingsPerTon))","v":""},{"$f":"IF(SUM(J31)=0,\"\",N31/J31)","v":""},{"$f":"IF(SUM(J31)=0,\"\",K31*J31)","v":""},{"$f":"IF(SUM(J31)<=0,\"\",MAX(((HPRebatesPerTon*J31)-(H31*HPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(J31=\"\",\"\",J31*Q31)","v":""},1,{"$f":"IF(R31=\"\",\"\",R31*S31)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G32=\"\",H32=\"\"),\"\",G32*H32)","v":""},{"$f":"IF(I32=\"\",\"\",ROUND((I32/12000),0))","v":""},{"$f":"IF(SUM(J32)=0,\"\",(HPRetrofitSavingsPerTon-HPMidstreamSavingsPerTon))","v":""},{"$f":"IF(SUM(J32)=0,\"\",N32/J32)","v":""},{"$f":"IF(SUM(J32)=0,\"\",K32*J32)","v":""},{"$f":"IF(SUM(J32)<=0,\"\",MAX(((HPRebatesPerTon*J32)-(H32*HPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(J32=\"\",\"\",J32*Q32)","v":""},1,{"$f":"IF(R32=\"\",\"\",R32*S32)","v":""}]
[null,null,null,null,null,null,null,null,"","",{"$f":"IF(SUM(J33)=0,\"\",(HPRetrofitSavingsPerTon-HPMidstreamSavingsPerTon))","v":""},"","",{"$f":"IF(SUM(J33)<=0,\"\",MAX(((HPRebatesPerTon*J33)-(H33*HPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(J33=\"\",\"\",J33*Q33)","v":""},1,{"$f":"IF(R33=\"\",\"\",R33*S33)","v":""}]
[null,null,null,null,null,null,null,null,"","",{"$f":"IF(SUM(J34)=0,\"\",(HPRetrofitSavingsPerTon-HPMidstreamSavingsPerTon))","v":""},"","",{"$f":"IF(SUM(J34)<=0,\"\",MAX(((HPRebatesPerTon*J34)-(H34*HPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(J34=\"\",\"\",J34*Q34)","v":""},1,{"$f":"IF(R34=\"\",\"\",R34*S34)","v":""}]
[null,null,null,null,null,null,"Total: ",{"$f":"IF(SUM(H31:H34)=0,\"\",SUM(H31:H34))","v":""},{"$f":"IF(SUM(I31:I34)=0,\"\",SUM(I31:I34))","v":""},{"$f":"IF(SUM(J31:J34)=0,\"\",SUM(J31:J34))","v":""},null,{"$f":"IF(Q29=TRUE,\"w/ Bonus:\",\"\")","v":""},{"$f":"IF(SUM(M31:M34)=0,\"\",SUM(M31:M34))","v":""},{"$f":"IF(SUM(N31:N34)=0,\"\",\nIF(Cost=0,\"Cost?\",\nMIN(Cost,SUM(N31:N34))))","v":""},null,null,"Total: ",{"$f":"SUM(R31:R34)","v":0},null,{"$f":"SUM(T31:T34)","v":0}]
[null,null,"Total Installed Cost:",null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(H35=\"\",Cost=0),\"\",MAX(50,H35*PDI_Rate_HP))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"Base Rebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N31:N34)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process Flow"]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midstream kWh/ton Savings (use MAX for HP Category)",368]
[null,null,"• Complete and submit this Rebate Application, AHRI Certificate of new equipment, quote and W9 Form to eebiz@snopud.com.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midstream Rebates per Unit (use MAX for HP Category)",550]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit Savings Per Ton",4010.57]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Incentive per Ton (BPA)",700]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[null,null,null,null,"BPA's Heat Pump Specification - Air Source, Split and Packaged"]
[null,null,null,null,"Equipment Cooling Capacity (Btu/h)",null,"Mode","Sub-Category or Rating Condition",null,null,null,"Efficiency\nRequirement"]
[null,null,null,null,"< 65,000",null,"Cooling","Split System and Single Package",null,null,null,"15.0 SEER or 14.3 SEER2"]
[null,null,null,null,null,null,"Heating","Split System and Single Package",null,null,null,"8.5 HSPF or 7.2 HSPF2"]
[null,null,null,null,"≥ 65,000 and < 135,000",null,"Cooling","Split System and Single Package",null,null,null,"12.4 IEER"]
[null,null,null,null,null,null,"Heating","47°F db/43°F wb Outdoor Air",null,null,null,"3.4 COP"]
[null,null,null,null,null,null,null,"17°F db/15°F wb Outdoor Air",null,null,null,"2.3 COP"]
[null,null,null,null,"≥ 135,000",null,"Cooling","Split System and Single Package",null,null,null,"11.6 IEER"]
[null,null,null,null,null,null,"Heating","47°F db/43°F wb Outdoor Air",null,null,null,"3.3 COP"]
[null,null,null,null,null,null,null,"17°F db/15°F wb Outdoor Air",null,null,null,"2.25 COP"]

{"sheet":"DHP Retrofit","index":7,"n_rows":44,"n_cols":19,"rows_kept":44,"cut":false,"hidden":true,"merged":[[2,2,2,12],[13,8,14,12],[11,2,12,7],[13,2,14,7],[28,2,28,4],[4,2,5,6],[7,10,7,12],[6,2,7,9],[5,11,5,12],[25,2,25,4],[22,2,22,4],[23,2,23,4],[8,3,8,5],[24,2,24,4],[21,2,21,4],[41,5,41,6],[41,7,41,9],[41,10,41,11],[42,5,42,6],[42,7,42,9],[42,10,43,11],[43,5,43,6],[43,7,43,9]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Ductless Heat Pump Retrofit (Electric Heat to Heat Pump)",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"DHPRebate","v":1000}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"•  Space is conditioned by zonal or forced-air, electric-resistance heat as the primary heating source.  No other heating sources are eligible.",null,null,null,null,null,"•  The installed DHP must be listed on the DHP Qualified Products List (QPL)"]
[null,null,null,null,null,null,null,null,"• The efficiency requirements apply to both single and multi-head systems."]
[null,null,"• Cannot be used to retrofit packaged terminal air conditioning (PTAC) units",null,null,null,null,null,"• The outdoor condenser must meet BPH's efficiency requirements per the table below."]
[]
[]
[]
[]
[]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Make & Model",null,null,"Cooling Btu/h","Number\nof Units","Total\nCooling Btu/h","Rounded Total Tonnage","kWh/yr Savings\nper Ton","Rebate\nper Ton","Estimated\nTotal kWh/yr Savings",{"$f":"IF(P21=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"Peak kW Reduction\n(per Ton)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,{"$f":"IF(SUM(G23)<=0,\"\",F23*G23)","v":""},{"$f":"IF(SUM(H23)<=0,\"\",ROUND((H23/12000),0))","v":""},{"$f":"IF(SUM(I23)<=0,\"\",(DHPRetrofitSavingsPerTon-DHPMidstreamSavingsPerTon))","v":""},{"$f":"IF(SUM(I23)<=0,\"\",M23/I23)","v":""},{"$f":"IF(SUM(I23)<=0,\"\",J23*I23)","v":""},{"$f":"IF(SUM(I23)<=0,\"\",MAX(((DHPRebatePerTon*I23)-(G23*DHPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(I23=\"\",\"\",I23*P23)","v":""},1,{"$f":"IF(Q23=\"\",\"\",Q23*R23)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(SUM(G24)<=0,\"\",F24*G24)","v":""},{"$f":"IF(SUM(H24)<=0,\"\",ROUND((H24/12000),0))","v":""},{"$f":"IF(SUM(I24)<=0,\"\",(DHPRetrofitSavingsPerTon-DHPMidstreamSavingsPerTon))","v":""},{"$f":"IF(SUM(I24)<=0,\"\",M24/I24)","v":""},{"$f":"IF(SUM(I24)<=0,\"\",J24*I24)","v":""},{"$f":"IF(SUM(I24)<=0,\"\",MAX(((DHPRebatePerTon*I24)-(G24*DHPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(I24=\"\",\"\",I24*P24)","v":""},1,{"$f":"IF(Q24=\"\",\"\",Q24*R24)","v":""}]
[null,null,null,null,null,null,null,"","",{"$f":"IF(SUM(I25)<=0,\"\",(DHPRetrofitSavingsPerTon-DHPMidstreamSavingsPerTon))","v":""},"","",{"$f":"IF(SUM(I25)<=0,\"\",MAX(((DHPRebatePerTon*I25)-(G25*DHPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(I25=\"\",\"\",I25*P25)","v":""},1,{"$f":"IF(Q25=\"\",\"\",Q25*R25)","v":""}]
[null,null,null,null,null,null,null,"","",{"$f":"IF(SUM(I26)<=0,\"\",(DHPRetrofitSavingsPerTon-DHPMidstreamSavingsPerTon))","v":""},"","",{"$f":"IF(SUM(I26)<=0,\"\",MAX(((DHPRebatePerTon*I26)-(G26*DHPMidstreamRebatePerUnit))*WithBonusMeasures,0))","v":""},null,null,0.21,{"$f":"IF(I26=\"\",\"\",I26*P26)","v":""},1,{"$f":"IF(Q26=\"\",\"\",Q26*R26)","v":""}]
[null,null,null,null,null,"Total:",{"$f":"IF(SUM(G23:G26)=0,\"\",SUM(G23:G26))","v":""},{"$f":"IF(SUM(H23:H26)=0,\"\",SUM(H23:H26))","v":""},{"$f":"IF(SUM(I23:I26)=0,\"\",SUM(I23:I26))","v":""},null,{"$f":"IF(P21=TRUE,\"w/ Bonus:\",\"\")","v":""},{"$f":"IF(SUM(L23:L26)=0,\"\",SUM(L23:L26))","v":""},{"$f":"IF(SUM(M23:M26)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M23:M26))))","v":""},null,null,"Total: ",{"$f":"SUM(Q23:Q26)","v":0},null,{"$f":"SUM(S23:S26)","v":0}]
[null,null,"Total Installed Cost:",null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(G27=\"\",Cost=0),\"\",MAX(50,G27*PDI_Rate_DHP))","v":""},null,null,"Base Rebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(M23:M26)/WithBonusMeasures,0)","v":0}]
[]
[null,null,"Eligibility, Documentation Requirements & Process Flow"]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midstream kWh/ton Savings (use MAX for DHP Category)",524]
[null,null,"• Complete and submit this Rebate Application, AHRI Certificate of new equipment, quote and W9 Form to eebiz@snopud.com.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midstream Rebates per Unit (use MAX for DHP Category)",650]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit Savings per Ton",2458.96]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Incentive per Ton (BPA)",1000]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[null,null,null,null,null,"Indoor Unit Type",null,"Efficiency Requirement",null,null,"BPA QPL"]
[null,null,null,null,null,"Non-Ducted",null,"11.0 HSPF or 10.4 HSPF2",null,null,"DHP-QPL Hyperlink"]
[null,null,null,null,null,"Ducted or Mixed",null,"10.0 HSPF or 9.4 HSPF2"]

{"sheet":"PTHP","index":8,"n_rows":43,"n_cols":20,"rows_kept":43,"cut":false,"hidden":true,"merged":[[2,2,2,13],[12,9,13,13],[33,2,33,4],[26,2,26,6],[26,8,26,9],[26,10,26,11],[27,2,27,6],[30,2,30,6],[27,8,27,9],[28,2,28,6],[4,2,5,6],[5,12,5,13],[6,2,7,9],[7,11,7,13],[16,9,18,13],[14,4,16,7],[17,4,19,7],[23,2,23,5],[30,8,30,9],[27,10,27,11],[30,10,30,11],[28,8,28,9],[28,10,28,11],[29,2,29,6],[29,8,29,9],[29,10,29,11]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"PTHP - Packaged Terminal Heat Pumps",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"DOLLAR(PTHPRebate,0)&\" per unit For Lodging; $100 per unit for Residential Care\"","v":"$600 per unit For Lodging; $100 per unit for Residential Care"}]
[]
[]
[null,null,"Requirements and Specifications",null,null,null,null,null,null,"Pre-Installation Conditions"]
[null,null,"• This measure applies to retrofits only.",null,null,null,null,null,null,"•  The space is conditioned by a PTAC or zonal electric-resistance heat as the primary heating source. No other heating sources are eligible."]
[null,null,null,"• This measure is eligible to be installed either in:"]
[null,null,null,null,"• A lodging building type which, for the purposes of this measure, includes: hotel, motel, bed and breakfast, boarding/rooming house, apartment hotel, dormitory, and shelter or;"]
[null,null,null,null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,null,null,null,null,null,null,null,"•  The installed PTHP must have an AHRI certificate of product rating. All AHRI certified PTHPs qualify for this incentive regardless of the rated COP."]
[null,null,null,null,"• In a residential care building type which, for the purposes of this measure, includes: nursing home, retirement home, and assisted living. "]
[]
[]
[null,null,null,"•  No other building types are allowed."]
[]
[null,null,"Building Type:"]
[null,null,null,null,null,null,{"$f":"IF(AND(C24=\"\",COUNTIF(I28:J31,\"Building Type?\")>0),\"Make sure Building Type is selected before proceeding further.\",\"\")","v":""}]
[]
[null,null,"Rebates and Savings"]
[null,null,"Make & Model",null,null,null,null,"Number \nof Units","kWh Savings per Unit",null,"Rebates per Unit",null,"Total kWh/yr Savings",{"$f":"IF(Q26=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"Peak kW Reduction\n(per Ton)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,{"$f":"IF(H28=\"\",\"\",IF($C$24=\"\",\"Building Type?\",VLOOKUP($C$24,PTHPTable,2,FALSE)))","v":""},null,{"$f":"IF(OR(BuildingTypeInput=\"\",H28=\"\"),\"\",VLOOKUP(BuildingTypeInput,PTHPTable,4,FALSE))","v":""},null,{"$f":"IF(K28=\"\",\"\",H28*I28)","v":""},{"$f":"IF(K28=\"\",\"\",H28*K28)","v":""},null,null,{"$f":"IFERROR(IF(H28=\"\",\"\",VLOOKUP($C$24,PTHPTable,3,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(H28=\"\",\"\",H28*Q28),\"\")","v":""},1,{"$f":"IF(R28=\"\",\"\",R28*S28)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(H29=\"\",\"\",IF($C$24=\"\",\"Building Type?\",VLOOKUP($C$24,PTHPTable,2,FALSE)))","v":""},null,{"$f":"IF(OR(BuildingTypeInput=\"\",H29=\"\"),\"\",VLOOKUP(BuildingTypeInput,PTHPTable,4,FALSE))","v":""},null,{"$f":"IF(K29=\"\",\"\",H29*I29)","v":""},{"$f":"IF(K29=\"\",\"\",H29*K29)","v":""},null,null,{"$f":"IFERROR(IF(H29=\"\",\"\",VLOOKUP($C$24,PTHPTable,3,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(H29=\"\",\"\",H29*Q29),\"\")","v":""},1,{"$f":"IF(R29=\"\",\"\",R29*S29)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(H30=\"\",\"\",IF($C$24=\"\",\"Building Type?\",VLOOKUP($C$24,PTHPTable,2,FALSE)))","v":""},null,{"$f":"IF(OR(BuildingTypeInput=\"\",H30=\"\"),\"\",VLOOKUP(BuildingTypeInput,PTHPTable,4,FALSE))","v":""},null,{"$f":"IF(K30=\"\",\"\",H30*I30)","v":""},{"$f":"IF(K30=\"\",\"\",H30*K30)","v":""},null,null,{"$f":"IFERROR(IF(H30=\"\",\"\",VLOOKUP($C$24,PTHPTable,3,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(H30=\"\",\"\",H30*Q30),\"\")","v":""},1,{"$f":"IF(R30=\"\",\"\",R30*S30)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(H31=\"\",\"\",IF($C$24=\"\",\"Building Type?\",VLOOKUP($C$24,PTHPTable,2,FALSE)))","v":""},null,{"$f":"IF(OR(BuildingTypeInput=\"\",H31=\"\"),\"\",VLOOKUP(BuildingTypeInput,PTHPTable,4,FALSE))","v":""},null,{"$f":"IF(K31=\"\",\"\",H31*I31)","v":""},{"$f":"IF(K31=\"\",\"\",H31*K31)","v":""},null,null,{"$f":"IFERROR(IF(H31=\"\",\"\",VLOOKUP($C$24,PTHPTable,3,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(H31=\"\",\"\",H31*Q31),\"\")","v":""},1,{"$f":"IF(R31=\"\",\"\",R31*S31)","v":""}]
[null,null,null,null,null,null,"Total: ",{"$f":"IF(SUM(H28:H31)=0,\"\",SUM(H28:H31))","v":""},null,null,null,{"$f":"IF(Q26=TRUE,\"w/ Bonus:\",\"\")","v":""},{"$f":"IF(SUM(M28:M31)=0,\"\",SUM(M28:M31))","v":""},{"$f":"IF(SUM(N28:N31)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N28:N31))))","v":""},null,null,"Total: ",{"$f":"SUM(R28:R31)","v":0},null,{"$f":"SUM(T28:T31)","v":0}]
[null,null,"Total Installed Cost",null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(H32=\"\",Cost=0),\"\",MAX(50,H32*PDI_Rate_PTHP))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"Base Rebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N28:N31)/WithBonusMeasures,0)","v":0},null,"PTHP Rebate",{"$f":"MAX(T39:T40)","v":600}]
[null,null,"Eligibility, Documentation Requirements & Process Flow"]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,"OccupancyType","kWh Saving/Unit","kW Reduction/Unit","Rebates/Unit"]
[null,null,"• Complete and submit this Rebate Application, AHRI Certificate of new equipment, quote and W9 Form to eebiz@snopud.com.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging - Retrofits",938,0.46,600]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Residential Care - Retrofits",1863,0.46,100]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"VRF Retrofit","index":9,"n_rows":73,"n_cols":20,"rows_kept":73,"cut":false,"hidden":true,"merged":[[58,4,58,5],[58,7,58,9],[2,2,2,13],[13,8,14,13],[12,2,13,7],[43,2,43,4],[36,2,36,5],[37,2,37,5],[40,2,40,5],[4,2,5,6],[38,2,38,5],[5,12,5,13],[7,11,7,13],[6,2,7,10],[8,3,8,6],[39,2,39,5],[69,4,72,5],[71,6,72,6],[71,7,71,9],[72,7,72,9],[69,6,70,6],[69,7,70,9],[65,6,66,6],[65,7,66,9],[58,10,58,11],[61,4,64,5],[63,6,64,6],[63,7,63,9],[64,7,64,9],[61,6,62,6],[65,4,68,5],[67,6,68,6],[67,7,67,9],[68,7,68,9],[61,7,62,9],[59,4,60,5],[59,7,59,9],[60,7,60,9]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Variable Refrigeration Flow System Retrofit (Electric Heat to VRF)",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"VRFSRebate","v":1000}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• This measure applies to retrofits only.",null,null,null,null,null,"• Have an AHRI certificate of product rating;"]
[null,null,"•  Space is conditioned by zonal or forced-air, electric-resistance heat as the primary heating source.  No other heating sources are eligible.",null,null,null,null,null,"• Meet BPA's efficiency specifications for both heating and cooling per the table below."]
[null,null,null,null,null,null,null,null,"• The installed VRF system is eligible even if it operates in tandem with a ventilation system that uses any fuel for heating ventilation air."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Make & Model",null,null,null,"Outdoor Unit Cooling Btu/h","# of Outdoor Units","Total\nCooling Btu/h","Rounded Total Tonnage","kWh/yr Savings\nper Ton","Rebate\nper Ton","Estimated kWh/yr Savings",{"$f":"IF(Q36=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"Peak kW Reduction\n(per Ton)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,{"$f":"IF(G38=\"\",\"\",G38*H38)","v":""},{"$f":"IF(I38=\"\",\"\",ROUND((I38/12000),0))","v":""},{"$f":"IF(J38=\"\",\"\",$R$52)","v":""},{"$f":"IF(J38=\"\",\"\",VRFSRebate)","v":""},{"$f":"IF(J38=\"\",\"\",K38*J38)","v":""},{"$f":"IF(J38=\"\",\"\",L38*J38)","v":""},null,null,0.22,{"$f":"IF(J38=\"\",\"\",J38*Q38)","v":""},1,{"$f":"IF(R38=\"\",\"\",R38*S38)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G39=\"\",\"\",G39*H39)","v":""},{"$f":"IF(I39=\"\",\"\",ROUND((I39/12000),0))","v":""},{"$f":"IF(J39=\"\",\"\",$R$52)","v":""},{"$f":"IF(J39=\"\",\"\",VRFSRebate)","v":""},{"$f":"IF(J39=\"\",\"\",K39*J39)","v":""},{"$f":"IF(J39=\"\",\"\",L39*J39)","v":""},null,null,0.22,{"$f":"IF(J39=\"\",\"\",J39*Q39)","v":""},1,{"$f":"IF(R39=\"\",\"\",R39*S39)","v":""}]
[null,null,null,null,null,null,null,null,"","","",{"$f":"IF(J40=\"\",\"\",VRFSRebate)","v":""},"","",null,null,0.22,{"$f":"IF(J40=\"\",\"\",J40*Q40)","v":""},1,{"$f":"IF(R40=\"\",\"\",R40*S40)","v":""}]
[null,null,null,null,null,null,null,null,"","","",{"$f":"IF(J41=\"\",\"\",VRFSRebate)","v":""},"","",null,null,0.22,{"$f":"IF(J41=\"\",\"\",J41*Q41)","v":""},1,{"$f":"IF(R41=\"\",\"\",R41*S41)","v":""}]
[null,null,null,null,null,null,null,null,"Total: ",{"$f":"IF(SUM(J38:J41)=0,\"\",SUM(J38:J41))","v":""},null,null,{"$f":"IF(SUM(M38:M41)=0,\"\",SUM(M38:M41))","v":""},{"$f":"IF(J42=\"\",\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N38:N41))))","v":""},null,null,0.22,{"$f":"IF(J42=\"\",\"\",J42*Q42)","v":""},1,{"$f":"IF(R42=\"\",\"\",R42*S42)","v":""}]
[null,null,"Total Installed Cost*:",null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(J42=\"\",Cost=0),\"\",MAX(50,PDI_Rate_VRF))","v":""},null,null,"Total: ",{"$f":"SUM(R38:R38)","v":0},null,{"$f":"SUM(T38:T38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost."]
[]
[null,null,"Eligibility, Documentation Requirements & Process Flow",null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Rebate"]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N38:N41)/WithBonusMeasures,0)","v":0}]
[null,null,"• Complete and submit this Rebate Application, AHRI Certificate of new equipment, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Measure Name","kWh Saving/Unit","kW Reduction (Per Ton)","Rebate/Ton"]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date.",null,null,null,null,null,null,null,null,null,null,null,null,null,"VRF Flow Systems",4222.33,0.22,1000]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[null,null,null,null,"BPA's Heat Pump Specification - Air Source, Split and Packaged"]
[null,null,null,null,"Equipment Cooling Capacity (Btu/h)",null,"Mode","Sub-Category or Rating Condition",null,null,"Efficiency\nRequirement"]
[null,null,null,null,"< 65,000",null,"Cooling","VRF Multi-split System",null,null,21,"SEER"]
[null,null,null,null,null,null,"Heating","VRF Multi-split System",null,null,11,"HSPF"]
[null,null,null,null,"≥ 65,000 and < 135,000",null,"Cooling","VRF Multi-split System\n(with or without heat recovery)",null,null,12,"EER and"]
[null,null,null,null,null,null,null,null,null,null,23,"IEER"]
[null,null,null,null,null,null,"Heating","47°F db/43°F wb Outdoor Air",null,null,3.7,"COP"]
[null,null,null,null,null,null,null,"17°F db/15°F wb Outdoor Air",null,null,2.27,"COP"]
[null,null,null,null,"≥ 135,000 and < 240,000",null,"Cooling","VRF Multi-split System\n(with or without heat recovery)",null,null,10.7,"EER and"]
[null,null,null,null,null,null,null,null,null,null,20.5,"IEER"]
[null,null,null,null,null,null,"Heating","47°F db/43°F wb Outdoor Air",null,null,3.5,"COP"]
[null,null,null,null,null,null,null,"17°F db/15°F wb Outdoor Air",null,null,2.16,"COP"]
[null,null,null,null,"≥ 240,000",null,"Cooling","VRF Multi-split System\n(with or without heat recovery)",null,null,9.8000000000000007,"EER and"]
[null,null,null,null,null,null,null,null,null,null,18.899999999999999,"IEER"]
[null,null,null,null,null,null,"Heating","47°F db/43°F wb Outdoor Air",null,null,3.5,"COP"]
[null,null,null,null,null,null,null,"17°F db/15°F wb Outdoor Air",null,null,2.16,"COP"]

{"sheet":"Connected Thermostats","index":10,"n_rows":91,"n_cols":23,"rows_kept":91,"cut":false,"hidden":true,"merged":[[40,2,40,4],[35,2,35,3],[38,2,38,3],[36,2,36,3],[35,5,35,7],[36,5,36,7],[22,2,23,12],[11,8,12,12],[26,2,27,12],[30,2,32,12],[38,5,38,7],[37,2,37,3],[37,5,37,7],[8,3,8,5],[2,2,2,12],[5,11,5,12],[7,10,7,12],[6,2,7,9],[4,2,5,5]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Connected Thermostats (Replacing non Web enabled T-stats)",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"ConnectedTStatRebate","v":200}]
[]
[null,null,"Requirements and Specifications",null,null,null,null,null,"Pre-Installation Conditions"]
[null,null,"•  This measure is for retrofits only.",null,null,null,null,null,"•  Heating fuel type of system to be controlled by new thermostat may be electric or gas; and"]
[null,null,"• This measure is not eligible for lodging, 24/7 occupancy, or semi-conditioned spaces."]
[null,null,"• Connected thermostats are not eligible for an ARC payment.",null,null,null,null,null,"• The existing thermostat is not web-enabled"]
[null,null,"• A building is eligible to receive payments for more than one thermostat."]
[]
[null,null,"Pre-Installation Conditions"]
[null,null,"•  Heating fuel type of system to be controlled by new thermostat may be electric or gas; and"]
[null,null,"• The existing thermostat is not web-enabled"]
[]
[null,null,"Post-Installation Conditions"]
[null,null,"•  The installed connected thermostat must be listed on the Connected Thermostat Qualified Products List (QPL)"]
[null,null,"•  The installed thermostat controls an existing HVAC supply fan serves a single zone.  \"Invisible zones\" are permitted (e.g., separate rooftop units serving different portions of a large retail space)."]
[]
[null,null,"• Thermostat is connected to the web."]
[null,null,"• Temperature setback is used for unoccupied hours (heating and/or cooling, as applicable)."]
[null,null,"• Fan schedule uses auto mode for unoccupied hours (e.g., during unoccupied hours or holidays, the fan will only run when there is a demand for heating or cooling)."]
[]
[null,null,"• Override duration set to three hours or less."]
[null,null,"• For heat pumps, auxiliary resistance heat lock-out is enabled with appropriate temperature set point."]
[null,null,"• In cases where two or more systems serve spaces that are not separated by physical barriers (e.g., \"invisible zones\"), simultaneous heating and cooling is eliminated (e.g. by having identical temperature set points and schedules with appropriate dead-bands, or through having network-coordinated controls)."]
[]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Location",null,"Heating Fuel Type","Make & Model\nof New Thermostat\n(dropdown list)",null,null,"Quantity","kWh/yr Savings\nper Unit","Rebate\nper Unit","Estimated\nkWh/yr Savings","Total\nRebate*",null,null,"Peak kW Reduction\n(per Unit)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I37=\"\",\"\",IF(E37=\"\",\"Heating Fuel Type?\",VLOOKUP(E37,ConnectedTstatLookup,2,FALSE)))","v":""},{"$f":"IF(E37=\"\",\"\",ConnectedTStatRebate)","v":""},{"$f":"IFERROR(IF(OR(E37=\"\",I37=\"\"),\"\",IF(F37=\"\",\"Select Make & Model\",J37*I37)),\"\")","v":""},{"$f":"IF(E37=\"\",\"\",IF(OR(L37=\"Check Requirements\",L37=\"Select Make & Model\"),0,K37*I37))","v":""},null,null,{"$f":"IF(E37=\"Electric\",0.56,IF(E37=\"Gas\",0.05,\"\"))","v":""},{"$f":"IF(L37=\"\",\"\",I37*P37)","v":""},0.25,{"$f":"IF(Q37=\"\",\"\",Q37*R37)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I38=\"\",\"\",IF(E38=\"\",\"Heating Fuel Type?\",VLOOKUP(E38,ConnectedTstatLookup,2,FALSE)))","v":""},{"$f":"IF(E38=\"\",\"\",ConnectedTStatRebate)","v":""},{"$f":"IFERROR(IF(OR(E38=\"\",I38=\"\"),\"\",IF(F38=\"\",\"Select Make & Model\",J38*I38)),\"\")","v":""},{"$f":"IF(E38=\"\",\"\",IF(OR(L38=\"Check Requirements\",L38=\"Select Make & Model\"),0,K38*I38))","v":""},null,null,{"$f":"IF(E38=\"Electric\",0.56,IF(E38=\"Gas\",0.05,\"\"))","v":""},{"$f":"IF(L38=\"\",\"\",I38*P38)","v":""},0.25,{"$f":"IF(Q38=\"\",\"\",Q38*R38)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I39=\"\",\"\",IF(E39=\"\",\"Heating Fuel Type?\",VLOOKUP(E39,ConnectedTstatLookup,2,FALSE)))","v":""},{"$f":"IF(E39=\"\",\"\",ConnectedTStatRebate)","v":""},"","",null,null,{"$f":"IF(E39=\"Electric\",0.56,IF(E39=\"Gas\",0.05,\"\"))","v":""},{"$f":"IF(L39=\"\",\"\",I39*P39)","v":""},0.25,{"$f":"IF(Q39=\"\",\"\",Q39*R39)","v":""}]
[null,null,"Total Installed Cost*:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I37:I39)=0,\"\",SUM(I37:I39))","v":""},null,null,{"$f":"IF(SUM(L37:L39)=0,\"\",SUM(L37:L39))","v":""},{"$f":"IF(SUM(M37:M39)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M37:M39))))","v":""},null,null,"Total: ",{"$f":"SUM(Q37:Q39)","v":0},null,{"$f":"SUM(S37:S39)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(I40=\"\",Cost=0),\"\",MAX(50,I40*PDI_Rate_Tstats))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost."]
[]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Connected Tstat Rebate",200]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,"BaseRebate"]
[null,null,"• Complete and submit this Rebate Application and W9 Form to eebiz@snopud.com.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(M37:M39)/WithBonusMeasures,0)","v":0}]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,"HeatingFuelType","kWh Savings/unit"]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date.",null,null,null,null,null,null,null,null,null,null,null,null,"Electric",905.91]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee).",null,null,null,null,null,null,null,null,null,null,null,null,"Gas",280.64999999999998]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPA Qualified Connected Thermostats (12/17)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Carrier - 33CONNECTSTAT, with the fan set to ON during occupied, and AUTO during unoccupied"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Daikin - BRC1E73 when paired with intelligent Touch Manager (iTM)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ecobee - EMS Si"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ecobee - 3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ecobee - 3 Lite"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ecobee - 4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honeywell - WiFi 9000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honeywell - Prestige IAQ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honeywell - Vision Pro 8000: TH8320R1003 with Redlink Gateway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honeywell - Vision Pro 8000: TH8321WF1001"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Honeywell - LCBS Connect System with TS120 Wall Module, CVAHU Controller (PN: YCRL6438SR1000) and LCBS Connect Gateway (PN:LGW1000)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Makad Energy - Robert Shaw 9801i2 thermostat connected to a Dreamwatts platform"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pelican Wireless Systems - TS200 with Gateway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pelican Wireless Systems - TS200H with Gateway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pelican Wireless Systems - TS250 with Gateway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pelican Wireless Systems - TS250H with Gateway"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profile Systems - P1900"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proliphix - IMT550c/w"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Siemens - RDY2000BN when paired with an Apogee BAS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transformative Wave - CATALYST"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unity Energy Services Group - T-32P thermostat connected to a UNITY Energy Management System"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venstar - TS4900SCH"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venstar - T8850 Colortouch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venstar - T8900 Colortouch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venstar - Explorer T4800 with wifi module (ACC-VWF1) and skyport app"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venstar - Explorer T4900 with wifi module (ACC-VWF1) and skyport app"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Venstar - Explorer mini T2050"]

{"sheet":"AHU VFD","index":11,"n_rows":35,"n_cols":20,"rows_kept":35,"cut":false,"hidden":true,"merged":[[25,2,25,4],[23,2,23,3],[5,12,5,13],[18,2,18,3],[19,2,19,3],[7,11,7,13],[6,2,7,10],[4,2,5,6],[19,7,19,9],[18,7,18,9],[18,4,18,5],[19,4,19,5],[2,2,2,13],[20,2,20,3],[20,4,20,5],[20,7,20,9],[23,7,23,9],[23,4,23,5],[8,3,8,5],[12,9,13,13],[21,2,21,3],[21,4,21,5],[21,7,21,9],[22,2,22,3],[22,4,22,5],[22,7,22,9]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Variable Frequency Drives for Air Handling Unit Fan Motors",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"VFDRebate","v":300}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• This measure applies to retrofits only.",null,null,null,null,null,null,"• Retrofit adds a VFD to control the fan with variable-speed operation."]
[null,null,"•  Building heating fuel type may be either electric or gas.",null,null,null,null,null,null,"• Any existing AHU throttling or bypass devices (e.g., inlet guide vanes dampers, etc.) must be removed or permanently disabled."]
[null,null,"•  VFD must be installed on existing AHU single-speed fan."]
[]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Unit ID",null,"Existing AHU Manufacturer\n& Model Number",null,"Fan HP","VFD Manufacturer\n& Model Number",null,null,"Rebate\nper HP","kWh/yr. Savings per HP","Total kWh/yr Savings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G20=\"\",\"\",VFDRebate)","v":""},{"$f":"IF(K20=\"\",\"\",1500)","v":""},{"$f":"IF(OR(G20=\"\",L20=\"\"),\"\",G20*L20)","v":""},{"$f":"IF(OR(G20=\"\",L20=\"\"),\"\",G20*K20)","v":""},null,null,0.75,{"$f":"IF(M20=\"\",\"\",G20*Q20)","v":""},0.5,{"$f":"IF(R20=\"\",\"\",R20*S20)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G21=\"\",\"\",VFDRebate)","v":""},{"$f":"IF(K21=\"\",\"\",1500)","v":""},{"$f":"IF(OR(G21=\"\",L21=\"\"),\"\",G21*L21)","v":""},{"$f":"IF(OR(G21=\"\",L21=\"\"),\"\",G21*K21)","v":""},null,null,0.75,{"$f":"IF(M21=\"\",\"\",G21*Q21)","v":""},0.5,{"$f":"IF(R21=\"\",\"\",R21*S21)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G22=\"\",\"\",VFDRebate)","v":""},{"$f":"IF(K22=\"\",\"\",1500)","v":""},{"$f":"IF(OR(G22=\"\",L22=\"\"),\"\",G22*L22)","v":""},{"$f":"IF(OR(G22=\"\",L22=\"\"),\"\",G22*K22)","v":""},null,null,0.75,{"$f":"IF(M22=\"\",\"\",G22*Q22)","v":""},0.5,{"$f":"IF(R22=\"\",\"\",R22*S22)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G23=\"\",\"\",VFDRebate)","v":""},{"$f":"IF(K23=\"\",\"\",1500)","v":""},{"$f":"IF(OR(G23=\"\",L23=\"\"),\"\",G23*L23)","v":""},{"$f":"IF(OR(G23=\"\",L23=\"\"),\"\",G23*K23)","v":""},null,null,0.75,{"$f":"IF(M23=\"\",\"\",G23*Q23)","v":""},0.5,{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G24=\"\",\"\",VFDRebate)","v":""},{"$f":"IF(K24=\"\",\"\",1500)","v":""},{"$f":"IF(OR(G24=\"\",L24=\"\"),\"\",G24*L24)","v":""},{"$f":"IF(OR(G24=\"\",L24=\"\"),\"\",G24*K24)","v":""},null,null,0.75,{"$f":"IF(M24=\"\",\"\",G24*Q24)","v":""},0.5,{"$f":"IF(R24=\"\",\"\",R24*S24)","v":""}]
[null,null,"Total Installed Cost:",null,null,"Total: ",{"$f":"IF(SUM(G20:G24)=0,\"\",SUM(G20:G24))","v":""},null,null,null,null,"Total: ",{"$f":"IF(SUM(M20:M24)=0,\"\",SUM(M20:M24))","v":""},{"$f":"IF(SUM(N20:N24)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N20:N24))))","v":""},null,null,"Total: ",{"$f":"SUM(R20:R24)","v":0},null,{"$f":"SUM(T20:T24)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(G25=\"\",Cost=0),\"\",MAX(50,G25*PDI_Rate_VFD))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseIncentive"]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N20:N24)/WithBonusMeasures,0)","v":0}]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"Pump VFD","index":12,"n_rows":35,"n_cols":20,"rows_kept":35,"cut":false,"hidden":true,"merged":[[25,2,25,4],[18,2,18,5],[19,2,19,5],[20,2,20,5],[21,2,21,5],[22,2,22,5],[23,2,23,5],[22,7,22,9],[23,7,23,9],[20,7,20,9],[21,7,21,9],[18,7,18,9],[19,7,19,9],[12,2,13,8],[12,9,14,13],[2,2,2,13],[4,2,5,6],[5,12,5,13],[6,2,7,10],[7,11,7,13],[8,3,8,5]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Variable Frequency Drives for Pumps",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"PumpVFDRebate","v":180}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• Building/Facility heating fuel source may be either electric or gas",null,null,null,null,null,null,"• Retrofit adds a VFD to control the pump with variable-speed operation."]
[null,null,"•  Existing VFD must be installed on a commercial or industrial single-speed pump that is between 3 and 100hp.",null,null,null,null,null,null,"• Any existing pump throttling (i.e., flow control valve, etc.) or bypass devices (i.e., 3-way valves, etc.) must be removed or permanently disabled."]
[]
[null,null,"•  The system can be either a constant or variable load."]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Pump Description, ID,\n& Model Number",null,null,null,"Pump HP","VFD Manufacturer\n& Model Number",null,null,"Rebate\nper HP","kWh/yr. Savings per HP","Total kWh/yr Savings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G20=\"\",\"\",PumpVFDRebate)","v":""},{"$f":"IF(K20=\"\",\"\",760)","v":""},{"$f":"IF(OR(G20=\"\",L20=\"\"),\"\",G20*L20)","v":""},{"$f":"IF(OR(G20=\"\",L20=\"\"),\"\",G20*K20)","v":""},null,null,0.09,{"$f":"IF(M20=\"\",\"\",G20*Q20)","v":""},0.5,{"$f":"IF(R20=\"\",\"\",R20*S20)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G21=\"\",\"\",PumpVFDRebate)","v":""},{"$f":"IF(K21=\"\",\"\",760)","v":""},{"$f":"IF(OR(G21=\"\",L21=\"\"),\"\",G21*L21)","v":""},{"$f":"IF(OR(G21=\"\",L21=\"\"),\"\",G21*K21)","v":""},null,null,{"$f":"$Q$20","v":0.09},{"$f":"IF(M21=\"\",\"\",G21*Q21)","v":""},0.5,{"$f":"IF(R21=\"\",\"\",R21*S21)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G22=\"\",\"\",PumpVFDRebate)","v":""},"",{"$f":"IF(OR(G22=\"\",L22=\"\"),\"\",G22*L22)","v":""},{"$f":"IF(OR(G22=\"\",L22=\"\"),\"\",G22*K22)","v":""},null,null,{"$f":"$Q$20","v":0.09},{"$f":"IF(M22=\"\",\"\",G22*Q22)","v":""},0.5,{"$f":"IF(R22=\"\",\"\",R22*S22)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G23=\"\",\"\",PumpVFDRebate)","v":""},"",{"$f":"IF(OR(G23=\"\",L23=\"\"),\"\",G23*L23)","v":""},{"$f":"IF(OR(G23=\"\",L23=\"\"),\"\",G23*K23)","v":""},null,null,0.09,{"$f":"IF(M23=\"\",\"\",G23*Q23)","v":""},0.5,{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G24=\"\",\"\",PumpVFDRebate)","v":""},"",{"$f":"IF(OR(G24=\"\",L24=\"\"),\"\",G24*L24)","v":""},{"$f":"IF(OR(G24=\"\",L24=\"\"),\"\",G24*K24)","v":""},null,null,0.09,{"$f":"IF(M24=\"\",\"\",G24*Q24)","v":""},0.5,{"$f":"IF(R24=\"\",\"\",R24*S24)","v":""}]
[null,null,"Total Installed Cost:",null,null,"Total: ",{"$f":"IF(SUM(G20:G24)=0,\"\",SUM(G20:G24))","v":""},null,null,null,null,"Total: ",{"$f":"IF(SUM(M20:M24)=0,\"\",SUM(M20:M24))","v":""},{"$f":"IF(SUM(N20:N24)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N20:N24))))","v":""},null,null,"Total: ",{"$f":"SUM(R20:R24)","v":0},null,{"$f":"SUM(T20:T24)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(G25=\"\",Cost=0),\"\",MAX(50,G25*PDI_Rate_VFDPump))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseIncentive"]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N20:N24)/WithBonusMeasures,0)","v":0}]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"ARC","index":13,"n_rows":39,"n_cols":23,"rows_kept":39,"cut":false,"hidden":true,"merged":[[37,12,37,13],[31,3,31,4],[37,2,37,6],[37,7,37,11],[26,3,26,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[30,3,30,4],[2,2,2,13],[15,8,16,13],[19,8,19,13],[5,12,5,13],[6,2,7,8],[7,11,7,13],[8,2,10,10],[4,2,5,8]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Advanced Rooftop Unit Control (ARC)",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• $250/Ton for ARC Retrofits\n• $150/Ton for ARC Lite Retrofits"]
[]
[]
[]
[]
[null,null,"Pre-Conditions",null,null,null,null,null,"Post-Conditions"]
[]
[null,null,"Qualifying ARC retrofit applications have the following characteristics:",null,null,null,null,null,"Both ARC and ARC-Lite retrofits must add one of the following equipment options to the existing RTU:"]
[null,null,"• Heating type is electric or gas."]
[null,null,"• Existing RTU has the following characteristics:",null,null,null,null,null,"• A VFD and controller for variable speed fan operation; or"]
[null,null,"• A unitary system (split-systems are not eligible),",null,null,null,null,null,"• A multispeed motor and controller for multispeed fan operation"]
[null,null,"• A constant-speed supply fan (RTUs with variable speed fans are not eligible), and",null,null,null,null,null,"The ARC Retrofit applications must also include a controller with both of the following capabilities:"]
[null,null,"• Less than 20 years old and in good working order.",null,null,null,null,null,"• Digital, integrated economizer control; and"]
[null,null,null,null,null,null,null,null,"• Web-enabled control, monitoring and alarms."]
[null,null,null,null,null,null,null,null,"The ARC and ARC-Lite products must be on the BPA ARC Qualified Product List."]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Unit ID","Model #",null,"Pre-Insp.\nComplete?","Rated Cooling Capacity\n(Btu/h)","Heat \nType","Operating\nHours per Year","Proposed \nARC Type","Rounded Cooling Tonnage","Avg. kWh/Ton/ Yr Savings","Estimated kWh/Unit/ Yr Savings","Rebates\nper Unit*",null,null,"Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction",null,"For Lookup Table",null,"PDI"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G28=\"\",\"\",ROUND(G28/12000,1))","v":""},{"$f":"IF(OR(H28=\"\",I28=\"\",K28=\"\",J28=\"\"),\"\",VLOOKUP(U28,ARCIncentiveTable,6,FALSE))","v":""},{"$f":"IF(OR(K28=\"\",L28=\"\"),\"\",K28*L28)","v":""},{"$f":"IF(OR(G28=\"\",J28=\"\"),\"\",\nIF(F28=\"\",\"Pre-Inspection?\",\nK28*VLOOKUP(J28,ARCIncentives,2,FALSE)))","v":""},null,null,{"$f":"IFERROR(IF(J28=\"\",0,VLOOKUP(U28,ARCIncentiveTable,9,FALSE)*K28),0)","v":0},{"$f":"IF(I28=\"\",0,IF(I28>4000,1,0.75))","v":0},{"$f":"IFERROR(IF(Q28=0,0,Q28*R28),0)","v":0},null,{"$f":"H28&I28&J28","v":""},null,{"$f":"IFERROR(IF(OR(F28<>\"Yes\",J28=\"\"),\"\",IF(J28=\"ARC-Lite\",K28*PDI_Rate_ARC_Lite,K28*PDI_Rate_ARC_Full)),0)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(G29=\"\",\"\",ROUND(G29/12000,1))","v":""},{"$f":"IF(OR(H29=\"\",I29=\"\",K29=\"\",J29=\"\"),\"\",VLOOKUP(U29,ARCIncentiveTable,6,FALSE))","v":""},{"$f":"IF(OR(K29=\"\",L29=\"\"),\"\",K29*L29)","v":""},{"$f":"IF(OR(G29=\"\",J29=\"\"),\"\",\nIF(F29=\"\",\"Pre-Inspection?\",\nK29*VLOOKUP(J29,ARCIncentives,2,FALSE)))","v":""},null,null,0,0,0,null,{"$f":"H29&I29&J29","v":""},null,{"$f":"IFERROR(IF(OR(F29<>\"Yes\",J29=\"\"),\"\",IF(J29=\"ARC-Lite\",K29*PDI_Rate_ARC_Lite,K29*PDI_Rate_ARC_Full)),0)","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(H30=\"\",I30=\"\",K30=\"\",J30=\"\"),\"\",VLOOKUP(U30,ARCIncentiveTable,6,FALSE))","v":""},"",{"$f":"IF(OR(G30=\"\",J30=\"\"),\"\",\nIF(F30=\"\",\"Pre-Inspection?\",\nK30*VLOOKUP(J30,ARCIncentives,2,FALSE)))","v":""},null,null,{"$f":"IFERROR(IF(J30=\"\",0,VLOOKUP(U30,ARCIncentiveTable,9,FALSE)*K30),0)","v":0},{"$f":"IF(I30=\"\",0,IF(I30>4000,1,0.75))","v":0},{"$f":"IFERROR(IF(Q30=0,0,Q30*R30),0)","v":0},null,{"$f":"H30&I30&J30","v":""},null,{"$f":"IFERROR(IF(OR(F30<>\"Yes\",J30=\"\"),\"\",IF(J30=\"ARC-Lite\",K30*PDI_Rate_ARC_Lite,K30*PDI_Rate_ARC_Full)),0)","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(H31=\"\",I31=\"\",K31=\"\",J31=\"\"),\"\",VLOOKUP(U31,ARCIncentiveTable,6,FALSE))","v":""},"",{"$f":"IF(OR(G31=\"\",J31=\"\"),\"\",\nIF(F31=\"\",\"Pre-Inspection?\",\nK31*VLOOKUP(J31,ARCIncentives,2,FALSE)))","v":""},null,null,{"$f":"IFERROR(IF(J31=\"\",0,VLOOKUP(U31,ARCIncentiveTable,9,FALSE)*K31),0)","v":0},{"$f":"IF(I31=\"\",0,IF(I31>4000,1,0.75))","v":0},{"$f":"IFERROR(IF(Q31=0,0,Q31*R31),0)","v":0},null,{"$f":"H31&I31&J31","v":""},null,{"$f":"IFERROR(IF(OR(F31<>\"Yes\",J31=\"\"),\"\",IF(J31=\"ARC-Lite\",K31*PDI_Rate_ARC_Lite,K31*PDI_Rate_ARC_Full)),0)","v":""}]
[null,null,null,null,null,null,null,null,null,null,"",{"$f":"IF(OR(H32=\"\",I32=\"\",K32=\"\",J32=\"\"),\"\",VLOOKUP(U32,ARCIncentiveTable,6,FALSE))","v":""},"",{"$f":"IF(OR(G32=\"\",J32=\"\"),\"\",\nIF(F32=\"\",\"Pre-Inspection?\",\nK32*VLOOKUP(J32,ARCIncentives,2,FALSE)))","v":""},null,null,0,0,0,null,"",null,{"$f":"IFERROR(IF(OR(F32<>\"Yes\",J32=\"\"),\"\",IF(J32=\"ARC-Lite\",K32*PDI_Rate_ARC_Lite,K32*PDI_Rate_ARC_Full)),0)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(F28:F32,\"No\")>0,\"! Pre-Inspection Required for each unit for Authorization !\",\"\")","v":""},{"$f":"IF(SUM(K28:K32)=0,\"\",SUM(K28:K32))","v":""},null,{"$f":"IF(SUM(M28:M32)=0,\"\",SUM(M28:M32))","v":""},{"$f":"IF(SUM(N28:N32)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N28:N32))))","v":""},null,null,{"$f":"SUM(Q28:Q32)","v":0},null,{"$f":"SUM(S28:S32)","v":0},null,null,null,{"$f":"SUM(W17:W32)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive:",{"$f":"IF(Cost=0,\"\",MAX(50,W33))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseIncentive"]
[null,null,"Contractor Info, Proposed Controller & Project Cost",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N28:N32)/WithBonusMeasures,0)","v":0}]
[null,null,"Proposed ARC Product Name",null,null,null,null,"Proposed ARC-Lite Product Name",null,null,null,null,"Project Cost*"]
[]
[null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"},null,null,null,null,null,null,null,null,null,null,"* Cost should include equipment, labor, permit and tax."]

{"sheet":"ARC Tables","index":14,"n_rows":63,"n_cols":12,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Advanced Rooftop Unit Control Retrofit",null,"Col 1","Col 2","Col 3","Col 4","Col 5","Col 6","Col 7","Col 8","Col 9"]
[null,"Qualified Products List",null,"Incentive & Savings Table",null,null,null,"Rebates/Unit <5 tons","kWh/ton/yr","2 Ton Avg/Unit","$/kWh","kW"]
[null,"Updated: 8/16/21",null,"Electric< 2,500ARC","Advanced Rooftop Unit Control","Electric Heat","Less than 2500 occupied hours per year",1500,619.5,{"$f":"I4*2","v":1239},{"$f":"H4/J4","v":1.2106537530266344},0.17]
[null,null,null,"Gas< 2,500ARC","Advanced Rooftop Unit Control","Gas Heat","Less than 2500 occupied hours per year",1500,467,934,1.6059957173447537,0.05]
[null,null,null,"Electric2,500 - 5,500ARC","Advanced Rooftop Unit Control","Electric Heat","2500 to 5500 occupied hours per year",1500,866,1732,0.86605080831408776,0.22]
[null,"ARC-Full",null,"Gas2,500 - 5,500ARC","Advanced Rooftop Unit Control","Gas Heat","2500 to 5500 occupied hours per year",1500,714,1428,1.0504201680672269,0.1]
[null,"Bes-Tech Digi-RTU",null,"Electric> 5,500ARC","Advanced Rooftop Unit Control","Electric Heat","greater than 5500 occupied hours per year",1500,1162,2324,0.6454388984509466,0.28000000000000003]
[null,"Energit V1 or V2 Controller",null,"Gas> 5,500ARC","Advanced Rooftop Unit Control","Gas Heat","greater than 5500 occupied hours per year",1500,1010,2020,0.74257425742574257,0.16]
[null,"Honeywell LCBS with Smart VFD and LGW1000 Gateway",null,"Electric< 2,500ARC-Lite","Advanced Rooftop Unit Control-Lite","Electric Heat","Less than 2500 occupied hours per year",500,134.5,269,1.8587360594795539,0.01]
[null,"Johnson Controls - Verasys System with Smart Building Hub and Constant Volume Controller",null,"Gas< 2,500ARC-Lite","Advanced Rooftop Unit Control-Lite","Gas Heat","Less than 2500 occupied hours per year",500,159.5,319,1.567398119122257,0.03]
[null,"Pelican Wireless Systems - Pelican TS200 or TS250 Thermostat",null,"Electric2,500 - 5,500ARC-Lite","Advanced Rooftop Unit Control-Lite","Electric Heat","2500 to 5500 occupied hours per year",500,358,716,0.6983240223463687,0.03]
[null,"Pelican Wireless Systems - Pelican zone controller Z8 or Z24, or PEARL Economizer",null,"Gas2,500 - 5,500ARC-Lite","Advanced Rooftop Unit Control-Lite","Gas Heat","2500 to 5500 occupied hours per year",500,426,852,0.58685446009389675,0.08]
[null,"Pelican Wireless Systems - Pelican Extended Range Wireless Gateway",null,"Electric> 5,500ARC-Lite","Advanced Rooftop Unit Control-Lite","Electric Heat","greater than 5500 occupied hours per year",500,627,1254,0.39872408293460926,0.05]
[null,"Transformative Wave CATALYST with eIQ",null,"Gas> 5,500ARC-Lite","Advanced Rooftop Unit Control-Lite","Gas Heat","greater than 5500 occupied hours per year",500,745,1490,0.33557046979865773,0.14000000000000001]
[null,"Unity Energy Solutions that includes USC Site Controller"]
[null,"Unity Energy Solutions that includes SMT400 Thermostat or M-172 PLC Controller",null,null,null,null,"Rebate/Ton"]
[null,"Unity Energy Solutions that includes Site Support Package Subscription",null,null,null,"ARC",250]
[null,"N/A",null,"Phase",null,"ARC-Lite",150]
[null,null,null,"Single"]
[null,null,null,"3-Phase"]
[null,"ARC-Lite:"]
[null,"Bes-Tech Digi-RTU",null,"YesNo"]
[null,"Enerfit V1 or V2 Controller",null,"Yes"]
[null,"Honeywell LCBS with Smart VFD",null,"No"]
[null,"Johnson Controls - Verasys System with Smart Building Hub and Constant Volume Controller"]
[null,"Lennox ARC with DCV",null,"Heat Type"]
[null,"NexRev DrivePak",null,"Gas"]
[null,"Pelican Solution that includes Pelican TS200 or TS250 Thermostat",null,"Electric"]
[null,"Pelican Solution that includes Pelican PEARL Economizer",null,"None"]
[null,"Pelican Solution that includes Extended Range Wireless Gateway"]
[null,"Trane ARC with DCV",null,"Voltage"]
[null,"Transformative Wave CATALYST Lite",null,208]
[null,"Unity Energy Solutions USC Site Controller",null,460]
[null,"Unity Energy Solutions SMT400 Thermostat or M-172 PLC Controller",null,575]
[]
[null,null,null,"Electric Utilities","Gas Utilities"]
[null,null,null,"Puget Sound Energy","Puget Sound Energy"]
[null,null,null,"Seattle City Light","None"]
[null,null,null,"Snohomish PUD"]
[null,null,null,"Tacoma Power"]
[]
[null,null,null,"Heat Type"]
[null,null,null,"Heat Pump"]
[null,null,null,"Electric"]
[null,null,null,"Gas"]
[]
[null,null,null,"Supply Fan Control"]
[null,null,null,"Step"]
[null,null,null,"VSD"]
[]
[null,null,null,"Status"]
[null,null,null,"On"]
[null,null,null,"Off"]
[]
[null,null,null,"Control Type","Control Type (Small Units)"]
[null,null,null,"ARC","Full ARC"]
[null,null,null,"ARC-Lite","ARC-Lite"]
[]
[null,null,null,"Operating Hours"]
[null,null,null,"< 2,500"]
[null,null,null,"2,500 - 5,500"]
[null,null,null,"> 5,500"]

{"sheet":"ARC Pre-Inspection Form","index":15,"n_rows":39,"n_cols":18,"rows_kept":39,"cut":false,"hidden":true,"merged":[[2,2,2,17],[36,14,36,16],[25,14,25,17],[26,14,26,17],[29,2,33,17],[35,2,35,3],[36,4,36,9],[24,14,24,17],[14,9,16,10],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[14,2,14,3],[13,2,13,3],[16,2,16,3],[15,2,15,3],[16,4,16,8],[8,5,8,15],[9,5,9,15],[12,15,12,17],[35,12,35,16],[35,4,35,9],[13,9,13,10],[13,11,13,12],[13,4,13,8],[14,4,14,8],[15,4,15,8],[13,15,13,17],[14,15,14,17],[15,15,15,17],[16,15,16,17],[22,14,22,17],[23,14,23,17]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"ADVANCED ROOFTOP UNIT CONTROL (ARC)"]
[null,null,"ARC Pre-Inspection Form"]
[]
[]
[null,null,null,null,"Facility Name:",{"$f":"IF(FacilityName=\"Facility Info\",\"\",FacilityName)","v":""}]
[null,null,null,null,"Facility Address:",{"$f":"_xlfn.SINGLE(FacAddressFull)","v":""}]
[]
[]
[null,null,"Unit Nameplate Data",null,null,null,null,null,null,null,null,null,null,null,null,"For Indoor Fan:"]
[null,null,"Unit ID:",null,null,null,null,null,null,"Cooling Tonnage: ",null,null,null,null,"Motor HP: "]
[null,null,"Make:",null,null,null,null,null,null,"Heat  Type:",null,null,null,null," Motor FLA: "]
[null,null,"Model:",null,null,null,null,null,null,null,null,null,null,null,"Voltage: "]
[null,null,"Date of Mfg.:",null,null,null,null,null,null,null,null,null,null,null,"3-Phase:"]
[]
[null,null,"Unit Operation and Settings Found"]
[null,null,null,"Time:",null,null,null,null,null,null,null,null,null,"Air Filter Condition:"]
[null,null,null,"OSA Temp:",null,null,null,null,null,null,null,null,null,"Coil Condition :"]
[null,null,null,"Space Temp:",null,null,null,null,null,null,null,null,null,"Economizer Damper Linkage Condition:"]
[null,null,null,"DAT Heating:",null,null,null,null,null,null,null,null,null,"Minimum Damper Position:"]
[null,null,null,"DAT Cooling:",null,null,null,null,null,null,null,null,null,"Economizer Drive Motor Brand:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Econo Drive Settings: A, B, C, or D:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Economizer Operates Full Range:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Existing VSD Model #:"]
[]
[null,null,"Notes-In addition to unit condition photos: economizer section, unit general condition, ect."]
[]
[]
[]
[]
[]
[]
[null,null,"Technician Name:",null,null,null,null,null,null,null,null,"Signature:"]
[null,null,null,"Company:",null,null,null,null,null,null,null,null,null,"Date:"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.SINGLE(Version)","v":"Version July 2024 - Effective Date July 1st, 2024"}]

{"sheet":"ARC Start Up Form","index":16,"n_rows":45,"n_cols":8,"rows_kept":45,"cut":false,"hidden":true,"merged":[[2,2,2,7],[25,2,25,3],[43,3,43,4],[43,6,43,7],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[33,2,41,7],[22,2,22,3],[23,2,23,3],[24,2,24,3],[8,3,8,6],[9,3,9,6]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"ADVANCED ROOFTOP UNIT CONTROL (ARC)"]
[null,null,"ARC Start Up Form (Post ARC Installation)"]
[]
[]
[null,null,"Facility Name:",{"$f":"IF(FacilityName=\"Facility Info\",\"\",FacilityName)","v":""}]
[null,null,"Facility Address:",{"$f":"FacAddressFull","v":""}]
[]
[]
[]
[null,null,"Unit ID:",null,"Cooling Tonnage: ",null,"Motor HP: "]
[null,null,"Make:",null,"Heat Type: ",null,"Motor FLA: "]
[null,null,"Model:",null,"Heater Size: ",null,"Voltage: "]
[]
[null,null,"Functional Testing"]
[null,null,"Date:",null,null,null,"VSD Installed? "]
[null,null,"Time:",null,null,null,"CO2 DCV Installed? (ARC-Full Only)"]
[null,null,"OSA Temp:",null,null,null,"Code Minimum Ventilation Air Volume Met? "]
[]
[null,null,"Status",null,"OSA Damper\n% Open","Fan % Speed","Compressor\nOn/Off","Heat\nOn/Off"]
[null,null,"Off"]
[null,null,"Ventilation (Fan Only) Mode"]
[null,null,"Economizer Mode"]
[null,null,"1st Stage Cooling"]
[null,null,"2nd Stage Cooling"]
[null,null,"3rd Stage Cooling"]
[null,null,"1st Stage Heating"]
[null,null,"2nd Stage Heating"]
[]
[null,null,"Notes"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Installer Company:",{"$f":"IF(ContractorW9Name=0,\"\",ContractorW9Name)","v":""},null,"Technician Name: "]
[null,null,null,null,null,null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]

{"sheet":"Compressed Air","index":17,"n_rows":69,"n_cols":25,"rows_kept":69,"cut":false,"hidden":true,"merged":[[18,6,18,7],[39,2,39,4],[40,2,40,4],[46,10,46,11],[47,10,47,11],[46,2,46,3],[46,6,46,7],[23,2,23,3],[27,2,27,3],[27,4,27,5],[28,2,28,3],[28,4,28,5],[29,2,29,3],[29,4,29,5],[30,2,30,3],[30,4,30,5],[48,10,48,11],[49,10,49,11],[49,2,49,3],[48,2,48,3],[47,2,47,3],[47,6,47,7],[48,6,48,7],[49,6,49,7],[2,2,2,12],[5,11,5,12],[7,10,7,12],[10,2,10,3],[10,5,10,6],[4,2,5,8],[6,2,7,8],[11,2,11,3],[11,5,11,6],[12,2,12,3],[12,5,12,6],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[22,2,22,3],[41,2,42,11],[31,2,31,3],[31,4,31,5],[35,2,35,3],[35,4,35,5],[36,2,36,3],[36,4,36,5]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Compressors and Compressed Air Equipment",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[]
[null,null,"Compressor Upgrades"]
[null,null,"Existing Compressor",null,"Existing HP","Proposed Compressor",null,"Proposed HP","Hrs/Yr.","kWh/Yr. Savings per HP","Total kWh/Yr. Savings","Rebate per HP","Total Compressor Rebate",null,null,"Peak kW Reduction","PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C12=\"\",E12=\"\",F12=\"\",H12=\"\",I12=\"\"),\"\",VLOOKUP(S12,CompressorSavingsTable,2,FALSE))","v":""},{"$f":"IF(J12=\"\",0,IF(J12=\"Contact PUD\",0,H12*J12))","v":0},{"$f":"IF(J12=\"\",\"\",IF(J12=\"Contact PUD\",0,(VLOOKUP(S12,CompressorSavingsTable,6,FALSE)*1.5)))","v":""},{"$f":"IF(L12=\"\",0,H12*L12)","v":0},null,null,{"$f":"IF(S12=\"\",0,VLOOKUP(S12,CompressorSavingsTable,3,FALSE)*H12)","v":0},{"$f":"IF(S12=\"\",0,VLOOKUP(S12,CompressorSavingsTable,5,FALSE)*H12)","v":0},null,{"$f":"SUBSTITUTE(C12,\" \",\"\")&SUBSTITUTE(F12,\" \",\"\")&SUBSTITUTE(I12,\" \",\"\")","v":""},null,{"$f":"VLOOKUP(E12,CompressorRangeTable,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C13=\"\",E13=\"\",F13=\"\",H13=\"\",I13=\"\"),\"\",IF((H13-E13)>15,\"Check Compressor HP\",VLOOKUP(S13,CompressorSavingsTable,2,FALSE)))","v":""},{"$f":"IF(OR(J13=\"\",J13=\"Check Compressor HP\"),0,IF(J13=\"Contact PUD\",0,H13*J13))","v":0},{"$f":"IF(K13=0,\"\",IF(J13=\"Contact PUD\",0,(VLOOKUP(S13,CompressorSavingsTable,6,FALSE))))","v":""},{"$f":"IF(L13=\"\",0,H13*L13)","v":0},null,null,{"$f":"IF(S13=\"\",0,VLOOKUP(S13,CompressorSavingsTable,3,FALSE)*H13)","v":0},{"$f":"IF(S13=\"\",0,VLOOKUP(S13,CompressorSavingsTable,5,FALSE)*H13)","v":0},null,{"$f":"SUBSTITUTE(C13,\" \",\"\")&SUBSTITUTE(F13,\" \",\"\")&SUBSTITUTE(I13,\" \",\"\")","v":""},null,{"$f":"VLOOKUP(E13,CompressorRangeTable,2,FALSE)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF(OR(C13=\"System Expansion\",C13=\"New Construction\"),\"Inlet Modulation is baseline.\",\"\")","v":""},null,"Contact PUD if the Existing or New Compressor Horsepower is not on the dropdown list or larger than 75 HP.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P12:P13)","v":0},{"$f":"SUM(Q12:Q13)","v":0}]
[]
[null,null,"Energy Efficient Dryers"]
[null,null,"Existing Dryer",null,"Proposed Dryer",null,"Rated CFM of New Dryer",null,"Hrs/Yr.\n(from above)","kWh/Yr Savings per CFM","Total kWh/Yr Savings","Rebate per CFM","Total Dryer Rebate"]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(C18=\"\",I12=\"\"),\"\",I12)","v":""},{"$f":"IF(C18=\"\",\"\",VLOOKUP(S18,DryerSavingsTable,2,FALSE))","v":""},{"$f":"IF(L18=\"\",0,G18*J18)","v":0},{"$f":"IF(J18=\"\",\"\",(VLOOKUP(S18,DryerSavingsTable,3,FALSE)*1.5))","v":""},{"$f":"IF(L18=\"\",0,G18*L18)","v":0},null,null,null,null,null,{"$f":"SUBSTITUTE(C18,\" \",\"\")&SUBSTITUTE(E18,\" \",\"\")&SUBSTITUTE(I18,\" \",\"\")","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(C19=\"\",I13=\"\"),\"\",I13)","v":""},{"$f":"IF(OR(C19=\"\",E19=\"\",G19=\"\",I19=\"\"),\"\",VLOOKUP(S19,DryerSavingsTable,2,FALSE))","v":""},{"$f":"IF(L19=\"\",0,G19*J19)","v":0},{"$f":"IF(J19=\"\",\"\",(VLOOKUP(S19,DryerSavingsTable,3,FALSE)))","v":""},{"$f":"IF(L19=\"\",0,G19*L19)","v":0},null,null,null,null,null,{"$f":"SUBSTITUTE(C19,\" \",\"\")&SUBSTITUTE(E19,\" \",\"\")&SUBSTITUTE(I19,\" \",\"\")","v":""}]
[]
[]
[null,null,"Additional Storage (Receiver)"]
[null,null,"Compressed Air System Type",null,"Total System HP","Existing Storage Tank Size (Gallons)","Additional Storage Tank Size (Gallons)","System Total SCFM","Hrs/Yr.\n(from above)","System Gallon / SCFM*","System kWh/Yr. Savings ","Rebate per Gallon","Total Storage Rebate ($6,000 Max)"]
[null,null,null,null,null,null,null,null,{"$f":"IF(C24=\"\",\"\",I13)","v":""},{"$f":"IF(H24=\"\",\"\",(F24+G24)/H24)","v":""},{"$f":"IF(OR(C24=\"\",J24=\"\",I24=0),0,IF(AND(C24=\"Load Unload and Modulation with Unload Compressed Air System\",J24<5),\"Not eligible\",\nIF(AND(C24=\"VSD Compressed Air System\",J24<2),\"Not eligible\",\nVLOOKUP(S24,StorageSavingsTable,2,FALSE))))","v":0},{"$f":"IF(K24=0,\"\",IF(K24=\"Not eligible\",0,(VLOOKUP(S24,StorageSavingsTable,3,FALSE))))","v":""},{"$f":"IF(L24=\"\",0,MIN(G24*L24,6000))","v":0},null,null,null,null,null,{"$f":"SUBSTITUTE(C24,\" \",\"\")&SUBSTITUTE(E24,\" \",\"\")","v":""}]
[null,null,"*Required minimum total stoarage of 2+ Gallons per SCFM for VSD compressor systems, 5+ Gallons per SCFM for Load / Unload and Modulation w/Unload compressor systems."]
[]
[null,null,"Zero-Loss Condensate Drains"]
[null,null,"Existing Drain Type",null,"Proposed Drain Type",null,"Drain\nOrifice Size","# of Drain","kWh/Yr. Savings","Rebate per Drain","Total Drain Rebate"]
[null,null,null,null,null,null,null,null,{"$f":"IF(G29=\"\",\"\",VLOOKUP(G29,ZeroLossDrainsSavingsTable,15,FALSE)*H29)","v":""},{"$f":"IF(G29=\"\",\"\",(VLOOKUP(G29,ZeroLossDrainsSavingsTable,17,FALSE)))","v":""},{"$f":"IF(J29=\"\",\"\",H29*J29)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G30=\"\",\"\",VLOOKUP(G30,ZeroLossDrainsSavingsTable,15,FALSE)*H30)","v":""},{"$f":"IF(G30=\"\",\"\",(VLOOKUP(G30,ZeroLossDrainsSavingsTable,17,FALSE)))","v":""},{"$f":"IF(J30=\"\",\"\",H30*J30)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G31=\"\",\"\",VLOOKUP(G31,ZeroLossDrainsSavingsTable,15,FALSE)*H31)","v":""},{"$f":"IF(G31=\"\",\"\",(VLOOKUP(G31,ZeroLossDrainsSavingsTable,17,FALSE)))","v":""},{"$f":"IF(J31=\"\",\"\",H31*J31)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G32=\"\",\"\",VLOOKUP(G32,ZeroLossDrainsSavingsTable,15,FALSE)*H32)","v":""},{"$f":"IF(G32=\"\",\"\",(VLOOKUP(G32,ZeroLossDrainsSavingsTable,17,FALSE)*1.5))","v":""},{"$f":"IF(J32=\"\",\"\",H32*J32)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I29:I32)","v":0},null,{"$f":"SUM(K29:K32)","v":0}]
[]
[null,null,"Low Pressure-Drop Filters (High Performance Filters)"]
[null,null,"Existing/Baseline Filter",null,"Proposed Filter",null,"System CFM for Active Compressors","# of Filter","Hrs/Yr.\n(from above)","kWh/Yr. Savings per Filter"," kWh/Yr. Savings","Rebate per Filter","Total Filter Rebate"]
[null,null,null,null,null,null,null,null,{"$f":"IF(H37=\"\",\"\",I13)","v":""},{"$f":"IF(OR(C37=\"\",G37=\"\",E37=\"\",H37=\"\"),\"\",IF(I37=\"less than 4,000\",VLOOKUP(G37,HPFiltersSavingsTable,5,TRUE),\nIF(I37=\"between 4,000 and 7,000\",VLOOKUP(G37,HPFiltersSavingsTable,9,TRUE),\nIF(I37=\"greater than 7,000\",VLOOKUP(G37,HPFiltersSavingsTable,13,TRUE),\"\"))))","v":""},{"$f":"IF(J37=\"\",0,H37*J37)","v":0},{"$f":"IF(K37=\"\",\"\",IF(I37=\"less than 4,000\",50*WithBonusMeasures,\nIF(I37=\"between 4,000 and 7,000\",90*WithBonusMeasures,\nIF(I37=\"greater than 7,000\",130*WithBonusMeasures,\"\"))))","v":""},{"$f":"IF(L37=\"\",0,H37*L37)","v":0}]
[]
[null,null,"System Pressure Reduction  (Requires compressor and storage/receiver upgrades.)"]
[null,null,"Compressed Air System Type",null,null,"Existing Pressure (PSIG)","Proposed Pressure (PSIG)","PSIG Reduction*","Hrs/Yr.\n(from above)","System Gallons /SCFM","System kWh/Yr. Use","kWh/Yr. Savings",{"$f":"\"Rebate @ \"&DOLLAR(PressureReductionRate)&\"/kWh\"","v":"Rebate @ $0.15/kWh"},null,null,"Pressure Reduction Rate"]
[null,null,null,null,null,null,null,{"$f":"IF(G41=\"\",\"\",F41-G41)","v":""},{"$f":"IF(OR(I13=\"\",J41=\"\"),\"\",I13)","v":""},{"$f":"IF(OR(H41=\"\",J24=\"\"),\"\",J24)","v":""},{"$f":"IF(OR(C41=\"\",I41=\"\"),\"\",\nIF(I13=\"less than 4,000\",(H13*0.746*0.5/0.8)*2250,\nIF(I13=\"between 4,000 and 7,000\",(H13*0.746*0.5/0.8)*4500,\nIF(I13=\"greater than 7,000\",(H13*0.746*0.5/0.8)*8400,\"\"))))","v":""},{"$f":"IF(OR(C41=\"\",H41=\"\",I41=\"\"),0,IF(AND(C41=\"Load Unload and Modulation with Unload Compressed Air System\",OR(J41<5,H41<10)),0,\nIF(AND(C41=\"VSD Compressed Air System\",J41<2),0,\nIF(C41=\"Load Unload and Modulation with Unload Compressed Air System\",K41*0.008*H41,\nIF(C41=\"VSD Compressed Air System\",K41*0.005*H41)))))","v":0},{"$f":"IF(L41=\"\",\"\",L41*PressureReductionRate)","v":0},null,null,{"$f":"DOLLAR(0.15*WithBonusMeasures,2)","v":"$0.15"}]
[null,null,"*The project requires Compressor and Air Receiver/Storage upgrades.  It requires a minimum of 10 PSIG reduction for Load/Unload and Modulation compressor with system gallon per SCFM greater than 5.  There is no minimum pressure reduction for VSD compressor but it requires system gallon per SCFM of 2 or greater."]
[]
[]
[null,null,"Project Cost",null,null,null,"Savings & Rebates",null,null,null,"Customer's Economic Analysis",null,null,null,null,null,"BaseIncentive"]
[]
[null,null,"Installation Type:",null,{"$f":"IF(C13=\"System Expansion\",\"System Expansion\",IF(C13=\"New Construction\",\"New Construction\",\"Retrofits\"))","v":"Retrofits"},null,"kWh/Yr. Savings:",null,{"$f":"IF(I13=\"\",\"\",(K12+K13+K18+K19+K24+I33+K37+L41))","v":""},null,"Customer's Net Cost:",null,{"$f":"IF(OR(E50=\"\",I48=\"\"),\"\",E50-I48)","v":""},null,null,null,{"$f":"IFERROR(SUM(M12,M13,M18,M19,M24,K33,M37,M41)/WithBonusMeasures,0)","v":0}]
[null,null,"Equipment Cost:",null,"[Enter Cost]",null,"Total Rebates:",null,{"$f":"IF(CAkWhSavings=\"\",\"\",\nIF(Cost=\"\",\"Cost?\",MIN(SUM(M12,M13,M18,M19,M24,K33,M37,M41),Cost)))","v":""},null,"$/Yr. Savings @ 8 ¢/kWh:",null,{"$f":"IF(I47=\"\",\"\",I47*0.08)","v":""}]
[null,null,"Labor and Miscellaneous Cost:",null,null,null,"% Rebates as of Project Cost:",null,{"$f":"IF(ISERROR(I48/E50),\"\",(I48/E50))","v":""},null,"Customer Simple Payback:",null,{"$f":"IF(ISERROR(M47/M48),\"\",M47/M48)","v":""}]
[null,null,{"$f":"IF(OR(E47=\"System Expansion\",E47=\"New Construction\"),\"Incremental Cost:\",\"Total Cost:\")","v":"Total Cost:"},null,{"$f":"IF(OR(E48=\"\",E48=\"[Enter Cost]\"),\"\",IF(C50=\"Incremental Cost:\",E48*0.25,SUM(E48:E49)))","v":""},null,"Project Development Incentive:",null,{"$f":"IF(OR(I47=\"\",Cost=\"\"),\"\",MAX(50,I47*PDI_Rate_CA))","v":""},null,"Customer ROI:",null,{"$f":"IFERROR(1/M49,\"\")","v":""}]
[]
[null,null,{"$f":"IF(OR(E47=\"System Expansion\",E47=\"New Construction\"),\"Labor/Installation & Misc. Costs are for Retrofits only.  Incremental Cost is 25% of Equipment Cost and is for System Expansion and New Construction only.\",\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"InstallationType",null,"Compressor HP","Low Side HP","High Side HP","YesNo","CostType"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit",null,5,0,7.5,"Yes","Equipment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System Expansion",null,7.5,5,10,"No","Incremental"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction",null,10,7.5,15,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,10,20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,15,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,20,30]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,25,40]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,30,50]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,40,60]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,50,75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,60,100]

{"sheet":"CA - Process & Requirements","index":18,"n_rows":33,"n_cols":14,"rows_kept":33,"cut":false,"hidden":true,"merged":[[2,2,2,13],[4,2,5,8],[6,2,7,8]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Compressed Air Rebates"]
[]
[null,null,"Process & Requirements"]
[]
[null,null,"Eligibility:",null,null,null,null,null,"Process:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Pre-Installation Requirements:"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Post-Installation Requirements:"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]

{"sheet":"CA Rebates","index":19,"n_rows":57,"n_cols":7,"rows_kept":57,"cut":false,"hidden":true,"merged":[[4,2,4,6],[6,2,21,2],[7,3,15,3],[7,4,9,4],[10,4,12,4],[13,4,15,4],[16,3,18,3],[16,4,18,4],[19,3,21,3],[19,4,21,4],[33,6,35,6],[23,2,27,2],[25,3,27,3],[25,4,27,4],[29,2,35,2],[29,3,29,4],[30,3,32,4],[2,2,2,6],[37,2,44,2],[38,3,44,3],[38,4,44,4],[52,5,55,5],[52,6,55,6],[46,2,49,2],[47,3,49,3],[47,4,49,4],[51,2,55,2],[51,3,51,4],[52,3,55,4],[30,5,32,5],[30,6,32,6],[33,3,35,4],[33,5,35,5]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"REBATES for COMPRESSED AIR EQUIPMENT"]
[]
[null,null,"Compressors (≤ 75 HP)","Existing / Baseline","Proposed / New","Hrs./Yr. Operation","Rebate"]
[null,null,null,"Inlet Modulation\n(Baseline for New Construction and New System)","Variable Speed Drive (VSD)","< 4,000",{"$f":"'CA Tables'!G26*WithBonusMeasures","v":250}]
[null,null,null,null,null,"≥ 4,000 and < 7,000",{"$f":"'CA Tables'!L26*WithBonusMeasures","v":350}]
[null,null,null,null,null,"≥ 7,000",{"$f":"'CA Tables'!Q26*WithBonusMeasures","v":460}]
[null,null,null,null,"Load / Unload\nwith 0 PSIG Sump Pressure","< 4,000",{"$f":"'CA Tables'!G42*WithBonusMeasures","v":130}]
[null,null,null,null,null,"≥ 4,000 and < 7,000",{"$f":"'CA Tables'!L42*WithBonusMeasures","v":190}]
[null,null,null,null,null,"≥ 7,000",{"$f":"'CA Tables'!Q42*WithBonusMeasures","v":250}]
[null,null,null,null,"Load / Unload\nwith 40 PSIG Sump Pressure","< 4,000",{"$f":"'CA Tables'!G58*WithBonusMeasures","v":40}]
[null,null,null,null,null,"≥ 4,000 and < 7,000",{"$f":"'CA Tables'!L58*WithBonusMeasures","v":60}]
[null,null,null,null,null,"≥ 7,000",{"$f":"'CA Tables'!Q58*WithBonusMeasures","v":70}]
[null,null,null,"Load / Unload\nwith 40 PSIG Sump Pressure","Variable Speed Drive (VSD)","< 4,000",{"$f":"'CA Tables'!G74*WithBonusMeasures","v":180}]
[null,null,null,null,null,"≥ 4,000 and < 7,000",{"$f":"'CA Tables'!L74*WithBonusMeasures","v":250}]
[null,null,null,null,null,"≥ 7,000",{"$f":"'CA Tables'!Q74*WithBonusMeasures","v":330}]
[null,null,null,"Load / Unload\nwith 0 PSIG Sump Pressure","Variable Speed Drive (VSD)","< 4,000",{"$f":"'CA Tables'!G90*WithBonusMeasures","v":100}]
[null,null,null,null,null,"≥ 4,000 and < 7,000",{"$f":"'CA Tables'!L90*WithBonusMeasures","v":140}]
[null,null,null,null,null,"≥ 7,000",{"$f":"'CA Tables'!Q90*WithBonusMeasures","v":190}]
[]
[null,null,"Dryers","Existing / Baseline","Proposed / New","Hrs./Yr. Operation","Rebate"]
[null,null,null,"Non-Cycling Refrigerated Air Dryer","Cycling Refrigerated Air Dryer","All Hours",{"$f":"'CA Tables'!P180*WithBonusMeasures","v":13}]
[null,null,null,"Regenerated Style Desiccant Air Dryers","Regenerated Style Desiccant Air Dryers\nw/ Dew Point Control","< 4,000",{"$f":"'CA Tables'!Q209*WithBonusMeasures","v":10}]
[null,null,null,null,null,"≥ 4,000 and < 7,000",{"$f":"'CA Tables'!Q228*WithBonusMeasures","v":15}]
[null,null,null,null,null,"≥ 7,000",{"$f":"'CA Tables'!Q247*WithBonusMeasures","v":20}]
[]
[null,null,"Receiver Storage","Additional Air Receiver / Storage",null,"Hrs./Yr. Operation","Rebate"]
[null,null,null,"Load / Unload and Modulation w/ Unload Compressed Air System\n(To be eligible for incentives, the new system Gallon per SCFM should be 5 or greater.)",null,"All Hours",{"$f":"DOLLAR(7.5*WithBonusMeasures,2)&\" per gallon\nup to $6,000\"","v":"$7.50 per gallon\nup to $6,000"}]
[]
[]
[null,null,null,"VSD Compressed Air System\n(To be eligible for incentives, the new system Gallon per SCFM should be 2 or greater.)",null,"All Hours",{"$f":"DOLLAR(3*WithBonusMeasures,2)&\" per gallon\nup to $6,000\"","v":"$3.00 per gallon\nup to $6,000"}]
[]
[]
[]
[null,null,"Condensate Drains","Existing / Baseline","Proposed / New","Drain Orifice Size","Rebate"]
[null,null,null,"Standard Condensate Drains","Zero-Loss Condensate Drains","1/32",{"$f":"50*WithBonusMeasures","v":50}]
[null,null,null,null,null,"1/16",{"$f":"100*WithBonusMeasures","v":100}]
[null,null,null,null,null,"1/8",{"$f":"150*WithBonusMeasures","v":150}]
[null,null,null,null,"Load / Unload\nwith 0 PSIG Sump Pressure","3/16",{"$f":"200*WithBonusMeasures","v":200}]
[null,null,null,null,null,"1/4",{"$f":"250*WithBonusMeasures","v":250}]
[null,null,null,null,null,"3/8",{"$f":"300*WithBonusMeasures","v":300}]
[null,null,null,null,"Load / Unload\nwith 40 PSIG Sump Pressure","1/2",{"$f":"350*WithBonusMeasures","v":350}]
[]
[null,null,"Filters","Existing / Baseline","Proposed / New","Hrs./Yr. Operation","Rebate"]
[null,null,null,"Standard Filters","Low-Pressure Drop Filters\n(Less than 1PSID Pressure Drop)","< 4,000",{"$f":"50*WithBonusMeasures","v":50}]
[null,null,null,null,null,"≥ 4,000 and < 7,000",{"$f":"90*WithBonusMeasures","v":90}]
[null,null,null,null,null,"≥ 7,000",{"$f":"130*WithBonusMeasures","v":130}]
[]
[null,null,"Pressure Reduction","System Pressure Reduction","Proposed / New","Hrs./Yr. Operation","Rebate"]
[null,null,null,"- Compressor and Air Receiver/Storage upgrades required.\n- Minimum 5+ Gallons per SCFM (total system) required for Load/Unload and Modulation compressor AND 10 PSIG system pressure reduction.\n- Minimum 2+ Gallons per SCFM (total system) required for VSD compressors (no minimum PSIG system pressure reduction required).","Low-Pressure Drop Filters\n(Less than 1PSID Pressure Drop)","All Hours",{"$f":"DOLLAR(0.15*WithBonusMeasures,2)&\"/kWh Savings\"","v":"$0.15/kWh Savings"}]
[]
[null,null,null,null,null,"≥ 4,000 and < 7,000",90]
[null,null,null,null,null,"≥ 7,000",130]
[null,null,null,null,null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]

{"sheet":"CA Tables","index":20,"n_rows":355,"n_cols":44,"rows_kept":355,"cut":false,"hidden":true,"merged":[[11,1,12,1],[20,28,37,28],[27,1,28,1],[43,1,44,1],[59,1,60,1],[75,1,76,1],[111,2,111,6],[111,7,111,11],[111,12,112,12],[111,13,112,13],[111,14,111,17],[111,18,111,19],[115,29,117,29],[129,2,129,6],[129,7,129,11],[129,12,130,12],[129,13,130,13],[129,14,129,17],[129,18,129,19],[147,2,147,6],[147,7,147,11],[147,12,148,12],[147,13,148,13],[147,14,147,17],[147,18,147,19],[165,2,165,6],[165,7,165,11],[165,12,166,12],[165,13,166,13],[165,14,165,17],[165,18,165,19],[193,1,194,1],[193,2,193,6],[193,7,193,18],[212,1,213,1],[231,1,232,1],[259,3,259,7],[259,8,259,12],[260,1,261,1],[260,2,261,2],[260,4,261,4],[260,7,261,7],[260,9,261,9],[260,12,261,12],[266,15,268,15],[266,18,268,18],[266,21,268,21],[266,22,268,22],[266,23,268,23],[260,13,260,24],[266,35,268,35],[262,33,265,33],[262,34,265,34],[262,35,265,35],[260,25,260,37],[262,15,265,15],[262,18,265,18],[262,21,265,21],[262,22,265,22],[262,23,265,23],[262,24,265,24],[262,27,265,27],[262,30,265,30],[262,36,265,36],[262,37,265,37],[266,24,268,24],[266,27,268,27],[266,30,268,30],[266,33,268,33],[266,34,268,34],[271,23,272,23],[266,36,268,36],[266,37,268,37],[269,36,270,36],[269,37,270,37],[271,36,272,36],[271,37,272,37],[269,15,270,15],[269,18,270,18],[269,21,270,21],[269,22,270,22],[269,23,270,23],[269,24,270,24],[269,27,270,27],[271,35,272,35],[269,33,270,33],[269,34,270,34],[269,35,270,35],[269,30,270,30],[296,17,298,17],[296,18,298,18],[296,10,297,10],[271,24,272,24],[271,27,272,27],[271,30,272,30],[271,33,272,33],[271,34,272,34],[271,15,272,15],[271,18,272,18],[271,21,272,21],[271,22,272,22],[296,16,297,16],[296,19,298,19],[332,16,337,16],[352,2,353,13],[296,11,297,11],[296,12,297,12],[296,13,297,13],[296,14,297,14],[296,15,297,15],[296,1,298,1],[296,2,297,2],[296,5,298,5],[296,6,297,6],[296,7,297,7],[296,8,297,8],[296,9,297,9]]}
[]
[null,"Savings Calculations for Air Compressors"]
[]
[null,"Operating Hours and Rebate Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compressor Savings Summary Table"]
[null,"Shift","Hrs/yr. per BPA","Est. % Projects","Weighted Hrs/yr.","Rebate Rates","Previous Rates","% Change",null,null,null,null,null,null,null,null,null,null,"Existing Compressor","Proposed Compressor","Hours","Average Hrs/Yr","Compressor Savings List","Savings/HP","Peak kW Reduction","% PUD Winter Peak kW Reduction","PUD Winter Peak kW Reduction","Rebate/HP"]
[null,1,2250,0.5,{"$f":"C6*D6","v":1125},0.4,0.3,{"$f":"(F6-G6)/G6","v":0.33333333333333348},null,null,null,null,null,null,null,null,null,null,"Inlet Modulation Compressor","Variable Speed Drive Compressor","less than 4,000",2250,{"$f":"SUBSTITUTE(S6,\" \",\"\")&SUBSTITUTE(T6,\" \",\"\")&SUBSTITUTE(U6,\" \",\"\")","v":"InletModulationCompressorVariableSpeedDriveCompressorlessthan4,000"},{"$f":"F26","v":617},{"$f":"X6/V6","v":0.2742222222222222},0.25,{"$f":"Y6*Z6","v":6.855555555555555E-2},{"$f":"G26*WithBonusMeasures","v":250}]
[null,2,4500,0.35,{"$f":"C7*D7","v":1575},0.28000000000000003,0.2,{"$f":"(F7-G7)/G7","v":0.40000000000000008},null,null,null,null,null,null,null,null,null,null,"Inlet Modulation Compressor","Variable Speed Drive Compressor","between 4,000 and 7,000",4500,"InletModulationCompressorVariableSpeedDriveCompressorbetween4,000and7,000",{"$f":"K26","v":1234},0.2742222222222222,0.75,0.20566666666666666,{"$f":"L26*WithBonusMeasures","v":350}]
[null,3,8400,0.15,{"$f":"C8*D8","v":1260},0.2,0.15,{"$f":"(F8-G8)/G8","v":0.33333333333333348},null,null,null,null,null,null,null,null,null,null,"Inlet Modulation Compressor","Variable Speed Drive Compressor","greater than 7,000",8400,"InletModulationCompressorVariableSpeedDriveCompressorgreaterthan7,000",{"$f":"P26","v":2304},0.2742857142857143,1,0.2742857142857143,{"$f":"Q26*WithBonusMeasures","v":460}]
[null,null,"Weighted Average: ",{"$f":"SUM(D6:D8)","v":1},{"$f":"SUM(E6:E8)","v":3960},{"$f":"D6*F6+D7*F7+D8*F8","v":0.32800000000000007},{"$f":"G6*D6+G7*D7+G8*D8","v":0.24249999999999997},{"$f":"(F9-G9)/G9","v":0.35257731958762933},null,null,null,null,null,null,null,null,null,null,"Inlet Modulation Compressor","Load/Unload Compressor with 0 PSIG Sump Pressure","less than 4,000",2250,"InletModulationCompressorLoad/UnloadCompressorwith0PSIGSumpPressurelessthan4,000",{"$f":"F42","v":331},0.14711111111111111,0.25,3.6777777777777777E-2,{"$f":"G42*WithBonusMeasures","v":130}]
[null,null,null,null,"Current Incentive: ",0.35,0.25,{"$f":"(F10-G10)/G10","v":0.39999999999999991},null,null,null,null,null,null,null,null,null,null,"Inlet Modulation Compressor","Load/Unload Compressor with 0 PSIG Sump Pressure","between 4,000 and 7,000",4500,"InletModulationCompressorLoad/UnloadCompressorwith0PSIGSumpPressurebetween4,000and7,000",{"$f":"K42","v":662},0.14711111111111111,0.75,0.11033333333333334,{"$f":"L42*WithBonusMeasures","v":190}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inlet Modulation Compressor","Load/Unload Compressor with 0 PSIG Sump Pressure","greater than 7,000",8400,"InletModulationCompressorLoad/UnloadCompressorwith0PSIGSumpPressuregreaterthan7,000",{"$f":"P42","v":1235},0.14702380952380953,1,0.14702380952380953,{"$f":"Q42*WithBonusMeasures","v":250}]
[null,"HP","Savings from Inlet Modulation\nto VSD (with 0 and 40 PSIG Sump Pressure)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inlet Modulation Compressor","Load/Unload Compressor with 40 PSIG Sump Pressure","less than 4,000",2250,"InletModulationCompressorLoad/UnloadCompressorwith40PSIGSumpPressurelessthan4,000",{"$f":"F58","v":99},4.3999999999999997E-2,0.25,1.0999999999999999E-2,{"$f":"G58*WithBonusMeasures","v":40}]
[null,null,{"$f":"C6","v":2250},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C7","v":4500},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C8","v":8400},"Current Incentive","Rebate","Savings per HP","Rebate per HP",null,"Inlet Modulation Compressor","Load/Unload Compressor with 40 PSIG Sump Pressure","between 4,000 and 7,000",4500,"InletModulationCompressorLoad/UnloadCompressorwith40PSIGSumpPressurebetween4,000and7,000",{"$f":"K58","v":199},4.4222222222222225E-2,0.75,3.3166666666666671E-2,{"$f":"L58*WithBonusMeasures","v":60}]
[null,5,3198,{"$f":"C14*$F$10","v":1119.3},{"$f":"C14*$F$6","v":1279.2},{"$f":"C14/B14","v":639.6},{"$f":"E14/B14","v":255.84},6395,{"$f":"H14*$F$10","v":2238.25},{"$f":"H14*$F$7","v":1790.6000000000001},{"$f":"H14/B14","v":1279},{"$f":"J14/B14","v":358.12},11938,{"$f":"M14*$F$10","v":4178.3},{"$f":"M14*$F$8","v":2387.6},{"$f":"M14/B14","v":2387.6},{"$f":"O14/B14","v":477.52},null,"Inlet Modulation Compressor","Load/Unload Compressor with 40 PSIG Sump Pressure","greater than 7,000",8400,"InletModulationCompressorLoad/UnloadCompressorwith40PSIGSumpPressuregreaterthan7,000",{"$f":"P58","v":371},4.4166666666666667E-2,1,4.4166666666666667E-2,{"$f":"Q58*WithBonusMeasures","v":70}]
[null,7.5,4681,1638.35,1872.4,624.13333333333333,{"$f":"E15/B15","v":249.65333333333334},9363,3277.0499999999997,2621.6400000000003,1248.4000000000001,349.55200000000002,17477,6116.95,3495.4,2330.2666666666669,466.05333333333334,null,"Load Unload Compressor with 40 PSIG Sump Pressure","Variable Speed Drive Compressor","less than 4,000",2250,"LoadUnloadCompressorwith40PSIGSumpPressureVariableSpeedDriveCompressorlessthan4,000",{"$f":"F74","v":445},0.19777777777777777,0.25,4.9444444444444444E-2,{"$f":"G74*WithBonusMeasures","v":180}]
[null,10,6242,2184.6999999999998,2496.8000000000002,624.20000000000005,249.68,12484,4369.3999999999996,3495.5200000000004,1248.4000000000001,349.55200000000002,23303,8156.0499999999993,4660.6000000000004,2330.3000000000002,466.06000000000006,null,"Load Unload Compressor with 40 PSIG Sump Pressure","Variable Speed Drive Compressor","between 4,000 and 7,000",4500,"LoadUnloadCompressorwith40PSIGSumpPressureVariableSpeedDriveCompressorbetween4,000and7,000",{"$f":"K74","v":891},0.19800000000000001,0.75,0.14850000000000002,{"$f":"L74*WithBonusMeasures","v":250}]
[null,15,9292,3252.2,3716.8,619.4666666666667,247.78666666666669,18583,6504.0499999999993,5203.2400000000007,1238.8666666666666,346.88266666666669,34689,12141.15,6937.8,2312.6,462.52000000000004,null,"Load Unload Compressor with 40 PSIG Sump Pressure","Variable Speed Drive Compressor","greater than 7,000",8400,"LoadUnloadCompressorwith40PSIGSumpPressureVariableSpeedDriveCompressorgreaterthan7,000",{"$f":"P74","v":1663},0.19797619047619047,1,0.19797619047619047,{"$f":"Q74*WithBonusMeasures","v":330}]
[null,20,12309,4308.1499999999996,4923.6000000000004,615.45000000000005,246.18,24618,8616.2999999999993,6893.0400000000009,1230.9000000000001,344.65200000000004,45954,16083.9,9190.8000000000011,2297.6999999999998,459.54000000000008,null,"Load Unload Compressor with 0 PSIG Sump Pressure","Variable Speed Drive Compressor","less than 4,000",2250,"LoadUnloadCompressorwith0PSIGSumpPressureVariableSpeedDriveCompressorlessthan4,000",{"$f":"F90","v":253},0.11244444444444444,0.25,2.8111111111111111E-2,{"$f":"G90*WithBonusMeasures","v":100}]
[null,25,15389,5386.15,6155.6,615.55999999999995,246.22400000000002,30777,10771.949999999999,8617.5600000000013,1231.08,344.70240000000007,57451,20107.849999999999,11490.2,2298.04,459.608,null,"Load Unload Compressor with 0 PSIG Sump Pressure","Variable Speed Drive Compressor","between 4,000 and 7,000",4500,"LoadUnloadCompressorwith0PSIGSumpPressureVariableSpeedDriveCompressorbetween4,000and7,000",{"$f":"K90","v":505},0.11222222222222222,0.75,8.4166666666666667E-2,{"$f":"L90*WithBonusMeasures","v":140}]
[null,30,18466,6463.0999999999995,7386.4000000000005,615.5333333333333,246.21333333333334,36933,12926.55,10341.240000000002,1231.0999999999999,344.70800000000003,68941,24129.35,13788.2,2298.0333333333333,459.60666666666668,null,"Load Unload Compressor with 0 PSIG Sump Pressure","Variable Speed Drive Compressor","greater than 7,000",8400,"LoadUnloadCompressorwith0PSIGSumpPressureVariableSpeedDriveCompressorgreaterthan7,000",{"$f":"P90","v":943},0.11226190476190476,1,0.11226190476190476,{"$f":"Q90*WithBonusMeasures","v":190}]
[null,40,24491,8571.85,9796.4,612.27499999999998,244.91,48982,17143.7,13714.960000000001,1224.55,342.87400000000002,91434,32001.899999999998,18286.8,2285.85,457.16999999999996,null,"System Expansion","Variable Speed Drive Compressor","less than 4,000",2250,"SystemExpansionVariableSpeedDriveCompressorlessthan4,000",{"$f":"X6","v":617},0.2742222222222222,0.25,6.855555555555555E-2,{"$f":"AB6","v":250},"Same as Inlet Modulation"]
[null,50,30484,10669.4,12193.6,609.67999999999995,243.87200000000001,60969,21339.149999999998,17071.320000000003,1219.3800000000001,341.42640000000006,113808,39832.799999999996,22761.600000000002,2276.16,455.23200000000003,null,"System Expansion","Variable Speed Drive Compressor","between 4,000 and 7,000",4500,"SystemExpansionVariableSpeedDriveCompressorbetween4,000and7,000",1234,0.2742222222222222,0.75,0.20566666666666666,350]
[null,60,36389,12736.15,14555.6,606.48333333333335,242.59333333333333,72777,25471.949999999997,20377.560000000001,1212.95,339.62600000000003,135851,47547.85,27170.2,2264.1833333333334,452.8366666666667,null,"System Expansion","Variable Speed Drive Compressor","greater than 7,000",8400,"SystemExpansionVariableSpeedDriveCompressorgreaterthan7,000",2304,0.2742857142857143,1,0.2742857142857143,460]
[null,75,45474,15915.9,18189.600000000002,606.32000000000005,242.52800000000002,90947,31831.449999999997,25465.160000000003,1212.6266666666668,339.53546666666671,169768,59418.799999999996,33953.599999999999,2263.5733333333333,452.71466666666663,null,"System Expansion","Load/Unload Compressor with 0 PSIG Sump Pressure","less than 4,000",2250,"SystemExpansionLoad/UnloadCompressorwith0PSIGSumpPressurelessthan4,000",331,0.14711111111111111,0.25,3.6777777777777777E-2,130]
[null,null,{"$f":"AVERAGE(C14:C24)","v":18765},6567.75,7506,617.15469696969694,246.86187878787877,37529.818181818184,13135.436363636363,10508.349090909092,1234.2957575757575,345.6028121212122,70055.818181818177,24519.536363636362,14011.163636363637,2304.0278787878788,460.80557575757581,null,"System Expansion","Load/Unload Compressor with 0 PSIG Sump Pressure","between 4,000 and 7,000",4500,"SystemExpansionLoad/UnloadCompressorwith0PSIGSumpPressurebetween4,000and7,000",662,0.14711111111111111,0.75,0.11033333333333334,190]
[null,null,null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(F14:F25),0)","v":617},{"$f":"ROUND(G25,-1)","v":250},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(K14:K25),0)","v":1234},{"$f":"ROUND(L25,-1)","v":350},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(P14:P25),0)","v":2304},{"$f":"ROUND(Q25,-1)","v":460},null,"System Expansion","Load/Unload Compressor with 0 PSIG Sump Pressure","greater than 7,000",8400,"SystemExpansionLoad/UnloadCompressorwith0PSIGSumpPressuregreaterthan7,000",1235,0.14702380952380953,1,0.14702380952380953,250]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System Expansion","Load/Unload Compressor with 40 PSIG Sump Pressure","less than 4,000",2250,"SystemExpansionLoad/UnloadCompressorwith40PSIGSumpPressurelessthan4,000",99,4.3999999999999997E-2,0.25,1.0999999999999999E-2,40]
[null,"HP","Savings from Inlet Modulation\nto Load/Unload (with 0 PSIG Sump Pressure)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System Expansion","Load/Unload Compressor with 40 PSIG Sump Pressure","between 4,000 and 7,000",4500,"SystemExpansionLoad/UnloadCompressorwith40PSIGSumpPressurebetween4,000and7,000",199,4.4222222222222225E-2,0.75,3.3166666666666671E-2,60]
[null,null,{"$f":"C6","v":2250},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C7","v":4500},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C8","v":8400},"Current Incentive","Rebate","Savings per HP","Rebate per HP",null,"System Expansion","Load/Unload Compressor with 40 PSIG Sump Pressure","greater than 7,000",8400,"SystemExpansionLoad/UnloadCompressorwith40PSIGSumpPressuregreaterthan7,000",371,4.4166666666666667E-2,1,4.4166666666666667E-2,70]
[null,5,2104,{"$f":"C30*$F$10","v":736.4},{"$f":"C30*$F$6","v":841.6},{"$f":"C30/B30","v":420.8},{"$f":"E30/B30","v":168.32},4208,{"$f":"H30*$F$10","v":1472.8},{"$f":"H30*$F$7","v":1178.24},{"$f":"H30/B30","v":841.6},{"$f":"J30/B30","v":235.648},7856,{"$f":"M30*$F$10","v":2749.6},{"$f":"M30*$F$8","v":1571.2},{"$f":"M30/B30","v":1571.2},{"$f":"O30/B30","v":314.24},null,"New Construction","Variable Speed Drive Compressor","less than 4,000",2250,"NewConstructionVariableSpeedDriveCompressorlessthan4,000",{"$f":"X6","v":617},0.2742222222222222,0.25,6.855555555555555E-2,{"$f":"AB6","v":250}]
[null,7.5,2665,932.74999999999989,1066,355.33333333333331,142.13333333333333,5331,1865.85,1492.68,710.8,{"$f":"J31/B31","v":199.024},9951,3482.85,1990.2,1326.8,265.36,null,"New Construction","Variable Speed Drive Compressor","between 4,000 and 7,000",4500,"NewConstructionVariableSpeedDriveCompressorbetween4,000and7,000",1234,0.2742222222222222,0.75,0.20566666666666666,350]
[null,10,3554,1243.8999999999999,1421.6000000000001,355.4,142.16000000000003,7108,2487.7999999999997,1990.2400000000002,710.8,199.02400000000003,13267,4643.45,2653.4,1326.7,265.34000000000003,null,"New Construction","Variable Speed Drive Compressor","greater than 7,000",8400,"NewConstructionVariableSpeedDriveCompressorgreaterthan7,000",2304,0.2742857142857143,1,0.2742857142857143,460]
[null,15,5290,1851.4999999999998,2116,352.66666666666669,141.06666666666666,10581,3703.35,2962.6800000000003,705.4,197.51200000000003,19750,6912.5,3950,1316.6666666666667,263.33333333333331,null,"New Construction","Load/Unload Compressor with 0 PSIG Sump Pressure","less than 4,000",2250,"NewConstructionLoad/UnloadCompressorwith0PSIGSumpPressurelessthan4,000",331,0.14711111111111111,0.25,3.6777777777777777E-2,130]
[null,20,5424,1898.3999999999999,2169.6,271.2,108.47999999999999,10848,3796.7999999999997,3037.4400000000005,542.4,151.87200000000001,20249,7087.15,4049.8,1012.45,202.49,null,"New Construction","Load/Unload Compressor with 0 PSIG Sump Pressure","between 4,000 and 7,000",4500,"NewConstructionLoad/UnloadCompressorwith0PSIGSumpPressurebetween4,000and7,000",662,0.14711111111111111,0.75,0.11033333333333334,190]
[null,25,8462,2961.7,3384.8,338.48,135.392,16925,5923.75,4739,677,189.56,31593,11057.55,6318.6,1263.72,252.74400000000003,null,"New Construction","Load/Unload Compressor with 0 PSIG Sump Pressure","greater than 7,000",8400,"NewConstructionLoad/UnloadCompressorwith0PSIGSumpPressuregreaterthan7,000",1235,0.14702380952380953,1,0.14702380952380953,250]
[null,30,10155,3554.25,4062,338.5,135.4,20310,7108.5,5686.8,677,189.56,37912,13269.199999999999,7582.4000000000005,1263.7333333333333,252.7466666666667,null,"New Construction","Load/Unload Compressor with 40 PSIG Sump Pressure","less than 4,000",2250,"NewConstructionLoad/UnloadCompressorwith40PSIGSumpPressurelessthan4,000",99,4.3999999999999997E-2,0.25,1.0999999999999999E-2,40]
[null,40,10843,3795.0499999999997,4337.2,271.07499999999999,108.42999999999999,21687,7590.45,6072.3600000000006,542.17499999999995,151.80900000000003,40482,14168.699999999999,8096.4000000000005,1012.05,202.41000000000003,null,"New Construction","Load/Unload Compressor with 40 PSIG Sump Pressure","between 4,000 and 7,000",4500,"NewConstructionLoad/UnloadCompressorwith40PSIGSumpPressurebetween4,000and7,000",199,4.4222222222222225E-2,0.75,3.3166666666666671E-2,60]
[null,50,16764,5867.4,6705.6,335.28,134.11199999999999,33527,11734.449999999999,9387.5600000000013,670.54,187.75120000000004,62584,21904.399999999998,12516.800000000001,1251.68,250.33600000000001,null,"New Construction","Load/Unload Compressor with 40 PSIG Sump Pressure","greater than 7,000",8400,"NewConstructionLoad/UnloadCompressorwith40PSIGSumpPressuregreaterthan7,000",371,4.4166666666666667E-2,1,4.4166666666666667E-2,70]
[null,60,20011,7003.8499999999995,8004.4000000000005,333.51666666666665,133.40666666666667,40021,14007.349999999999,11205.880000000001,667.01666666666665,186.76466666666667,74706,26147.1,14941.2,1245.0999999999999,249.02]
[null,75,20054,7018.9,8021.6,267.38666666666666,106.95466666666667,40109,14038.15,11230.52,534.78666666666663,149.74026666666668,74870,26204.5,14974,998.26666666666665,199.65333333333334]
[null,null,{"$f":"AVERAGE(C30:C40)","v":9575.0909090909099},3351.2818181818179,3830.0363636363636,330.87621212121206,132.35048484848488,19150.454545454544,6702.6590909090892,5362.1272727272735,661.77439393939392,185.29683030303033,35747.272727272728,12511.545454545454,7149.454545454545,1235.3060606060606,247.06121212121209,null,"Compressor HP",null,"Hours"]
[null,null,null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(F30:F41),0)","v":331},{"$f":"ROUND(G41,-1)","v":130},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(K30:K41),0)","v":662},{"$f":"ROUND(L41,-1)","v":190},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(P30:P41),0)","v":1235},{"$f":"ROUND(Q41,-1)","v":250},null,5,"CFiveHP","less than 4,000"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5,"CSevenHalfHP","between 4,000 and 7,000"]
[null,"HP","Savings from Inlet Modulation\nto Load/Unload (with 40 PSIG Sump Pressure)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"CTenHP","greater than 7,000"]
[null,null,{"$f":"C6","v":2250},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C7","v":4500},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C8","v":8400},"Current Incentive","Rebate","Savings per HP","Rebate per HP",null,15,"CFifteenHP"]
[null,5,908,{"$f":"C46*$F$10","v":317.79999999999995},{"$f":"C46*$F$6","v":363.20000000000005},{"$f":"C46/B46","v":181.6},{"$f":"E46/B46","v":72.640000000000015},1815,{"$f":"H46*$F$10","v":635.25},{"$f":"H46*$F$7","v":508.20000000000005},{"$f":"H46/B46","v":363},{"$f":"J46/B46","v":101.64000000000001},3389,{"$f":"M46*$F$10","v":1186.1499999999999},{"$f":"M46*$F$8","v":677.80000000000007},{"$f":"M46/B46","v":677.8},{"$f":"O46/B46","v":135.56},null,20,"CTwentyHP"]
[null,7.5,914,319.89999999999998,365.6,121.86666666666666,48.74666666666667,1827,639.44999999999993,511.56000000000006,243.6,68.208000000000013,3411,1193.8499999999999,682.2,454.8,90.960000000000008,null,25,"CTwentyFiveHP"]
[null,10,1218,426.29999999999995,487.20000000000005,121.8,48.720000000000006,2436,852.59999999999991,682.08,243.6,68.207999999999998,4548,1591.8,909.6,454.8,90.960000000000008,null,30,"CThirtyHP"]
[null,15,1813,634.54999999999995,725.2,120.86666666666666,48.346666666666671,3627,1269.4499999999998,1015.5600000000001,241.8,67.704000000000008,6770,2369.5,1354,451.33333333333331,90.266666666666666,null,40,"CFortyHP"]
[null,20,780,273,312,39,15.6,1559,545.65,436.52000000000004,77.95,21.826000000000001,2940,1029,588,147,29.4,null,50,"CFiftyHP"]
[null,25,2694,942.9,1077.6000000000001,107.76,43.104000000000006,5388,1885.8,1508.64,215.52,60.345600000000005,10058,3520.2999999999997,2011.6000000000001,402.32,80.463999999999999,null,60,"CSixtyHP"]
[null,30,3233,1131.55,1293.2,107.76666666666667,43.106666666666669,6466,2263.1,1810.4800000000002,215.53333333333333,60.349333333333341,12070,4224.5,2414,402.33333333333331,80.466666666666669,null,75,"CSeventyFiveHP"]
[null,40,1618,566.29999999999995,647.20000000000005,40.450000000000003,16.18,3236,1132.5999999999999,906.08,80.900000000000006,22.652000000000001,6040,2114,1208,151,30.2]
[null,50,5337,1867.9499999999998,2134.8000000000002,106.74,42.696000000000005,10674,3735.8999999999996,2988.7200000000003,213.48,59.774400000000007,19925,6973.75,3985,398.5,79.7,null,"Compressors"]
[null,60,6371,2229.85,2548.4,106.18333333333334,42.473333333333336,12742,4459.7,3567.76,212.36666666666667,59.462666666666671,23785,8324.75,4757,396.41666666666669,79.283333333333331,null,"Baseline","Proposed"]
[null,75,2992,1047.2,1196.8,39.893333333333331,15.957333333333333,5984,2094.4,1675.5200000000002,79.786666666666662,22.340266666666668,11170,3909.4999999999995,2234,148.93333333333334,29.786666666666665,null,"Inlet Modulation Compressor","Variable Speed Drive Compressor"]
[null,null,{"$f":"AVERAGE(C46:C56)","v":2534.3636363636365},887.02727272727282,1013.7454545454544,99.447878787878793,39.779151515151518,5068.545454545455,1773.9909090909093,1419.1927272727273,198.8669696969697,55.682751515151516,9464.181818181818,3312.4636363636364,1892.8363636363638,371.38515151515151,74.277030303030315,null,"Load Unload Compressor with 40 PSIG Sump Pressure","Load/Unload Compressor with 0 PSIG Sump Pressure"]
[null,null,null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(F46:F57),0)","v":99},{"$f":"ROUND(G57,-1)","v":40},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(K46:K57),0)","v":199},{"$f":"ROUND(L57,-1)","v":60},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(P46:P57),0)","v":371},{"$f":"ROUND(Q57,-1)","v":70},null,"Load Unload Compressor with 0 PSIG Sump Pressure","Load/Unload Compressor with 40 PSIG Sump Pressure"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System Expansion","Variable Speed Drive Compressor"]
[null,"HP","Savings from Load/Unload with 40 PSIG Sump Pressure\nto VSD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Construction","Variable Speed Drive Compressor"]
[null,null,{"$f":"C6","v":2250},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C7","v":4500},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C8","v":8400},"Current Incentive","Rebate","Savings per HP","Rebate per HP",null,null,"Variable Speed Drive Compressor"]
[null,5,1925,{"$f":"C62*$F$10","v":673.75},{"$f":"C62*$F$6","v":770},{"$f":"C62/B62","v":385},{"$f":"E62/B62","v":154},3851,{"$f":"H62*$F$10","v":1347.85},{"$f":"H62*$F$7","v":1078.2800000000002},{"$f":"H62/B62","v":770.2},{"$f":"J62/B62","v":215.65600000000003},7188,{"$f":"M62*$F$10","v":2515.7999999999997},{"$f":"M62*$F$8","v":1437.6000000000001},{"$f":"M62/B62","v":1437.6},{"$f":"O62/B62","v":287.52000000000004},null,null,"Load/Unload Compressor with 0 PSIG Sump Pressure"]
[null,7.5,3234,1131.8999999999999,1293.6000000000001,431.2,172.48000000000002,6468,2263.7999999999997,1811.0400000000002,862.4,241.47200000000004,12074,4225.8999999999996,2414.8000000000002,1609.8666666666666,321.97333333333336,null,null,"Load/Unload Compressor with 40 PSIG Sump Pressure"]
[null,10,4312,1509.1999999999998,1724.8000000000002,431.2,172.48000000000002,8624,3018.3999999999996,2414.7200000000003,862.4,241.47200000000004,16099,5634.65,3219.8,1609.9,321.98,null,null,"Variable Speed Drive Compressor"]
[null,15,6419,2246.6499999999996,2567.6000000000004,427.93333333333334,171.17333333333335,12839,4493.6499999999996,3594.9200000000005,855.93333333333328,239.66133333333337,23965,8387.75,4793,1597.6666666666667,319.53333333333336,null,null,"Load/Unload Compressor with 0 PSIG Sump Pressure"]
[null,20,9596,3358.6,3838.4,479.8,191.92000000000002,19191,6716.8499999999995,5373.4800000000005,959.55,268.67400000000004,35824,12538.4,7164.8,1791.2,358.24,null,null,"Load/Unload Compressor with 40 PSIG Sump Pressure"]
[null,25,10952,3833.2,4380.8,438.08,175.232,21904,7666.4,6133.1200000000008,876.16,245.32480000000004,40888,14310.8,8177.6,1635.52,327.10400000000004]
[null,30,13142,4599.7,5256.8,438.06666666666666,175.22666666666666,26285,9199.75,7359.8000000000011,876.16666666666663,245.32666666666671,49065,17172.75,9813,1635.5,327.10000000000002]
[null,40,20177,7061.95,8070.8,504.42500000000001,201.77,40354,14123.9,11299.12,1008.85,282.47800000000001,75328,26364.799999999999,15065.6,1883.2,376.64]
[null,50,21720,7601.9999999999991,8688,434.4,173.76,43440,15203.999999999998,12163.2,868.8,243.26400000000001,81087,28380.449999999997,16217.400000000001,1621.74,324.34800000000001]
[null,60,25897,9063.9499999999989,10358.800000000001,431.61666666666667,172.64666666666668,51795,18128.25,14502.600000000002,863.25,241.71000000000004,96684,33839.4,19336.8,1611.4,322.27999999999997]
[null,75,37353,13073.55,14941.2,498.04,199.21600000000001,74706,26147.1,20917.68,996.08,278.9024,139450,48807.5,27890,1859.3333333333333,371.86666666666667]
[null,null,{"$f":"AVERAGE(C62:C72)","v":14066.09090909091},4923.1318181818178,5626.4363636363641,445.43287878787885,178.17315151515152,28132.454545454544,9846.3590909090926,7877.0872727272745,890.8900000000001,249.44920000000005,52513.818181818184,18379.836363636365,10502.763636363637,1662.9933333333333,332.5986666666667]
[null,null,null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(F62:F73),0)","v":445},{"$f":"ROUND(G73,-1)","v":180},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(K62:K73),0)","v":891},{"$f":"ROUND(L73,-1)","v":250},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(P62:P73),0)","v":1663},{"$f":"ROUND(Q73,-1)","v":330}]
[]
[null,"HP","Savings from Load/Unload with 0 PSIG Sump Pressure\nto VSD"]
[null,null,{"$f":"C6","v":2250},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C7","v":4500},"Current Incentive","Rebate","Savings per HP","Rebate per HP",{"$f":"C8","v":8400},"Current Incentive","Rebate","Savings per HP","Rebate per HP"]
[null,5,928,{"$f":"C78*$F$10","v":324.79999999999995},{"$f":"C78*$F$6","v":371.20000000000005},{"$f":"C78/B78","v":185.6},{"$f":"E78/B78","v":74.240000000000009},1857,{"$f":"H78*$F$10","v":649.94999999999993},{"$f":"H78*$F$7","v":519.96},{"$f":"H78/B78","v":371.4},{"$f":"J78/B78","v":103.992},3466,{"$f":"M78*$F$10","v":1213.0999999999999},{"$f":"M78*$F$8","v":693.2},{"$f":"M78/B78","v":693.2},{"$f":"O78/B78","v":138.64000000000001}]
[null,7.5,1774,620.9,709.6,236.53333333333333,94.61333333333333,3549,1242.1499999999999,993.72000000000014,473.2,132.49600000000001,6624,2318.3999999999996,1324.8000000000002,883.2,176.64000000000001]
[null,10,2366,828.09999999999991,946.40000000000009,236.6,94.640000000000015,4732,1656.1999999999998,1324.96,473.2,132.49600000000001,8832,3091.2,1766.4,883.2,176.64000000000001]
[null,15,3522,1232.6999999999998,1408.8000000000002,234.8,93.920000000000016,7044,2465.3999999999996,1972.3200000000002,469.6,131.488,13148,4601.7999999999993,2629.6000000000004,876.5333333333333,175.3066666666667]
[null,20,5757,2014.9499999999998,2302.8000000000002,287.85000000000002,115.14000000000001,11515,4030.2499999999995,3224.2000000000003,575.75,161.21,21494,7522.9,4298.8,1074.7,214.94]
[null,25,6137,2147.9499999999998,2454.8000000000002,245.48,98.192000000000007,12274,4295.8999999999996,3436.7200000000003,490.96,137.46880000000002,22912,8019.2,4582.4000000000005,916.48,183.29600000000002]
[null,30,7365,2577.75,2946,245.5,98.2,14729,5155.1499999999996,4124.1200000000008,490.96666666666664,137.47066666666669,27495,9623.25,5499,916.5,183.3]
[null,40,12514,4379.8999999999996,5005.6000000000004,312.85000000000002,125.14000000000001,25029,8760.15,7008.1200000000008,625.72500000000002,175.20300000000003,46720,16351.999999999998,9344,1168,233.6]
[null,50,12125,4243.75,4850,242.5,97,24251,8487.85,6790.2800000000007,485.02,135.80560000000003,45268,15843.8,9053.6,905.36,181.072]
[null,60,14512,5079.2,5804.8,241.86666666666667,96.74666666666667,29025,10158.75,8127.0000000000009,483.75,135.45000000000002,54179,18962.649999999998,10835.800000000001,902.98333333333335,180.59666666666669]
[null,75,23097,8083.95,9238.8000000000011,307.95999999999998,123.18400000000001,46194,16167.9,12934.320000000002,615.91999999999996,172.45760000000001,86228,30179.8,17245.600000000002,1149.7066666666667,229.94133333333338]
[null,null,{"$f":"AVERAGE(C78:C88)","v":8190.636363636364},2866.7227272727268,3276.2545454545457,252.50363636363636,101.00145454545455,16381.727272727272,5733.6045454545456,4586.8836363636365,505.04469696969699,141.41251515151515,30578.727272727272,10702.554545454544,6115.7454545454557,942.71484848484863,188.54296969696969]
[null,null,null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(F78:F89),0)","v":253},{"$f":"ROUND(G89,-1)","v":100},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(K78:K89),0)","v":505},{"$f":"ROUND(L89,-1)","v":140},null,null,"Savings and Rebate per HP: ",{"$f":"ROUND(AVERAGE(P78:P89),0)","v":943},{"$f":"ROUND(Q89,-1)","v":190}]
[]
[]
[null,"Note:","For VSD, sump pressure is non-factor.  Same savings."]
[null,null,"Compressors with 40 PSIG sump pressure: Atlas Copco, Ingersoll Rand (IR), Sullair, Kaeser.  They represent 50% of market."]
[null,null,"Compressors with 0 PSIG sump pressure: Quincy Northwest, Gardner Denver and Paletek.  They represent 50% of market."]
[]
[]
[null,"Savings Calculations for Refrigerated Air Dryers"]
[null,"Cycling vs. Non-Cycling"]
[]
[null,"Operating Hours and Rebate Rates"]
[null,"Shift","Hrs/yr. per BPA","Est. % Business","Weighted Hrs/yr.","Rebate Rates","Previous Rates","% Change",null,"Assumptions"]
[null,1,2250,0.5,{"$f":"C103*D103","v":1125},0.3,0.22,{"$f":"(F103-G103)/G103","v":0.36363636363636359},null,0.8,"Average design safety factor."]
[null,2,4500,0.35,{"$f":"C104*D104","v":1575},0.35,0.25,{"$f":"(F104-G104)/G104","v":0.39999999999999991},null,{"$f":"2/3","v":0.66666666666666663},"Estimated percent non-cycling dryers operate during non-production hours.  They should be left ON per spec but estimated 1/3 of them are turned OFF."]
[null,3,8400,0.15,{"$f":"C105*D105","v":1260},0.4,0.3,{"$f":"(F105-G105)/G105","v":0.33333333333333348},null,0.5,"Estimated average cycle ON time for cycling dryers."]
[null,null,"Weighted Avg.: ",{"$f":"SUM(D103:D105)","v":1},{"$f":"SUM(E103:E105)","v":3960},{"$f":"F103*D103+F104*D104+F105*D105","v":0.33249999999999996},{"$f":"D103*G103+D104*G104+D105*G105","v":0.24249999999999999},{"$f":"(F106-G106)/G106","v":0.3711340206185566},null,0.1,"Estimated average cycle ON time during OFF hours.  They should stay cycled OFF but due to leak loss."]
[]
[null,null,null,null,"Current Incentive Rate: ",0.35,0.25,{"$f":"(F108-G108)/G108","v":0.39999999999999991}]
[]
[null,"1-SHIFT"]
[]
[null,null,"Refrigerated Non-Cycling Air Dryers",null,null,null,null,"Refrigerated Cycling Air Dryers",null,null,null,null,"kWh/yr. Savings","Current Custom Incentive","Proposed Rebate Amount",null,null,null,"Cost Info"]
[null,"Rated\nSCFM","Full Load kW","Average kW1","kWh/yr. During Production Hours2","kWh/yr. During\nOFF\nHours3","Average Annual kWh/yr.","Full Load kW","Average kW","kWh/yr.\nDuring Production Hrs.4","kWh/yr.\nDuring OFF Hrs.5","Annual kWh/yr. @ 8760 Hrs/yr.",null,null,"kWh/yr. Savings per SCFM","Rebate per SCFM","Rebate per Unit","∆ Incentive","Incremental Equipment Cost","% Incentive over Cost"]
[null,35,0.4,{"$f":"C114*$J$103","v":0.32000000000000006},{"$f":"D114*$C$103","v":720.00000000000011},{"$f":"C114*(8760-$C$103)*$J$104","v":1736},{"$f":"E114+F114","v":2456},0.4,{"$f":"H114*$J$103","v":0.32000000000000006},{"$f":"I114*$C$103*$J$105","v":360.00000000000006},{"$f":"I114*(8760-$C$103)*$J$106","v":208.32000000000005},{"$f":"J114+K114","v":568.32000000000016},{"$f":"G114-L114","v":1887.6799999999998},{"$f":"M114*$F$108","v":660.68799999999987},{"$f":"M114/B114","v":53.933714285714281},{"$f":"O114*$F$103","v":16.180114285714282},{"$f":"B114*P114","v":566.30399999999986},{"$f":"Q114-N114","v":-94.384000000000015},2327,{"$f":"Q114/S114","v":0.24336226901590025},null,null,null,"Cycling Dryers"]
[null,50,0.56000000000000005,0.44800000000000006,1008.0000000000001,2430.4,3438.4,0.56000000000000005,0.44800000000000006,504.00000000000006,291.64800000000008,795.64800000000014,2642.752,924.96319999999992,52.855040000000002,15.856512,792.82560000000001,-132.13759999999991,2892,0.27414439834024895,null,null,null,"Existing","Proposed","Hours","Dryers Summary List","Savings per CFM","Rebates per CFM"]
[null,75,0.67,0.53600000000000003,1206,2907.7999999999997,4113.7999999999993,0.78,0.62400000000000011,702.00000000000011,406.2240000000001,1108.2240000000002,3005.5759999999991,1051.9515999999996,40.074346666666656,12.022303999999997,901.67279999999971,-150.27879999999993,6197,0.14550150072615778,null,null,null,"NonCycling Refrigerated Air Dryer","Cycling Refrigerated Air Dryer","less than 4,000",{"$f":"SUBSTITUTE(X116,\" \",\"\")&SUBSTITUTE(Y116,\" \",\"\")&SUBSTITUTE(Z116,\" \",\"\")","v":"NonCyclingRefrigeratedAirDryerCyclingRefrigeratedAirDryerlessthan4,000"},{"$f":"O180","v":38},{"$f":"P180*WithBonusMeasures","v":13},"one rate"]
[null,100,1.03,0.82400000000000007,1854.0000000000002,4470.2,6324.2,0.96,0.76800000000000002,864,499.96800000000007,1363.9680000000001,4960.232,1736.0811999999999,49.602319999999999,14.880695999999999,1488.0695999999998,-248.01160000000004,3637,0.40914753918064334,"Common size",null,null,"NonCycling Refrigerated Air Dryer","Cycling Refrigerated Air Dryer","between 4,000 and 7,000","NonCyclingRefrigeratedAirDryerCyclingRefrigeratedAirDryerbetween4,000and7,000",{"$f":"AB116","v":38},{"$f":"AC116","v":13}]
[null,125,1.27,1.016,2286,5511.8,7797.8,1.35,1.08,1215,703.08,1918.08,5879.72,2057.902,47.037759999999999,14.111327999999999,1763.9159999999997,-293.98600000000033,4071,0.43328813559322027,null,null,null,"NonCycling Refrigerated Air Dryer","Cycling Refrigerated Air Dryer","greater than 7,000","NonCyclingRefrigeratedAirDryerCyclingRefrigeratedAirDryergreaterthan7,000",{"$f":"AB116","v":38},{"$f":"AC117","v":13}]
[null,150,1.27,1.016,2286,5511.8,7797.8,1.29,1.032,1161,671.83200000000011,1832.8320000000001,5964.9679999999998,2087.7387999999996,39.766453333333331,11.929936,1789.4903999999999,-298.24839999999972,5039,0.35512808096844611,null,null,null,"Regenerative Style Desiccant Air Dryer","Regenerative Style Desiccant Air Dryer with Dew Point Control","less than 4,000","RegenerativeStyleDesiccantAirDryerRegenerativeStyleDesiccantAirDryerwithDewPointControllessthan4,000",{"$f":"'CA Tables'!L209","v":29},{"$f":"'CA Tables'!Q209*WithBonusMeasures","v":10}]
[null,200,1.7,1.36,3060,7378,10438,1.66,1.3280000000000001,1494,864.52800000000013,2358.5280000000002,8079.4719999999998,2827.8151999999995,40.397359999999999,12.119207999999999,2423.8415999999997,-403.97359999999981,7272,0.33331155115511546,null,null,null,"Regenerative Style Desiccant Air Dryer","Regenerative Style Desiccant Air Dryer with Dew Point Control","between 4,000 and 7,000","RegenerativeStyleDesiccantAirDryerRegenerativeStyleDesiccantAirDryerwithDewPointControlbetween4,000and7,000",{"$f":"'CA Tables'!L228","v":58},{"$f":"'CA Tables'!Q228*WithBonusMeasures","v":15}]
[null,250,1.6,1.2800000000000002,2880.0000000000005,6944,9824,2.0099999999999998,1.6079999999999999,1808.9999999999998,1046.808,2855.808,6968.192,2438.8671999999997,27.872768000000001,8.3618304000000006,2090.4576000000002,-348.4095999999995,8000,0.26130720000000002,"estimated cost for this size",null,null,"Regenerative Style Desiccant Air Dryer","Regenerative Style Desiccant Air Dryer with Dew Point Control","greater than 7,000","RegenerativeStyleDesiccantAirDryerRegenerativeStyleDesiccantAirDryerwithDewPointControlgreaterthan7,000",{"$f":"'CA Tables'!L247","v":109},{"$f":"'CA Tables'!Q247*WithBonusMeasures","v":20}]
[null,300,2.11,1.6879999999999999,3798,9157.3999999999978,12955.399999999998,2.54,2.032,2286,1322.8320000000001,3608.8320000000003,9346.5679999999975,3271.2987999999991,31.155226666666657,9.346567999999996,2803.9703999999988,-467.32840000000033,8580,0.32680307692307681]
[null,400,3.48,2.7840000000000003,6264.0000000000009,15103.199999999999,21367.200000000001,3.24,2.5920000000000005,2916.0000000000005,1687.3920000000003,4603.3920000000007,16763.808000000001,5867.3328000000001,41.909520000000001,12.572856,5029.1423999999997,-838.19040000000041,9960,0.50493397590361444]
[null,500,3.59,2.8719999999999999,6462,15580.599999999999,22042.6,4.5199999999999996,3.6159999999999997,4067.9999999999995,2354.0159999999996,6422.0159999999996,15620.583999999999,5467.2043999999996,31.241167999999998,9.3723503999999984,4686.1751999999988,-781.02920000000086,11838,0.39585869234668009,null,null,null,"DryerList"]
[null,600,4.5,3.6,8100,19530,27630,4.82,3.8560000000000003,4338,2510.2560000000003,6848.2560000000003,20781.743999999999,7273.6103999999987,34.636240000000001,10.390872,6234.5231999999996,-1039.087199999999,13089,0.47631776300710515,null,null,null,"Non Cycling Refrigerated Air Dryer"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average kWh/yr.-SCFM: ",{"$f":"AVERAGE(N114:N125)","v":2972.1211333333326},{"$f":"AVERAGE(O114:O125)","v":40.873493079365069},{"$f":"AVERAGE(P114:P125)","v":12.262047923809524},null,{"$f":"AVERAGE(R114:R125)","v":-424.58873333333332},null,{"$f":"AVERAGE(T114:T125)","v":0.34659201526335076},null,null,null,"Regenerative Style Desiccant Air Dryer"]
[]
[null,"2-SHIFT"]
[]
[null,null,"Refrigerated Non-Cycling Air Dryers",null,null,null,null,"Refrigerated Cycling Air Dryers",null,null,null,null,"kWh/yr. Savings","Current Custom Incentive","Proposed Rebate Amount",null,null,null,"Cost Info"]
[null,"Rated\nSCFM","Full Load kW","Average kW1","kWh/yr. During Production Hours2","kWh/yr. During\nOFF\nHours3","Average Annual kWh/yr.","Full Load kW","Average kW","kWh/yr.\nDuring Production Hrs.4","kWh/yr.\nDuring OFF Hrs.5","Annual kWh/yr. @ 8760 Hrs/yr.",null,null,"kWh/yr. Savings per SCFM","Rebate per SCFM","Rebate per Unit","∆ Incentive","Incremental Equipment Cost","% Incentive over Cost"]
[null,35,0.4,{"$f":"C132*$J$103","v":0.32000000000000006},{"$f":"D132*$C$104","v":1440.0000000000002},{"$f":"C132*(8760-$C$104)*$J$104","v":1136},{"$f":"E132+F132","v":2576},0.4,{"$f":"H132*$J$103","v":0.32000000000000006},{"$f":"I132*$C$104*$J$105","v":720.00000000000011},{"$f":"I132*(8760-$C$104)*$J$106","v":136.32000000000002},{"$f":"J132+K132","v":856.32000000000016},{"$f":"G132-L132","v":1719.6799999999998},{"$f":"M132*$F$108","v":601.88799999999992},{"$f":"M132/B132","v":49.133714285714284},{"$f":"O132*$F$104","v":17.1968},{"$f":"B132*P132","v":601.88800000000003},{"$f":"Q132-N132","v":0},2327,{"$f":"Q132/S132","v":0.25865406102277611}]
[null,50,0.56000000000000005,0.44800000000000006,2016.0000000000002,1590.4,3606.4000000000005,0.56000000000000005,0.44800000000000006,1008.0000000000001,190.84800000000004,1198.8480000000002,2407.5520000000006,842.64320000000021,48.151040000000009,16.852864,842.64319999999998,0,2892,0.2913704011065007]
[null,75,0.67,0.53600000000000003,2412,1902.8000000000002,4314.8,0.78,0.62400000000000011,1404.0000000000002,265.82400000000007,1669.8240000000003,2644.9759999999997,925.74159999999983,35.266346666666664,12.343221333333332,925.74159999999995,0,6197,0.1493854445699532]
[null,100,1.03,0.82400000000000007,3708.0000000000005,2925.2,6633.2000000000007,0.96,0.76800000000000002,1728,327.16800000000006,2055.1680000000001,4578.0320000000011,1602.3112000000003,45.78032000000001,16.023112000000001,1602.3112000000001,0,3637,0.44055848226560357,"Common size"]
[null,125,1.27,1.016,4572,3606.7999999999997,8178.7999999999993,1.35,1.08,2430,460.08000000000004,2890.08,5288.7199999999993,1851.0519999999997,42.309759999999997,14.808415999999998,1851.0519999999997,0,4071,0.45469221321542613]
[null,150,1.27,1.016,4572,3606.7999999999997,8178.7999999999993,1.29,1.032,2322,439.63200000000001,2761.6320000000001,5417.1679999999997,1896.0087999999998,36.11445333333333,12.640058666666665,1896.0087999999996,0,5039,0.37626687834887868]
[null,200,1.7,1.36,6120,4828,10948,1.66,1.3280000000000001,2988,565.72800000000007,3553.7280000000001,7394.2719999999999,2587.9951999999998,36.971359999999997,12.939975999999998,2587.9951999999994,0,7272,0.3558849284928492]
[null,250,1.6,1.2800000000000002,5760.0000000000009,4544,10304,2.0099999999999998,1.6079999999999999,3617.9999999999995,685.00799999999992,4303.0079999999998,6000.9920000000002,2100.3472000000002,24.003968,8.4013887999999994,2100.3471999999997,0,8000,0.26254339999999998,"estimated cost for this size"]
[null,300,2.11,1.6879999999999999,7596,5992.4,13588.4,2.54,2.032,4572,865.63200000000006,5437.6319999999996,8150.768,2852.7687999999998,27.169226666666667,9.509229333333332,2852.7687999999994,0,8580,0.33249053613053609]
[null,400,3.48,2.7840000000000003,12528.000000000002,9883.1999999999989,22411.200000000001,3.24,2.5920000000000005,5832.0000000000009,1104.1920000000002,6936.1920000000009,15475.008,5416.2527999999993,38.687519999999999,13.540631999999999,5416.2527999999993,0,9960,0.5438004819277108]
[null,500,3.59,2.8719999999999999,12924,10195.599999999999,23119.599999999999,4.5199999999999996,3.6159999999999997,8135.9999999999991,1540.4159999999999,9676.4159999999993,13443.183999999999,4705.1143999999995,26.886367999999997,9.4102287999999987,4705.1143999999995,0,11838,0.39745855718871426]
[null,600,4.5,3.6,16200,12780,28980,4.82,3.8560000000000003,8676,1642.6560000000002,10318.656000000001,18661.343999999997,6531.4703999999983,31.102239999999995,10.885783999999997,6531.4703999999983,0,13089,0.49900453816181511]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average kWh/yr.-SCFM: ",{"$f":"AVERAGE(N132:N143)","v":2659.4661333333329},{"$f":"AVERAGE(O132:O143)","v":36.798026412698412},{"$f":"AVERAGE(P132:P143)","v":12.879309244444443},null,{"$f":"AVERAGE(R132:R143)","v":0},null,{"$f":"AVERAGE(T132:T143)","v":0.36350916020256357}]
[]
[null,"3-SHIFT"]
[]
[null,null,"Refrigerated Non-Cycling Air Dryers",null,null,null,null,"Refrigerated Cycling Air Dryers",null,null,null,null,"kWh/yr. Savings","Current Custom Incentive","Proposed Rebate Amount",null,null,null,"Cost Info"]
[null,"Rated\nSCFM","Full Load kW","Average kW1","kWh/yr. During Production Hours2","kWh/yr. During\nOFF\nHours3","Average Annual kWh/yr.","Full Load kW","Average kW","kWh/yr.\nDuring Production Hrs.4","kWh/yr.\nDuring OFF Hrs.5","Annual kWh/yr. @ 8760 Hrs/yr.",null,null,"kWh/yr. Savings per SCFM","Rebate per SCFM","Rebate per Unit","∆ Incentive","Incremental Equipment Cost","% Incentive over Cost"]
[null,35,0.4,{"$f":"C150*$J$103","v":0.32000000000000006},{"$f":"D150*$C$105","v":2688.0000000000005},{"$f":"C150*(8760-$C$105)*$J$104","v":96},{"$f":"E150+F150","v":2784.0000000000005},0.4,{"$f":"H150*$J$103","v":0.32000000000000006},{"$f":"I150*$C$105*$J$105","v":1344.0000000000002},{"$f":"I150*(8760-$C$105)*$J$106","v":11.520000000000003},{"$f":"J150+K150","v":1355.5200000000002},{"$f":"G150-L150","v":1428.4800000000002},{"$f":"M150*$F$108","v":499.96800000000007},{"$f":"M150/B150","v":40.81371428571429},{"$f":"O150*$F$105","v":16.325485714285715},{"$f":"B150*P150","v":571.39200000000005},{"$f":"Q150-N150","v":71.423999999999978},2327,{"$f":"Q150/S150","v":0.24554877524709928}]
[null,50,0.56000000000000005,0.44800000000000006,3763.2000000000007,134.4,3897.6000000000008,0.56000000000000005,0.44800000000000006,1881.6000000000004,16.128000000000004,1897.7280000000003,1999.8720000000005,699.9552000000001,39.997440000000012,15.998976000000006,799.94880000000035,99.993600000000242,2892,0.27660746887966819]
[null,75,0.67,0.53600000000000003,4502.4000000000005,160.80000000000001,4663.2000000000007,0.78,0.62400000000000011,2620.8000000000006,22.464000000000006,2643.2640000000006,2019.9360000000001,706.97760000000005,26.932480000000002,10.772992000000002,807.97440000000017,100.99680000000012,6197,0.13038153945457481]
[null,100,1.03,0.82400000000000007,6921.6,247.2,7168.8,0.96,0.76800000000000002,3225.6,27.648000000000003,3253.248,3915.5520000000001,1370.4431999999999,39.155520000000003,15.662208000000001,1566.2208000000001,195.77760000000012,3637,0.43063535881220788,"Common size"]
[null,125,1.27,1.016,8534.4,304.79999999999995,8839.1999999999989,1.35,1.08,4536,38.880000000000003,4574.88,4264.3199999999988,1492.5119999999995,34.11455999999999,13.645823999999998,1705.7279999999996,213.21600000000012,4071,0.41899484156226963]
[null,150,1.27,1.016,8534.4,304.79999999999995,8839.1999999999989,1.29,1.032,4334.4000000000005,37.152000000000001,4371.5520000000006,4467.6479999999983,1563.6767999999993,29.78431999999999,11.913727999999997,1787.0591999999997,223.38240000000042,5039,0.35464560428656472]
[null,200,1.7,1.36,11424,408,11832,1.66,1.3280000000000001,5577.6,47.808000000000007,5625.4080000000004,6206.5919999999996,2172.3071999999997,31.032959999999999,12.413184000000001,2482.6368000000002,310.32960000000048,7272,0.34139669966996705]
[null,250,1.6,1.2800000000000002,10752.000000000002,384,11136.000000000002,2.0099999999999998,1.6079999999999999,6753.5999999999995,57.888000000000005,6811.4879999999994,4324.5120000000024,1513.5792000000008,17.298048000000009,6.9192192000000041,1729.804800000001,216.22560000000021,8000,0.21622560000000013,"estimated cost for this size"]
[null,300,2.11,1.6879999999999999,14179.199999999999,506.39999999999992,14685.599999999999,2.54,2.032,8534.4,73.152000000000001,8607.5519999999997,6078.0479999999989,2127.3167999999996,20.260159999999996,8.1040639999999993,2431.2192,303.9024000000004,8580,0.28335888111888113]
[null,400,3.48,2.7840000000000003,23385.600000000002,835.19999999999993,24220.800000000003,3.24,2.5920000000000005,10886.400000000001,93.312000000000026,10979.712000000001,13241.088000000002,4634.3807999999999,33.102720000000005,13.241088000000003,5296.4352000000008,662.0544000000009,9960,0.53177060240963858]
[null,500,3.59,2.8719999999999999,24124.799999999999,861.59999999999991,24986.399999999998,4.5199999999999996,3.6159999999999997,15187.199999999999,130.17599999999999,15317.375999999998,9669.0239999999994,3384.1583999999998,19.338048000000001,7.7352192000000004,3867.6096000000002,483.45120000000043,11838,0.3267114039533705]
[null,600,4.5,3.6,30240,1080,31320,4.82,3.8560000000000003,16195.2,138.816,16334.016000000001,14985.983999999999,5245.094399999999,24.976639999999996,9.9906559999999995,5994.3935999999994,749.29920000000038,13089,0.45797185422874165]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average kWh/yr.-SCFM: ",{"$f":"AVERAGE(N150:N161)","v":2117.5307999999995},{"$f":"AVERAGE(O150:O161)","v":29.733884190476189},{"$f":"AVERAGE(P150:P161)","v":11.893553676190477},null,{"$f":"AVERAGE(R150:R161)","v":302.50440000000032},null,{"$f":"AVERAGE(T150:T161)","v":0.33452071913524861}]
[]
[null,"COMBINED"]
[null,"col. 1","col. 2","col. 3","col. 4","col. 5","col. 6","col. 7","col. 8","col. 9","col. 10","col. 11","col. 12"]
[null,null,"Refrigerated Non-Cycling Air Dryers",null,null,null,null,"Refrigerated Cycling Air Dryers",null,null,null,null,"kWh/yr. Savings","Current Custom Incentive (30¢/kWh)","Proposed Rebate Amount",null,null,null,"Cost Info"]
[null,"Rated\nSCFM","Full Load kW","Average kW1","kWh/yr. During Production Hours2","kWh/yr. During\nOFF\nHours3","Average Annual kWh/yr.","Full Load kW","Average kW","kWh/yr.\nDuring Production Hrs.4","kWh/yr.\nDuring OFF Hrs.5","Annual kWh/yr. @ 8760 Hrs/yr.",null,null,"kWh/yr. Savings per SCFM","Rebate per SCFM","Rebate per Unit","∆ Incentive","Incremental Equipment Cost","% Incentive over Cost"]
[null,35,0.4,{"$f":"C168*$J$103","v":0.32000000000000006},{"$f":"D168*$E$106","v":1267.2000000000003},{"$f":"C168*(8760-$E$106)*$J$104","v":1280},{"$f":"E168+F168","v":2547.2000000000003},0.4,{"$f":"H168*$J$103","v":0.32000000000000006},{"$f":"I168*$E$106*$J$105","v":633.60000000000014},{"$f":"I168*(8760-$E$106)*$J$106","v":153.60000000000002},{"$f":"J168+K168","v":787.20000000000016},{"$f":"G168-L168","v":1760},{"$f":"M168*$F$108","v":616},{"$f":"M168/B168","v":50.285714285714285},{"$f":"O168*$F$106","v":16.72},{"$f":"B168*P168","v":585.19999999999993},{"$f":"Q168-N168","v":-30.800000000000068},2327,{"$f":"Q168/S168","v":0.2514825956166738}]
[null,50,0.56000000000000005,0.44800000000000006,1774.0800000000002,1792.0000000000002,3566.0800000000004,0.56000000000000005,0.44800000000000006,887.04000000000008,215.04000000000002,1102.0800000000002,2464,862.4,49.28,16.3856,819.28,-43.120000000000005,2892,0.28329183955739973]
[null,75,0.67,0.53600000000000003,2122.56,2144,4266.5599999999995,0.78,0.62400000000000011,1235.5200000000002,299.5200000000001,1535.0400000000004,2731.5199999999991,956.03199999999958,36.420266666666656,12.109738666666662,908.23039999999958,-47.801600000000008,6197,0.14655969017266413]
[null,100,1.03,0.82400000000000007,3263.0400000000004,3296,6559.0400000000009,0.96,0.76800000000000002,1520.64,368.64000000000004,1889.2800000000002,4669.76,1634.4159999999999,46.697600000000001,15.526951999999998,1552.6951999999999,-81.720800000000054,3637,0.42691646961781687,"Common size"]
[null,125,1.27,1.016,4023.36,4064,8087.3600000000006,1.35,1.08,2138.4,518.4,2656.8,5430.56,1900.6959999999999,43.444480000000006,14.445289600000001,1805.6612,-95.034799999999905,4071,0.4435424220093343]
[null,150,1.27,1.016,4023.36,4064,8087.3600000000006,1.29,1.032,2043.3600000000001,495.36000000000007,2538.7200000000003,5548.64,1942.0239999999999,36.990933333333338,12.299485333333333,1844.9228000000001,-97.101199999999835,5039,0.36612875570549713]
[null,200,1.7,1.36,5385.6,5440,10825.6,1.66,1.3280000000000001,2629.44,637.44000000000005,3266.88,7558.72,2645.5520000000001,37.793599999999998,12.566371999999998,2513.2743999999993,-132.2776000000008,7272,0.34560979097909783]
[null,250,1.6,1.2800000000000002,5068.8000000000011,5120,10188.800000000001,2.0099999999999998,1.6079999999999999,3183.8399999999997,771.84,3955.68,6233.1200000000008,2181.5920000000001,24.932480000000002,8.2900495999999997,2072.5124000000001,-109.07960000000003,8000,0.25906404999999999,"estimated cost for this size"]
[null,300,2.11,1.6879999999999999,6684.48,6752,13436.48,2.54,2.032,4023.36,975.36000000000013,4998.72,8437.7599999999984,2953.2159999999994,28.12586666666666,9.3518506666666639,2805.5551999999993,-147.66080000000011,8580,0.32698778554778546]
[null,400,3.48,2.7840000000000003,11024.640000000001,11136,22160.639999999999,3.24,2.5920000000000005,5132.1600000000008,1244.1600000000003,6376.3200000000015,15784.319999999998,5524.5119999999988,39.460799999999992,13.120715999999996,5248.2863999999981,-276.22560000000067,9960,0.52693638554216848]
[null,500,3.59,2.8719999999999999,11373.119999999999,11488,22861.119999999999,4.5199999999999996,3.6159999999999997,7159.6799999999994,1735.68,8895.3599999999988,13965.76,4888.0159999999996,27.931519999999999,9.2872303999999986,4643.6151999999993,-244.40080000000034,11838,0.39226349045446862]
[null,600,4.5,3.6,14256,14400,28656,4.82,3.8560000000000003,7634.880000000001,1850.8800000000003,9485.760000000002,19170.239999999998,6709.5839999999989,31.950399999999998,10.623507999999998,6374.1047999999982,-335.47920000000067,13089,0.48698180151272047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Average kWh/yr.-SCFM: ",{"$f":"ROUND(AVERAGE(O168:O179),0)","v":38},{"$f":"ROUND(AVERAGE(P168:P179),0)","v":13},null,{"$f":"AVERAGE(R168:R179)","v":-136.72516666666687},null,{"$f":"AVERAGE(T168:T179)","v":0.35464708972630227}]
[]
[]
[null,"Savings Calculations for Desiccant Dryers with Dew Point Control Upgrade"]
[]
[null,"Operating Hours and Rebate Rates"]
[null,"Shift","Hrs/yr. per BPA","Est. % Business","Weighted Hrs/yr.","Rebate Rates","Previous Version","% Change"]
[null,1,2250,0.5,{"$f":"C187*D187","v":1125},0.38,0.26,{"$f":"(F187-G187)/G187","v":0.46153846153846151}]
[null,2,4500,0.35,{"$f":"C188*D188","v":1575},0.3,0.2,{"$f":"(F188-G188)/G188","v":0.49999999999999989}]
[null,3,8400,0.15,{"$f":"C189*D189","v":1260},0.25,0.15,{"$f":"(F189-G189)/G189","v":0.66666666666666674}]
[null,null,"Avg. Hrs/yr.: ",{"$f":"SUM(D187:D189)","v":1},{"$f":"SUM(E187:E189)","v":3960},{"$f":"F187*D187+F188*D188+F189*D189","v":0.33249999999999996},{"$f":"D187*G187+D188*G188+D189*G189","v":0.2225},{"$f":"(F190-G190)/G190","v":0.49438202247190993},null,null,"Incremental Cost Cap:",1]
[]
[null,"1-SHIFT"]
[null,null,"Baseline for New Construction",null,null,null,null,"Upgrade for New Construction, or Retrofit & Replacement"]
[null,"SCFM Rating","Regenerative Style Desiccant Air Dryers",null,null,null,null,"Same Dryer, kWh Savings Per Year with Dew Point Control"]
[null,null,"Normal Purge Rate","kW Equivalent (CFM / kW)*","Dew Point Control Purge Rate","kW Equivalent (CFM / kW)","Delta kW","1 Shift Hrs/Year","Current Incentive","rebate for replacement (1/2 for upgrade)","% Change","Savings per SCFM","Standard Equipment Cost","Upgraded Equipment Cost","Incremental Cost","% Incentive over Cost","Rebate per SCFM","% Rebate","Rebate per Unit"]
[null,null,0.14000000000000001,5.4,7.0000000000000007E-2,5.4,null,{"$f":"C187","v":2250},0.25,{"$f":"F187","v":0.38},{"$f":"J196/I196-1","v":0.52}]
[null,35,{"$f":"B197*$C$196","v":4.9000000000000004},{"$f":"C197/$D$196","v":0.90740740740740744},{"$f":"B197*$E$196","v":2.4500000000000002},{"$f":"E197/$F$196","v":0.45370370370370372},{"$f":"D197-F197","v":0.45370370370370372},{"$f":"G197*$H$196","v":1020.8333333333334},{"$f":"H197*$I$196","v":255.20833333333334},{"$f":"H197*$J$196","v":387.91666666666669},0.52,{"$f":"H197/B197","v":29.166666666666668},3650,7023,{"$f":"N197-M197","v":3373},{"$f":"J197/O197","v":0.11500642355964029},{"$f":"MIN(J197/B197,$L$190*O197/B197)","v":11.083333333333334},{"$f":"Q197*B197/O197","v":0.11500642355964029},{"$f":"Q197*B197","v":387.91666666666669}]
[null,50,7.0000000000000009,1.2962962962962963,3.5000000000000004,0.64814814814814814,0.64814814814814814,1458.3333333333333,364.58333333333331,554.16666666666663,0.52,29.166666666666664,4694,8066,3372,0.16434361407671014,11.083333333333332,0.16434361407671014,554.16666666666663]
[null,75,10.500000000000002,1.9444444444444446,5.2500000000000009,0.97222222222222232,0.97222222222222232,2187.5,546.875,831.25,0.52,29.166666666666668,5956,9329,3373,0.24644233619922917,11.083333333333334,0.24644233619922917,831.25]
[null,100,14.000000000000002,2.5925925925925926,7.0000000000000009,1.2962962962962963,1.2962962962962963,2916.6666666666665,729.16666666666663,1108.3333333333333,0.52,29.166666666666664,7111,11181,4070,0.27231777231777232,11.083333333333332,0.27231777231777232,1108.3333333333333]
[null,125,17.5,3.2407407407407405,8.75,1.6203703703703702,1.6203703703703702,3645.833333333333,911.45833333333326,1385.4166666666665,0.52,29.166666666666664,7543,11613,4070,0.34039721539721535,11.083333333333332,0.34039721539721535,1385.4166666666665]
[null,150,21.000000000000004,3.8888888888888893,10.500000000000002,1.9444444444444446,1.9444444444444446,4375,1093.75,1662.5,0.52,29.166666666666668,8404,12474,4070,0.40847665847665848,11.083333333333334,0.40847665847665848,1662.5]
[null,200,28.000000000000004,5.1851851851851851,14.000000000000002,2.5925925925925926,2.5925925925925926,5833.333333333333,1458.3333333333333,2216.6666666666665,0.52,29.166666666666664,9277,13347,4070,0.54463554463554464,11.083333333333332,0.54463554463554464,2216.6666666666665]
[null,250,35,6.481481481481481,17.5,3.2407407407407405,3.2407407407407405,7291.6666666666661,1822.9166666666665,2770.833333333333,0.52,29.166666666666664,9839,13909,4070,0.68079443079443069,11.083333333333332,0.68079443079443069,2770.833333333333]
[null,300,42.000000000000007,7.7777777777777786,21.000000000000004,3.8888888888888893,3.8888888888888893,8750,2187.5,3325,0.52,29.166666666666668,10813,14883,4070,0.81695331695331697,11.083333333333334,0.81695331695331697,3325]
[null,400,56.000000000000007,10.37037037037037,28.000000000000004,5.1851851851851851,5.1851851851851851,11666.666666666666,2916.6666666666665,4433.333333333333,0.52,29.166666666666664,13512,17582,4070,1.0892710892710893,10.175000000000001,1.0000000000000002,4070.0000000000005]
[null,500,70,12.962962962962962,35,6.481481481481481,6.481481481481481,14583.333333333332,3645.833333333333,5541.6666666666661,0.52,29.166666666666664,14676,18746,4070,1.3615888615888614,8.14,1.0000000000000002,4070.0000000000005]
[null,600,84.000000000000014,15.555555555555557,42.000000000000007,7.7777777777777786,7.7777777777777786,17500,4375,6650,0.52,29.166666666666668,16491,20561,4070,1.6339066339066339,6.7833333333333332,1,4070]
[null,"* Use common industry compressor performance rate of 4 CFM per HP, which equates to 5.4 CFM per kW.",null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AVERAGE(L197:L208),0)","v":29},null,null,null,{"$f":"AVERAGE(P197:P208)","v":0.63951115809809178},{"$f":"ROUND(AVERAGE(Q197:Q208),0)","v":10},{"$f":"AVERAGE(R197:R208)","v":0.54911394270087655}]
[]
[null,"2-SHIFT"]
[null,null,"Baseline for New Construction",null,null,null,null,"Upgrade for New Construction, or Retrofit & Replacement"]
[null,"SCFM Rating","Regenerative Style Desiccant Air Dryers",null,null,null,null,"Same Dryer, kWh Savings Per Year with Dew Point Control"]
[null,null,"Normal Purge Rate","kW Equivalent (CFM / kW)*","Dew Point Control Purge Rate","kW Equivalent (CFM / kW)","Delta kW","2 Shift Hrs/Year","Current Incentive","rebate for replacement (1/2 for upgrade)","% Change","Savings per SCFM","Standard Equipment Cost","Upgraded Equipment Cost","Incremental Cost","% Incentive over Cost","Rebate per SCFM","% Rebate","Rebate per Unit"]
[null,null,0.14000000000000001,5.4,7.0000000000000007E-2,5.4,null,{"$f":"C188","v":4500},0.25,{"$f":"F188","v":0.3},{"$f":"J215/I215-1","v":0.19999999999999996}]
[null,35,{"$f":"B216*$C$196","v":4.9000000000000004},{"$f":"C216/$D$196","v":0.90740740740740744},{"$f":"B216*$E$196","v":2.4500000000000002},{"$f":"E216/$F$196","v":0.45370370370370372},{"$f":"D216-F216","v":0.45370370370370372},{"$f":"G216*$H$215","v":2041.6666666666667},{"$f":"H216*$I$196","v":510.41666666666669},{"$f":"H216*$J$215","v":612.5},0.19999999999999996,{"$f":"H216/B216","v":58.333333333333336},3650,7023,{"$f":"N216-M216","v":3373},{"$f":"J216/O216","v":0.18158908983101096},{"$f":"MIN(J216/B216,$L$190*O216/B216)","v":17.5},{"$f":"Q216*B216/O216","v":0.18158908983101096},{"$f":"Q216*B216","v":612.5}]
[null,50,7.0000000000000009,1.2962962962962963,3.5000000000000004,0.64814814814814814,0.64814814814814814,2916.6666666666665,729.16666666666663,874.99999999999989,0.19999999999999996,58.333333333333329,4694,8066,3372,0.25948991696322654,17.499999999999996,0.25948991696322649,874.99999999999977]
[null,75,10.500000000000002,1.9444444444444446,5.2500000000000009,0.97222222222222232,0.97222222222222232,4375,1093.75,1312.5,0.19999999999999996,58.333333333333336,5956,9329,3373,0.3891194782093092,17.5,0.3891194782093092,1312.5]
[null,100,14.000000000000002,2.5925925925925926,7.0000000000000009,1.2962962962962963,1.2962962962962963,5833.333333333333,1458.3333333333333,1749.9999999999998,0.19999999999999996,58.333333333333329,7111,11181,4070,0.42997542997542992,17.499999999999996,0.42997542997542987,1749.9999999999995]
[null,125,17.5,3.2407407407407405,8.75,1.6203703703703702,1.6203703703703702,7291.6666666666661,1822.9166666666665,2187.4999999999995,0.19999999999999996,58.333333333333329,7543,11613,4070,0.53746928746928735,17.499999999999996,0.53746928746928735,2187.4999999999995]
[null,150,21.000000000000004,3.8888888888888893,10.500000000000002,1.9444444444444446,1.9444444444444446,8750,2187.5,2625,0.19999999999999996,58.333333333333336,8404,12474,4070,0.644963144963145,17.5,0.644963144963145,2625]
[null,200,28.000000000000004,5.1851851851851851,14.000000000000002,2.5925925925925926,2.5925925925925926,11666.666666666666,2916.6666666666665,3499.9999999999995,0.19999999999999996,58.333333333333329,9277,13347,4070,0.85995085995085985,17.499999999999996,0.85995085995085974,3499.9999999999991]
[null,250,35,6.481481481481481,17.5,3.2407407407407405,3.2407407407407405,14583.333333333332,3645.833333333333,4374.9999999999991,0.19999999999999996,58.333333333333329,9839,13909,4070,1.0749385749385747,16.28,1.0000000000000002,4070.0000000000005]
[null,300,42.000000000000007,7.7777777777777786,21.000000000000004,3.8888888888888893,3.8888888888888893,17500,4375,5250,0.19999999999999996,58.333333333333336,10813,14883,4070,1.28992628992629,13.566666666666666,1,4070]
[null,400,56.000000000000007,10.37037037037037,28.000000000000004,5.1851851851851851,5.1851851851851851,23333.333333333332,5833.333333333333,6999.9999999999991,0.19999999999999996,58.333333333333329,13512,17582,4070,1.7199017199017197,10.175000000000001,1.0000000000000002,4070.0000000000005]
[null,500,70,12.962962962962962,35,6.481481481481481,6.481481481481481,29166.666666666664,7291.6666666666661,8749.9999999999982,0.19999999999999996,58.333333333333329,14676,18746,4070,2.1498771498771494,8.14,1.0000000000000002,4070.0000000000005]
[null,600,84.000000000000014,15.555555555555557,42.000000000000007,7.7777777777777786,7.7777777777777786,35000,8750,10500,0.19999999999999996,58.333333333333336,16491,20561,4070,2.57985257985258,6.7833333333333332,1,4070]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AVERAGE(L216:L227),0)","v":58},null,null,null,{"$f":"AVERAGE(P216:P227)","v":1.009754460154882},{"$f":"ROUND(AVERAGE(Q216:Q227),0)","v":15},{"$f":"AVERAGE(R216:R227)","v":0.69187976728018918}]
[]
[null,"3-SHIFT"]
[null,null,"Baseline for New Construction",null,null,null,null,"Upgrade for New Construction, or Retrofit & Replacement"]
[null,"SCFM Rating","Regenerative Style Desiccant Air Dryers",null,null,null,null,"Same Dryer, kWh Savings Per Year with Dew Point Control"]
[null,null,"Normal Purge Rate","kW Equivalent (CFM / kW)*","Dew Point Control Purge Rate","kW Equivalent (CFM / kW)","Delta kW","3 Shift Hrs/Year","Current Incentive","rebate for replacement (1/2 for upgrade)","% Change","Savings per SCFM","Standard Equipment Cost","Upgraded Equipment Cost","Incremental Cost","% Incentive over Cost","Rebate per SCFM","% Rebate","Rebate per Unit"]
[null,null,0.14000000000000001,5.4,7.0000000000000007E-2,5.4,null,{"$f":"C189","v":8400},0.25,{"$f":"F189","v":0.25},{"$f":"J234/I234-1","v":0}]
[null,35,{"$f":"B235*$C$196","v":4.9000000000000004},{"$f":"C235/$D$196","v":0.90740740740740744},{"$f":"B235*$E$196","v":2.4500000000000002},{"$f":"E235/$F$196","v":0.45370370370370372},{"$f":"D235-F235","v":0.45370370370370372},{"$f":"G235*$H$234","v":3811.1111111111113},{"$f":"H235*$I$196","v":952.77777777777783},{"$f":"H235*$J$234","v":952.77777777777783},0,{"$f":"H235/B235","v":108.8888888888889},3650,7023,{"$f":"N235-M235","v":3373},{"$f":"J235/O235","v":0.28247191751490597},{"$f":"MIN(J235/B235,$L$190*O235/B235)","v":27.222222222222225},{"$f":"Q235*B235/O235","v":0.28247191751490597},{"$f":"Q235*B235","v":952.77777777777783}]
[null,50,7.0000000000000009,1.2962962962962963,3.5000000000000004,0.64814814814814814,0.64814814814814814,5444.4444444444443,1361.1111111111111,1361.1111111111111,0,108.88888888888889,4694,8066,3372,0.40365098194279686,27.222222222222221,0.40365098194279686,1361.1111111111111]
[null,75,10.500000000000002,1.9444444444444446,5.2500000000000009,0.97222222222222232,0.97222222222222232,8166.6666666666679,2041.666666666667,2041.666666666667,0,108.8888888888889,5956,9329,3373,0.60529696610337003,27.222222222222225,0.60529696610337003,2041.666666666667]
[null,100,14.000000000000002,2.5925925925925926,7.0000000000000009,1.2962962962962963,1.2962962962962963,10888.888888888889,2722.2222222222222,2722.2222222222222,0,108.88888888888889,7111,11181,4070,0.66885066885066879,27.222222222222221,0.66885066885066879,2722.2222222222222]
[null,125,17.5,3.2407407407407405,8.75,1.6203703703703702,1.6203703703703702,13611.111111111109,3402.7777777777774,3402.7777777777774,0,108.88888888888887,7543,11613,4070,0.83606333606333594,27.222222222222218,0.83606333606333594,3402.7777777777774]
[null,150,21.000000000000004,3.8888888888888893,10.500000000000002,1.9444444444444446,1.9444444444444446,16333.333333333336,4083.3333333333339,4083.3333333333339,0,108.8888888888889,8404,12474,4070,1.0032760032760035,27.133333333333333,1,4070]
[null,200,28.000000000000004,5.1851851851851851,14.000000000000002,2.5925925925925926,2.5925925925925926,21777.777777777777,5444.4444444444443,5444.4444444444443,0,108.88888888888889,9277,13347,4070,1.3377013377013376,20.350000000000001,1.0000000000000002,4070.0000000000005]
[null,250,35,6.481481481481481,17.5,3.2407407407407405,3.2407407407407405,27222.222222222219,6805.5555555555547,6805.5555555555547,0,108.88888888888887,9839,13909,4070,1.6721266721266719,16.28,1.0000000000000002,4070.0000000000005]
[null,300,42.000000000000007,7.7777777777777786,21.000000000000004,3.8888888888888893,3.8888888888888893,32666.666666666672,8166.6666666666679,8166.6666666666679,0,108.8888888888889,10813,14883,4070,2.0065520065520071,13.566666666666666,1,4070]
[null,400,56.000000000000007,10.37037037037037,28.000000000000004,5.1851851851851851,5.1851851851851851,43555.555555555555,10888.888888888889,10888.888888888889,0,108.88888888888889,13512,17582,4070,2.6754026754026752,10.175000000000001,1.0000000000000002,4070.0000000000005]
[null,500,70,12.962962962962962,35,6.481481481481481,6.481481481481481,54444.444444444438,13611.111111111109,13611.111111111109,0,108.88888888888887,14676,18746,4070,3.3442533442533438,8.14,1.0000000000000002,4070.0000000000005]
[null,600,84.000000000000014,15.555555555555557,42.000000000000007,7.7777777777777786,7.7777777777777786,65333.333333333343,16333.333333333336,16333.333333333336,0,108.8888888888889,16491,20561,4070,4.0131040131040141,6.7833333333333332,1,4070]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(AVERAGE(L235:L246),0)","v":109},null,null,null,{"$f":"AVERAGE(P235:P246)","v":1.5707291602409275},{"$f":"ROUND(AVERAGE(Q235:Q246),0)","v":20},{"$f":"AVERAGE(R235:R246)","v":0.81636115587292313}]
[]
[]
[null,"Air Storage Savings"]
[]
[null,"Operating Hours and Rebate Rates"]
[null,"Shift","Hrs/yr. per BPA","Est. % Business","Weighted Hrs/yr.","Rebate Rates","Previous Version","% Change"]
[null,1,2250,0.5,{"$f":"C254*D254","v":1125},0.35,0.25,{"$f":"(F254-G254)/G254","v":0.39999999999999991}]
[null,2,4500,0.35,{"$f":"C255*D255","v":1575},0.35,0.25,{"$f":"(F255-G255)/G255","v":0.39999999999999991}]
[null,3,8400,0.15,{"$f":"C256*D256","v":1260},0.35,0.25,{"$f":"(F256-G256)/G256","v":0.39999999999999991}]
[null,null,"Weighted Avg.: ",{"$f":"SUM(D254:D256)","v":1},{"$f":"SUM(E254:E256)","v":3960},{"$f":"F254*D254+F255*D255+F256*D256","v":0.35},{"$f":"D254*G254+D255*G255+D256*G256","v":0.25},{"$f":"(F257-G257)/G257","v":0.39999999999999991}]
[]
[null,"col. 1","col. 2","col. 3","col. 4","col. 5","col. 6","col. 7"]
[null,null,null,"Load/Unload Systems",null,null,null,null,"Systems with VSD compressor"]
[null,"HP","Rated SCFM","Baseline Tank Size Storage","Baseline Gal./SCFM","Additional Storage","Total Storage","New Gallon per SCFM","Baseline Tank Size Storage","Baseline Gal./SCFM","Additional Storage","Total Storage","New Gallon per SCFM","Load/Unload & Modulating w/ Unload\nCompressed Air System",null,null,null,null,null,null,null,null,null,null,null,"VSD\nCompressed Air System"]
[null,null,null,"Gal.",null,"Gal.","Gal.",null,"Gal.",null,"Gal.","Gal.",null,2250,"Rebate by kWh","Rebate by Tank Size",4500,"Rebate by kWh","Rebate by Tank Size",8400,"Rebate by kWh","Rebate by Tank Size","Rebated based on Weight Average","Rounded Rebate","Savings per System",2250,"Rebate by kWh","Rebate by Tank Size",4500,"Rebate by kWh","Rebate by Tank Size",8400,"Rebate by kWh","Rebate by Tank Size","Rebated based on Weight Average","Rounded Rebate","Savings per System","% Savings Compared to non VSD System",null,"Compressed Air System","System HP","System for Storage","Savings per System","Rebates per Gallon"]
[null,5,{"$f":"B263*4","v":20},60,{"$f":"IF(D263=\"\",\"\",D263/C263)","v":3},60,{"$f":"IF(D263=\"\",\"\",IF(F263=\"\",D263,D263+F263))","v":120},{"$f":"IF(G263=\"\",\"\",G263/C263)","v":6},60,{"$f":"IF(I263=\"\",\"\",I263/C263)","v":3},0,{"$f":"IF(I263=\"\",\"\",IF(K263=\"\",I263,I263+K263))","v":60},{"$f":"IF(L263=\"\",\"\",L263/C263)","v":3},43,{"$f":"N263*$F$254","v":15.049999999999999},{"$f":"AVERAGE(O263:O266)","v":199.85},86,{"$f":"Q263*$F$255","v":30.099999999999998},{"$f":"AVERAGE(R263:R266)","v":399.7},160,{"$f":"T263*$F$256","v":56},{"$f":"AVERAGE(U263:U266)","v":746.02499999999998},{"$f":"P263*D254+S263*D255+V263*D256","v":351.72375},250,{"$f":"X263/F257","v":714.28571428571433},525,{"$f":"Z263*$F$254","v":183.75},{"$f":"AVERAGE(AA263:AA266)","v":163.27500000000001},1190,{"$f":"AC263*$F$255","v":416.5},{"$f":"AVERAGE(AD263:AD266)","v":338.625},2221,{"$f":"AF263*$F$256","v":777.34999999999991},{"$f":"AVERAGE(AG263:AG266)","v":632.09999999999991},{"$f":"AB263*D254+AE263*D255+AH263*D256","v":294.97125},70,{"$f":"AJ263/F257","v":200},{"$f":"AK263/Y263","v":0.27999999999999997},null,"Load Unload and Modulation with Unload Compressed Air System","5 HP and upto 15 HP",{"$f":"SUBSTITUTE(AN263,\" \",\"\")&SUBSTITUTE(AO263,\" \",\"\")","v":"LoadUnloadandModulationwithUnloadCompressedAirSystem5HPandupto15HP"},1000,{"$f":"WithBonusMeasures*5","v":5}]
[null,7.5,30,80,2.6666666666666665,80,160,5.333333333333333,80,2.6666666666666665,0,80,2.6666666666666665,495,173.25,null,989,346.15,null,1847,646.44999999999993,null,null,null,null,492,172.2,null,984,344.4,null,1837,642.94999999999993,null,null,null,null,null,null,"Load Unload and Modulation with Unload Compressed Air System","between 15 and 30 HP","LoadUnloadandModulationwithUnloadCompressedAirSystembetween15and30HP",3600,{"$f":"WithBonusMeasures*5","v":5}]
[null,10,40,80,2,120,200,5,80,2,0,80,2,764,267.39999999999998,null,1529,535.15,null,2853,998.55,null,null,null,null,458,160.29999999999998,null,915,320.25,null,1708,597.79999999999995,null,null,null,null,null,null,"Load Unload and Modulation with Unload Compressed Air System","30 HP and upto 50 HP","LoadUnloadandModulationwithUnloadCompressedAirSystem30HPandupto50HP",6800,{"$f":"WithBonusMeasures*5","v":5}]
[null,15,60,120,2,200,320,5.333333333333333,120,2,0,120,2,982,343.7,null,1964,687.4,null,3666,1283.0999999999999,null,null,null,null,391,136.85,null,781,273.34999999999997,null,1458,510.29999999999995,null,null,null,null,null,null,"Load Unload and Modulation with Unload Compressed Air System","greater 50 HP","LoadUnloadandModulationwithUnloadCompressedAirSystemgreater50HP",11200,{"$f":"WithBonusMeasures*5","v":5}]
[null,20,80,120,1.5,400,520,6.5,120,1.5,60,180,2.25,2436,852.59999999999991,{"$f":"AVERAGE(O267:O269)","v":698.94999999999993},4873,1705.55,{"$f":"AVERAGE(R267:R269)","v":1397.7833333333331},9096,3183.6,{"$f":"AVERAGE(U267:U269)","v":2609.25},{"$f":"P267*D254+S267*D255+V267*D256","v":1230.0866666666666},900,{"$f":"X267/F257","v":2571.4285714285716},573,200.54999999999998,{"$f":"AVERAGE(AA267:AA269)","v":177.56666666666663},1147,401.45,{"$f":"AVERAGE(AD267:AD269)","v":355.13333333333327},2141,749.34999999999991,{"$f":"AVERAGE(AG267:AG269)","v":662.9},{"$f":"AB267*D254+AE267*D255+AH267*D256","v":312.51499999999993},200,{"$f":"AJ267/F257","v":571.42857142857144},{"$f":"AK267/Y267","v":0.22222222222222221},null,"VSD Compressed Air System","5 HP and upto 15 HP","VSDCompressedAirSystem5HPandupto15HP",280,{"$f":"WithBonusMeasures*2","v":2}]
[null,25,100,200,2,400,600,6,200,2,0,200,2,1616,565.59999999999991,null,3231,1130.8499999999999,null,6031,2110.85,null,null,null,null,508,177.79999999999998,null,1016,355.59999999999997,null,1896,663.59999999999991,null,null,null,null,null,null,"VSD Compressed Air System","between 15 and 30 HP","VSDCompressedAirSystembetween15and30HP",800,{"$f":"WithBonusMeasures*2","v":2}]
[null,30,120,240,2,400,640,5.333333333333333,240,2,0,240,2,1939,678.65,null,3877,1356.9499999999998,null,7238,2533.2999999999997,null,null,null,null,441,154.35,null,881,308.34999999999997,null,1645,575.75,null,null,null,null,null,null,"VSD Compressed Air System","30 HP and upto 50 HP","VSDCompressedAirSystem30HPandupto50HP",1600,{"$f":"WithBonusMeasures*2","v":2}]
[null,40,160,240,1.5,660,900,5.625,240,1.5,80,320,2,4816,1685.6,{"$f":"AVERAGE(O270:O271)","v":1402.8},9632,3371.2,{"$f":"AVERAGE(R270:R271)","v":2805.7749999999996},17979,6292.65,{"$f":"AVERAGE(U270:U271)","v":5237.3999999999996},{"$f":"P270*D254+S270*D255+V270*D256","v":2469.03125},1700,{"$f":"X270/F257","v":4857.1428571428578},668,233.79999999999998,{"$f":"AVERAGE(AA270:AA271)","v":211.04999999999998},1337,467.95,{"$f":"AVERAGE(AD270:AD271)","v":422.1},2496,873.59999999999991,{"$f":"AVERAGE(AG270:AG271)","v":788.02499999999986},{"$f":"AB270*D254+AE270*D255+AH270*D256","v":371.46374999999995},400,{"$f":"AJ270/F257","v":1142.8571428571429},{"$f":"AK270/Y270","v":0.23529411764705879},null,"VSD Compressed Air System","greater 50 HP","VSDCompressedAirSystemgreater50HP",2400,{"$f":"WithBonusMeasures*2","v":2}]
[null,50,200,400,2,660,1060,5.3,400,2,0,400,2,3200,1120,null,6401,2240.35,null,11949,4182.1499999999996,null,null,null,null,538,188.29999999999998,null,1075,376.25,null,2007,702.44999999999993]
[null,60,240,500,2.0833333333333335,1060,1560,6.5,500,2.0833333333333335,0,500,2.0833333333333335,3820,1337,{"$f":"AVERAGE(O272:O273)","v":2227.2249999999999},7640,2674,{"$f":"AVERAGE(R272:R273)","v":4454.2749999999996},14262,4991.7,{"$f":"AVERAGE(U272:U273)","v":8314.7749999999996},{"$f":"P272*D254+S272*D255+V272*D256","v":3919.8249999999994},2800,{"$f":"X272/F257","v":8000.0000000000009},763,267.05,{"$f":"AVERAGE(AA272:AA273)","v":232.92500000000001},1526,534.1,{"$f":"AVERAGE(AD272:AD273)","v":465.85},2848,996.8,{"$f":"AVERAGE(AG272:AG273)","v":869.57499999999993},{"$f":"AB272*D254+AE272*D255+AH272*D256","v":409.94624999999996},600,{"$f":"AJ272/F257","v":1714.2857142857144},{"$f":"AK272/Y272","v":0.21428571428571427}]
[null,75,300,500,1.6666666666666667,1060,1560,5.2,500,1.6666666666666667,120,620,2.0666666666666669,8907,3117.45,null,17813,6234.5499999999993,null,33251,11637.849999999999,null,null,null,null,568,198.79999999999998,null,1136,397.59999999999997,null,2121,742.34999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compressed Air System"]
[null,"Notes:","New system Gallon/SCFM should be 5 or greater.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ263/AVERAGE(Z263:Z266)","v":0.15005359056806003},{"$f":"AJ263/AVERAGE(AC263:AC266)","v":7.2351421188630485E-2},{"$f":"AJ263/AVERAGE(AF263:AF266)","v":3.875968992248062E-2},{"$f":"AVERAGE(S275:U275)","v":8.7054900559723716E-2},null,"Rebates",null,null,null,null,null,null,null,null,null,null,null,"Rebates",null,null,null,"Load Unload and Modulation with Unload Compressed Air System"]
[null,null,"Savings are based on BPA Calculator: NW Regional Compressed Air Tool v2.8.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ267/AVERAGE(Z267:Z269)","v":0.39421813403416561},{"$f":"AJ267/AVERAGE(AC267:AC269)","v":0.19710906701708281},{"$f":"AJ267/AVERAGE(AF267:AF269)","v":0.10559662090813093},{"$f":"AVERAGE(S276:U276)","v":0.23230794065312646},null,"$5 per Gal up to $4,000",null,null,null,null,null,null,null,null,null,null,null,"$2 per Gal up to $3,000",null,null,null,"VSD Compressed Air System"]
[null,null,"For Load/Unload & Modulating w/ Unload compressors, no change between baseline and proposed except for additional storage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ270/AVERAGE(Z270:Z271)","v":0.66334991708126034},{"$f":"AJ270/AVERAGE(AC270:AC271)","v":0.33167495854063017},{"$f":"AJ270/AVERAGE(AF270:AF271)","v":0.17765933821896512},{"$f":"AVERAGE(S277:U277)","v":0.39089473794695184}]
[null,null,"For VSD compressors, 10 psi reduction is incorporated in the calculations in addition to additional storage.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ272/AVERAGE(Z272:Z273)","v":0.90157776108189336},{"$f":"AJ272/AVERAGE(AC272:AC273)","v":0.45078888054094668},{"$f":"AJ272/AVERAGE(AF272:AF273)","v":0.24149728315556451},{"$f":"AVERAGE(S278:U278)","v":0.53128797492613489},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System HP"]
[null,null,"No savings for Inlet Modulation and Recips per calulator.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 HP and up to 15 HP"]
[null,null,"Same savings for Load/Unload & Modulating w/ Unload",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"between 15 and 30 HP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30 HP and up to 50 HP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"greater 50 HP"]
[]
[]
[]
[null,"Zero Loss Drains Savings vs. Timer Drains"]
[]
[null,"Operating Hours Calculation"]
[null,"Shift","Hrs/yr. per BPA","Est. % Business","Weighted Hrs/yr.","Rebate Rates"]
[null,1,2250,0.5,{"$f":"C290*D290","v":1125},0.27]
[null,2,4500,0.35,{"$f":"C291*D291","v":1575},0.23]
[null,3,8400,0.15,{"$f":"C292*D292","v":1260},0.18]
[null,null,"Weighted Avg.: ",{"$f":"SUM(D290:D292)","v":1},{"$f":"SUM(E290:E292)","v":3960},{"$f":"F290*D290+F291*D291+F292*D292","v":0.24250000000000002}]
[]
[]
[null,"col. 1","col. 2","col. 3","col. 4","col. 5","col. 6","col. 7","col. 8","col. 9","col. 10","col. 11","col. 12","col. 13","col. 14","col. 15","col. 16","col. 17"]
[null,"Orifice Size","SCFM @ 100 PSIG*","Purge Duration","# of Purges per Hour","kWh/hr Wasted based on 5.4 SCFM/kW","kWh/yr Savings","Current Incentive","Rebate","kWh/yr Savings","Current Incentive","Rebate","kWh/yr Savings","Current Incentive","Rebate","Average kWh/yr Savings","Estimated Cost per Drain","Recommended Rebate","% Incentive/Cost","Equivalent $/kWh"]
[null,null,null,2,6]
[null,null,"from table","SCFM per Purge","SCFM per Hour",null,{"$f":"C290","v":2250},0.25,{"$f":"F290","v":0.27},{"$f":"C291","v":4500},0.25,{"$f":"F291","v":0.23},{"$f":"C292","v":8400},0.25,{"$f":"F292","v":0.18},{"$f":"E293","v":3960},"$100-$1,000"]
[null,3.125E-2,1.4,{"$f":"(($D$298/60)*C300)","v":4.6666666666666662E-2},{"$f":"D300*$E$298","v":0.27999999999999997},{"$f":"((E300)/5.4)","v":5.1851851851851843E-2},{"$f":"F300*$G$299","v":116.66666666666664},{"$f":"G300*$H$299","v":29.166666666666661},{"$f":"G300*$I$299","v":31.499999999999996},{"$f":"F300*$J$299","v":233.33333333333329},{"$f":"J300*$K$299","v":58.333333333333321},{"$f":"J300*$L$299","v":53.666666666666657},{"$f":"F300*$M$299","v":435.55555555555549},{"$f":"M300*$N$299","v":108.88888888888887},{"$f":"M300*$O$299","v":78.399999999999991},{"$f":"F300*$P$299","v":205.33333333333329},100,{"$f":"WithBonusMeasures*50","v":50},{"$f":"R300/Q300","v":0.5},{"$f":"R300/P300","v":0.24350649350649356},null,"Existing Drain",null,"Orifice Size"]
[null,6.25E-2,5.6,0.18666666666666665,1.1199999999999999,0.20740740740740737,466.66666666666657,116.66666666666664,125.99999999999999,933.33333333333314,233.33333333333329,214.66666666666663,1742.2222222222219,435.55555555555549,313.59999999999997,821.33333333333314,250,{"$f":"WithBonusMeasures*100","v":100},0.4,0.12175324675324678,null,"Standard Condensate Drain",null,3.125E-2]
[null,0.125,22.4,0.74666666666666659,4.4799999999999995,0.82962962962962949,1866.6666666666663,466.66666666666657,503.99999999999994,3733.3333333333326,933.33333333333314,858.66666666666652,6968.8888888888878,1742.2222222222219,1254.3999999999999,3285.3333333333326,400,{"$f":"WithBonusMeasures*150","v":150},0.375,4.5657467532467542E-2,null,null,null,6.25E-2]
[null,0.1875,50.4,1.68,10.08,1.8666666666666665,4200,1050,1134,8400,2100,1932,15679.999999999998,3919.9999999999995,2822.3999999999996,7391.9999999999991,550,{"$f":"WithBonusMeasures*200","v":200},0.36363636363636365,2.705627705627706E-2,null,"Proposed Drain",null,0.125]
[null,0.25,89.6,2.9866666666666664,17.919999999999998,3.318518518518518,7466.6666666666652,1866.6666666666663,2015.9999999999998,14933.33333333333,3733.3333333333326,3434.6666666666661,27875.555555555551,6968.8888888888878,5017.5999999999995,13141.33333333333,700,{"$f":"WithBonusMeasures*250","v":250},0.35714285714285715,1.9023944805194811E-2,null,"Zero-Loss Condensate Drain",null,0.1875]
[null,0.375,202,6.7333333333333334,40.4,7.481481481481481,16833.333333333332,4208.333333333333,4545,33666.666666666664,8416.6666666666661,7743.333333333333,62844.444444444438,15711.111111111109,11311.999999999998,29626.666666666664,850,{"$f":"WithBonusMeasures*300","v":300},0.35294117647058826,1.0126012601260127E-2,null,null,null,0.25]
[null,0.5,358,11.933333333333334,71.599999999999994,13.259259259259258,29833.333333333328,7458.3333333333321,8054.9999999999991,59666.666666666657,14916.666666666664,13723.333333333332,111377.77777777777,27844.444444444442,20047.999999999996,52506.666666666664,1000,{"$f":"WithBonusMeasures*350","v":350},0.35,6.665820213306247E-3,null,null,null,0.375]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[null,"Notes:","Orifice size of 1/8\" and leakage rate at 100 PSIG.  Compressed Air Challenge data table indicates 22.4 scfm flow rate."]
[null,null,"System pressure of 100 PSI is used in the calculations.  The savings are higher for systems operate at higher pressure, which many of them are."]
[null,null,"System SCFM/kW of 5.4 is used in the calculations.  Assumed industry average of 4.0 CFM per HP or 5.4 CFM per kW.  The savings are higher for systems with SCFM/kW less than 5.4, which many of them are."]
[null,null,"Most systems have 1 automatic drain but can be up to 4 ."]
[null,null,"Timer drain purges for 5 seconds every 10 minutes (6 times per hour)."]
[null,null,"Zero Loss drains open only when needed and use no compressed air. "]
[null,null,"Assume Industry Average of 4.0 CFM per HP or 5.4 CFM per kW"]
[null,null,"USUALLY SPECIFIED AND INSTALLED ON AIR RECEIVERS"]
[]
[]
[null,"Savings Calculations for High Performance Air Filters"]
[]
[null,"Operating Hours Calculation"]
[null,"Shift","Hrs/yr. per BPA","Est. % Business","Weighted Hrs/yr.","Rebate Rates"]
[null,1,2250,0.5,{"$f":"C322*D322","v":1125},0.27,null,null,"Estimated Average Load: ",0.5]
[null,2,4500,0.35,{"$f":"C323*D323","v":1575},0.23]
[null,3,8400,0.15,{"$f":"C324*D324","v":1260},0.18]
[null,null,"Weighted Avg.: ",{"$f":"SUM(D322:D324)","v":1},{"$f":"SUM(E322:E324)","v":3960},{"$f":"F322*D322+F323*D323+F324*D324","v":0.24250000000000002}]
[]
[null,"col. 1","col. 2","col. 3","col. 4","col. 5","col. 6","col. 7","col. 8","col. 9","col. 10","col. 11","col. 12","col. 13","col. 14","col. 15"]
[null,"CFM System Max Flow  Rating","Avg CFM","Avg. kW/CFM","Compressor kWh/Yr.","kWh/yr Savings per PSIG","Current Incentive","Rebate per Filter","Compressor kWh/Yr.","kWh/yr Savings per PSIG","Current Incentive","Rebate per Filter","Compressor kWh/Yr.","kWh/yr Savings per PSIG","Current Incentive","Rebate per Filter"]
[null,"Compressor Rating","Average Load (Flow) at 100 PSIG","5.4 SCFM/kW",{"$f":"C322","v":2250},"1 PSIG Reduction",0.25,{"$f":"F322","v":0.27},{"$f":"C323","v":4500},"1 PSIG Reduction",0.25,{"$f":"F323","v":0.23},{"$f":"C324","v":8400},"1 PSIG Reduction",0.25,{"$f":"F324","v":0.18}]
[null,35,{"$f":"B330*$J$322","v":17.5},{"$f":"C330/5.4","v":3.2407407407407405},{"$f":"D330*$E$329","v":7291.6666666666661},{"$f":"ROUND(E330*0.005,0)","v":36},{"$f":"F330*$G$329","v":9},{"$f":"F330*$H$329","v":9.7200000000000006},{"$f":"D330*$I$329","v":14583.333333333332},{"$f":"ROUND(I330*0.005,0)","v":73},{"$f":"J330*$K$329","v":18.25},{"$f":"J330*$L$329","v":16.79},{"$f":"D330*$M$329","v":27222.222222222219},{"$f":"ROUND(M330*0.005,0)","v":136},{"$f":"N330*$O$329","v":34},{"$f":"N330*$P$329","v":24.48}]
[null,50,25,4.6296296296296298,10416.666666666666,52,13,14.040000000000001,20833.333333333332,104,26,23.92,38888.888888888891,194,48.5,34.92]
[null,75,37.5,6.9444444444444438,15624.999999999998,78,19.5,21.060000000000002,31249.999999999996,156,39,35.880000000000003,58333.333333333328,292,73,52.559999999999995,null,null,"Existing Filter",null,"Proposed Filter"]
[null,100,50,9.2592592592592595,20833.333333333332,104,26,28.080000000000002,41666.666666666664,208,52,47.84,77777.777777777781,389,97.25,70.02,"Common compressor flow rating / project size.",null,"Standard Filter",null,"Low Pressure-Drop Filter\n(less than 1 PSID pressure drop)"]
[null,125,62.5,11.574074074074073,26041.666666666664,130,32.5,35.1,52083.333333333328,260,65,59.800000000000004,97222.222222222204,486,121.5,87.47999999999999]
[null,150,75,13.888888888888888,31249.999999999996,156,39,42.120000000000005,62499.999999999993,313,78.25,71.990000000000009,116666.66666666666,583,145.75,104.94]
[null,200,100,18.518518518518519,41666.666666666664,208,52,56.160000000000004,83333.333333333328,417,104.25,95.910000000000011,155555.55555555556,778,194.5,140.04]
[null,250,125,23.148148148148145,52083.333333333328,260,65,70.2,104166.66666666666,521,130.25,119.83,194444.44444444441,972,243,174.95999999999998]
[null,300,150,27.777777777777775,62499.999999999993,313,78.25,84.51,124999.99999999999,625,156.25,143.75,233333.33333333331,1167,291.75,210.06]
[null,400,200,37.037037037037038,83333.333333333328,417,104.25,112.59,166666.66666666666,833,208.25,191.59,311111.11111111112,1556,389,280.08]
[null,500,250,46.296296296296291,104166.66666666666,521,130.25,140.67000000000002,208333.33333333331,1042,260.5,239.66,388888.88888888882,1944,486,349.91999999999996]
[null,600,300,55.55555555555555,124999.99999999999,625,156.25,168.75,249999.99999999997,1250,312.5,287.5,466666.66666666663,2333,583.25,419.94]
[null,"* Average 1% savings per 2 PSIG reduction.",null,null,null,null,null,{"$f":"AVERAGE(H330:H341)","v":65.25},null,null,null,{"$f":"AVERAGE(L330:L341)","v":111.205},null,null,null,{"$f":"AVERAGE(P330:P341)","v":162.45000000000002}]
[null,null,null,null,null,null,"Common Size: ",{"$f":"AVERAGE(H333:H338)","v":52.695},null,null,null,{"$f":"AVERAGE(L333:L338)","v":89.853333333333339},null,null,null,{"$f":"AVERAGE(P333:P338)","v":131.25}]
[null,null,null,null,null,null,"Rebate: ",50,null,null,null,90,null,null,null,130]
[]
[]
[]
[]
[null,"Savings Calculations Methodology for System Pressure Reduction"]
[]
[null,1,"Requires compressor and air receiver storage upgrades."]
[null,2,"Rebate is 10¢ per kWh savings and capped at 10 PSIG reduction."]
[null,3,"Savings is 0.8% of new compressor energy use for every PSIG reduction for Modulation system, .5% for VSD system in consistence with BPA Calculator.\nPer Compressed Air Challege, 1% savings is for every 2 PSIG reduction (0.5% per PSIG)."]
[]
[null,4,"New compressor energy use is Total HP x .0746 kW/HP x 50% Average Power ÷ 80% Efficiency x Hours/Year."]

{"sheet":"Windows","index":21,"n_rows":32,"n_cols":26,"rows_kept":32,"cut":false,"hidden":true,"merged":[[2,2,2,13],[11,9,12,13],[19,2,19,3],[19,4,19,6],[4,2,5,5],[5,12,5,13],[6,2,7,10],[7,11,7,13],[8,3,8,5],[13,3,14,8],[20,4,20,6],[22,2,22,3],[17,4,17,6],[18,4,18,6],[17,2,17,3],[18,2,18,3],[21,2,21,3],[20,2,20,3]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Windows in Commercial & Industrial Facilities",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"WithBonusMeasures*9","v":9}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"•","This measure applies to retrofits only.",null,null,null,null,null,"• The weighted average of replacement windows must have a\n    National Fenestration Rating Council (NFRC) ratings."]
[null,null,"• Electrically heated: Air Source Heat Pump, Electric Zonal or Forced Air Furnace (FAF).","Electrically heated: Air Source Heat Pump, Electric Zonal or Forced Air Furnace)."]
[null,null,"• Pre-existing windows and patio doors must be: (1) single-pane with/without storms, any frame type (e.g., metal, wood or vinyl) or (2) double-pane, metal frame only.","Pre-existing windows and patio doors must be: (1) single-pane with/without storms, any frame type (e.g., metal, wood or vinyl) or (2) double-pane, metal frame only."]
[]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Space Heat Type",null,"Retrofit Type\n(Existing to Proposed/New)",null,null,"SqFt/ Window","No. of Windows","Total Glazing\nSqFt","kWh Savings per SqFt per Year","Rebate per SqFt","Total kWh Savings per Year",{"$f":"IF(Q17=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"For Lookup Table","Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I19=\"\",\"\",H19*I19)","v":""},{"$f":"IF(OR(C19=\"\",E19=\"\",J19=\"\"),\"\",VLOOKUP(Q19,WindowTable,4,FALSE))","v":""},{"$f":"IF(K19=\"\",\"\",VLOOKUP(Q19,WindowTable,3,FALSE))","v":""},{"$f":"IF(K19=\"\",\"\",IF(K19=\"Check Requirements\",0,J19*K19))","v":""},{"$f":"IF(K19=\"\",\"\",IF(K19=\"Check Requirements\",0,J19*L19))","v":""},null,null,{"$f":"C19","v":0},{"$f":"IF(M19=\"\",\"\",VLOOKUP(Q19,WindowTable,6,FALSE))","v":""},{"$f":"IFERROR(J19*R19,\"\")","v":""},{"$f":"IF(M19=\"\",\"\",VLOOKUP(Q19,WindowTable,7,FALSE))","v":""},{"$f":"IF(S19=\"\",\"\",S19*T19)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I20=\"\",\"\",H20*I20)","v":""},{"$f":"IF(OR(C20=\"\",E20=\"\",J20=\"\"),\"\",VLOOKUP(Q20,WindowTable,4,FALSE))","v":""},{"$f":"IF(K20=\"\",\"\",VLOOKUP(Q20,WindowTable,3,FALSE))","v":""},{"$f":"IF(K20=\"\",\"\",IF(K20=\"Check Requirements\",0,J20*K20))","v":""},{"$f":"IF(K20=\"\",\"\",IF(K20=\"Check Requirements\",0,J20*L20))","v":""},null,null,{"$f":"C20","v":0},{"$f":"IF(M20=\"\",\"\",VLOOKUP(Q20,WindowTable,6,FALSE))","v":""},{"$f":"IFERROR(J20*R20,\"\")","v":""},{"$f":"IF(M20=\"\",\"\",VLOOKUP(Q20,WindowTable,7,FALSE))","v":""},{"$f":"IF(S20=\"\",\"\",S20*T20)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I21=\"\",\"\",H21*I21)","v":""},{"$f":"IF(OR(C21=\"\",E21=\"\",J21=\"\"),\"\",VLOOKUP(Q21,WindowTable,4,FALSE))","v":""},{"$f":"IF(K21=\"\",\"\",VLOOKUP(Q21,WindowTable,3,FALSE))","v":""},{"$f":"IF(K21=\"\",\"\",IF(K21=\"Check Requirements\",0,J21*K21))","v":""},"",null,null,0,{"$f":"IF(M21=\"\",\"\",VLOOKUP(Q21,WindowTable,6,FALSE))","v":""},{"$f":"IFERROR(J21*R21,\"\")","v":""},{"$f":"IF(M21=\"\",\"\",VLOOKUP(Q21,WindowTable,7,FALSE))","v":""},{"$f":"IF(S21=\"\",\"\",S21*T21)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I19:I21)=0,\"\",SUM(I19:I21))","v":""},{"$f":"IF(SUM(J19:J21)=0,\"\",SUM(J19:J21))","v":""},null,"Total: ",{"$f":"IF(SUM(M19:M21)=0,\"\",SUM(M19:M21))","v":""},{"$f":"IF(SUM(N19:N21)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N19:N21))))","v":""},null,null,null,"Total: ",{"$f":"SUM(S19:S21)","v":0},null,{"$f":"SUM(U19:U21)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,J22=\"\"),\"\",MAX(50,J22*PDI_Rate_Windows))","v":""},null,null,"BaseIncentive"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(N19:N21)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit Type","UES Status","Heat Type","BPA Rebate/SqFt","PUD Rebate/SqFt","kWh/yr-SqFt","$/kWh","Peak kW","% PUD Winter Peak","Note"]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Pane to U ≤ 0.30","BPA Qualified","Air Source Heat Pump",9,{"$f":"WithBonusMeasures*9","v":9},22.14,{"$f":"U27/V27","v":0.4065040650406504},0.01,1]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Pane w/ Storm to U ≤ 0.30","BPA Qualified","Electric Zonal or Forced Air Furnace",9,9,23.5,{"$f":"U28/V28","v":0.38297872340425532},0.02,1]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Double Pane metal framed to ≤ 0.30","BPA Qualified","Electric Furnace",9,9,23.5,{"$f":"U29/V29","v":0.38297872340425532},0.02,1,"Added June '23 for BPA reporting requirements"]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPA Qualified","Zonal (Baseboard, Wall Unit)",9,9,23.5,0.38297872340425532,0.02,1,"Added June '23 for BPA reporting requirements"]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPA Qualified","Ductless Heat Pump",9,9,22.14,0.4065040650406504,0.01,1,"Added June '23 for BPA reporting requirements"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPA Qualified","Heat Pump with Electric Furnace",9,9,22.14,0.4065040650406504,0.01,1,"Added June '23 for BPA reporting requirements"]

{"sheet":"Secondary Windows","index":22,"n_rows":31,"n_cols":26,"rows_kept":31,"cut":false,"hidden":true,"merged":[[22,2,22,3],[11,9,12,13],[17,2,17,3],[17,4,17,6],[18,2,18,3],[18,4,18,6],[12,2,13,7],[13,9,13,13],[19,2,19,3],[19,4,19,6],[20,2,20,3],[20,4,20,6],[21,2,21,3],[8,3,8,5],[2,2,2,13],[4,2,5,5],[5,12,5,13],[6,2,7,10],[7,11,7,13]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Secondary Windows",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"'Rebates Overview'!G42","v":3}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• Commercial building with single pane, clear glass, low-performance windows.",null,null,null,null,null,null,"• Have one or more low-E coatings resulting in an overall solar heat gain coefficient (SHGC Overall) of 0.55 or less."]
[null,null,"• The building’s primary heat source must be electric (e.g., zonal, VAV with electric reheat, or heat pump)."]
[null,null,null,null,null,null,null,null,null,"• Have a center-of-glass U-factor (UCOG) less than or equal to 0.20."]
[]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Space Heat Type",null,"Secondary Window Description & ID",null,null,"SqFt/ Window","No. of Windows","Total Glazing\nSqFt","kWh Savings per SqFt per Year","Rebate per SqFt","Total kWh Savings per Year",{"$f":"IF(Q17=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"For Lookup Table","Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I19=\"\",\"\",H19*I19)","v":""},{"$f":"IF(OR(C19=\"\",E19=\"\",J19=\"\"),\"\",VLOOKUP(Q19,SecondaryWindowTable,4,FALSE))","v":""},{"$f":"IF(K19=\"\",\"\",VLOOKUP(Q19,SecondaryWindowTable,3,FALSE))","v":""},{"$f":"IF(K19=\"\",\"\",IF(K19=\"Check Requirements\",0,J19*K19))","v":""},{"$f":"IF(K19=\"\",\"\",IF(K19=\"Check Requirements\",0,J19*L19))","v":""},null,null,{"$f":"C19","v":0},{"$f":"IF(M19=\"\",\"\",VLOOKUP(Q19,WindowTable,6,FALSE))","v":""},{"$f":"IFERROR(J19*R19,\"\")","v":""},{"$f":"IF(M19=\"\",\"\",VLOOKUP(Q19,WindowTable,7,FALSE))","v":""},{"$f":"IF(S19=\"\",\"\",S19*T19)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I20=\"\",\"\",H20*I20)","v":""},{"$f":"IF(OR(C20=\"\",E20=\"\",J20=\"\"),\"\",VLOOKUP(Q20,SecondaryWindowTable,4,FALSE))","v":""},{"$f":"IF(K20=\"\",\"\",VLOOKUP(Q20,SecondaryWindowTable,3,FALSE))","v":""},{"$f":"IF(K20=\"\",\"\",IF(K20=\"Check Requirements\",0,J20*K20))","v":""},{"$f":"IF(K20=\"\",\"\",IF(K20=\"Check Requirements\",0,J20*L20))","v":""},null,null,{"$f":"C20","v":0},{"$f":"IF(M20=\"\",\"\",VLOOKUP(Q20,WindowTable,6,FALSE))","v":""},{"$f":"IFERROR(J20*R20,\"\")","v":""},{"$f":"IF(M20=\"\",\"\",VLOOKUP(Q20,WindowTable,7,FALSE))","v":""},{"$f":"IF(S20=\"\",\"\",S20*T20)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I21=\"\",\"\",H21*I21)","v":""},{"$f":"IF(OR(C21=\"\",E21=\"\",J21=\"\"),\"\",VLOOKUP(Q21,SecondaryWindowTable,4,FALSE))","v":""},{"$f":"IF(K21=\"\",\"\",VLOOKUP(Q21,SecondaryWindowTable,3,FALSE))","v":""},{"$f":"IF(K21=\"\",\"\",IF(K21=\"Check Requirements\",0,J21*K21))","v":""},"",null,null,0,{"$f":"IF(M21=\"\",\"\",VLOOKUP(Q21,WindowTable,6,FALSE))","v":""},{"$f":"IFERROR(J21*R21,\"\")","v":""},{"$f":"IF(M21=\"\",\"\",VLOOKUP(Q21,WindowTable,7,FALSE))","v":""},{"$f":"IF(S21=\"\",\"\",S21*T21)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I19:I21)=0,\"\",SUM(I19:I21))","v":""},{"$f":"IF(SUM(J19:J21)=0,\"\",SUM(J19:J21))","v":""},null,"Total: ",{"$f":"IF(SUM(M19:M21)=0,\"\",SUM(M19:M21))","v":""},{"$f":"IF(SUM(N19:N21)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N19:N21))))","v":""},null,null,null,"Total: ",{"$f":"SUM(S19:S21)","v":0},null,{"$f":"SUM(U19:U21)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,J22=\"\"),\"\",MAX(50,J22*PDI_Rate_SWindow))","v":""},null,null,"BaseIncentive"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(N19:N21)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6","col 7"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit Type","UES Status","Heat Type","BPA Rebate/SqFt","PUD Rebate/SqFt","kWh/yr-SqFt","$/kWh","Peak kW","% PUD Winter Peak","Note"]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPA Qualified","Air Source Heat Pump",3,3,7.47,{"$f":"U27/V27","v":0.40160642570281124},0,1]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BPA Qualified","Electric Zonal or Forced Air Furnace",3,3,8.89,{"$f":"U28/V28","v":0.33745781777277839},0,1,"Added Feb 2024"]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"Windows L Rise MF","index":23,"n_rows":38,"n_cols":25,"rows_kept":38,"cut":false,"hidden":true,"merged":[[15,3,17,8],[2,2,2,13],[12,9,13,13],[4,2,5,5],[5,12,5,13],[6,2,7,10],[7,11,7,13],[13,3,14,8],[27,2,27,3],[24,2,24,3],[24,4,24,6],[25,2,25,3],[25,4,25,6],[18,3,19,8],[22,2,22,3],[22,4,22,6],[23,2,23,3],[23,4,23,6]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Windows in Low-Rise Multifamily Facilities",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• $9 & $13.50 per SqFt",{"$f":"'Rebates Overview'!G39","v":"$6.00 to $9.00 per SqFt of Window"}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"•","This measure applies to retrofits only.",null,null,null,null,null,"• Installation must meet PUD Weatherization Specs"]
[null,null,"•","Low-rise (3 stories and less) and electrically heated.",null,null,null,null,null,"• Reminder:  Ensure Safety Glass requirements are met \n   (Spec 102.530-535)"]
[null,null,"•","5 or more attached dwellings, whether owned or rented, including individual condos.  Customer must be the owner in order to participate in the program."]
[]
[null,null,"•","Townhouses are NOT eligible for this Program.  However, townhouses that share walls but do not vertically overlap, and buildings with 4 or fewer attached dwellings, may be eligible for rebates through the PUD’s single family Heating and Weatherization programs."]
[]
[]
[null,null,"•","Pre-existing windows and patio doors must be: (1) single-pane with/without storms, any frame type (e.g., metal, wood or vinyl) or (2) double-pane, metal frame only."]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Space Heat Type",null,"Retrofit Type\n(Existing to Proposed/New)",null,null,"SqFt/ Window","No. of Windows","Total Glazing\nSqFt","kWh Savings/ SqFt/Year","Rebate per SqFt","Total kWh Savings per Year",{"$f":"IF(Q22=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"For Lookup Table","Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I24=\"\",\"\",H24*I24)","v":""},{"$f":"IF(OR(Q24=\"\",J24=\"\"),\"\",VLOOKUP(Q24,WindowTableMF,4,FALSE))","v":""},{"$f":"IF(K24=\"\",\"\",VLOOKUP(Q24,WindowTableMF,3,FALSE))","v":""},{"$f":"IF(K24=\"\",\"\",IF(K24=\"Check Requirements\",0,J24*K24))","v":""},{"$f":"IF(K24=\"\",\"\",IF(K24=\"Check Requirements\",0,J24*L24))","v":""},null,null,{"$f":"IF(OR(C24=\"\",E24=\"\"),\"\",E24)","v":""},{"$f":"IF(M24=\"\",\"\",VLOOKUP(Q24,WindowTableMF,6,FALSE))","v":""},{"$f":"IFERROR(J24*R24,\"\")","v":""},{"$f":"IF(M24=\"\",\"\",VLOOKUP(Q24,WindowTableMF,7,FALSE))","v":""},{"$f":"IF(S24=\"\",\"\",S24*T24)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I25=\"\",\"\",H25*I25)","v":""},{"$f":"IF(OR(Q25=\"\",J25=\"\"),\"\",VLOOKUP(Q25,WindowTableMF,4,FALSE))","v":""},{"$f":"IF(K25=\"\",\"\",VLOOKUP(Q25,WindowTableMF,3,FALSE))","v":""},{"$f":"IF(K25=\"\",\"\",IF(K25=\"Check Requirements\",0,J25*K25))","v":""},{"$f":"IF(K25=\"\",\"\",IF(K25=\"Check Requirements\",0,J25*L25))","v":""},null,null,{"$f":"IF(OR(C25=\"\",E25=\"\"),\"\",E25)","v":""},{"$f":"IF(M25=\"\",\"\",VLOOKUP(Q25,WindowTableMF,6,FALSE))","v":""},{"$f":"IFERROR(J25*R25,\"\")","v":""},{"$f":"IF(M25=\"\",\"\",VLOOKUP(Q25,WindowTableMF,7,FALSE))","v":""},{"$f":"IF(S25=\"\",\"\",S25*T25)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I26=\"\",\"\",H26*I26)","v":""},{"$f":"IF(OR(Q26=\"\",J26=\"\"),\"\",VLOOKUP(Q26,WindowTableMF,4,FALSE))","v":""},{"$f":"IF(K26=\"\",\"\",VLOOKUP(Q26,WindowTableMF,3,FALSE))","v":""},"","",null,null,"",{"$f":"IF(M26=\"\",\"\",VLOOKUP(Q26,WindowTableMF,6,FALSE))","v":""},{"$f":"IFERROR(J26*R26,\"\")","v":""},{"$f":"IF(M26=\"\",\"\",VLOOKUP(Q26,WindowTableMF,7,FALSE))","v":""},{"$f":"IF(S26=\"\",\"\",S26*T26)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I24:I26)=0,\"\",SUM(I24:I26))","v":""},{"$f":"IF(SUM(J24:J26)=0,\"\",SUM(J24:J26))","v":""},null,"Total: ",{"$f":"IF(SUM(M24:M26)=0,\"\",SUM(M24:M26))","v":""},{"$f":"IF(SUM(N24:N26)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N24:N26))))","v":""},null,null,null,"Total: ",{"$f":"SUM(S24:S26)","v":0},null,{"$f":"SUM(U24:U26)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,J27=\"\"),\"\",MAX(50,J27*PDI_Rate_Windows_LRMF))","v":""},null,null,"BaseIncentive"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(N24:N26)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6","col 7"]
[null,null,"• For existing facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit Type","BPA Rebate/SqFt","PUD Rebate/SqFt","kWh/yr-SqFt","$/kWh","Peak kW","% PUD Winter Peak","UES Status","Note"]
[null,null,"• Complete and submit this Rebate Workbook and quote to eebiz@snopud.com.  We will request W9s if needed.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Double Pane Base to U ≤ 0.22",16,{"$f":"WithBonusMeasures*9","v":9},15.48,{"$f":"S32/T32","v":0.58139534883720934},0.01,1,"RTF Approved","PUD pay less but still 40% plus higher than the previous year."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Double Pane Base to U ≤ 0.30",12,{"$f":"WithBonusMeasures*6","v":6},12.86,0.46656298600311041,0.01,1,"RTF Approved","PUD pay less but still 40% plus higher than the previous year."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Pane Base to U ≤ 0.22",16,{"$f":"WithBonusMeasures*9","v":9},26.5,0.33962264150943394,0.01,1,"RTF Approved","PUD pay less but still 40% plus higher than the previous year."]
[null,null,"• PUD to verify installation upon completion and collect invoice and packing slips.  Invoice must show installed cost and equipment purchase date.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Pane Base to U ≤ 0.30",12,{"$f":"WithBonusMeasures*6","v":6},23.87,0.25136154168412234,0.01,1,"RTF Approved","PUD pay less but still 40% plus higher than the previous year."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee).",null,null,null,null,null,null,null,null,null,null,null,null,null,"Low-E Storm to Double Pane Metal",2,2,8.83,0.22650056625141562,0,1,"RTF Approved","PUD decided not to offer."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low-E Storm to Single Pane Metal",2,2,17.55,0.11396011396011396,0.01,1,"RTF Approved","PUD decided not to offer."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low-E Storm to Single Pane Wood",2,2,13.78,0.14513788098693758,0.01,1,"RTF Approved","PUD decided not to offer."]

{"sheet":"Windows M&H Rise MF","index":24,"n_rows":35,"n_cols":26,"rows_kept":35,"cut":false,"hidden":true,"merged":[[2,2,2,13],[20,4,20,6],[21,2,21,3],[21,4,21,6],[4,2,5,5],[5,12,5,13],[6,2,7,10],[7,11,7,13],[20,2,20,3],[12,3,13,13],[15,3,16,13],[25,2,25,3],[23,2,23,3],[23,4,23,6],[22,2,22,3],[22,4,22,6]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Windows in Mid- and High-Rise Multifamily Facilities",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"DOLLAR(6*WithBonusMeasures,2)&\" per SqFt of Window\"","v":"$6.00 per SqFt of Window"}]
[]
[null,null,"Pre-Installation Conditions"]
[null,null,"•","This measure applies to retrofits only."]
[null,null,"•","Mid- and high-rise (4 stories and higher) multifamily buildings, 5 or more attached dwellings, whether owned or rented, including individual condos.  Customer must be the owner in order to participate in the program."]
[]
[null,null,"•","Electrically heated: Air Source Heat Pump, Electric Zonal or Forced Air Furnace,"]
[null,null,"•","Townhouses are NOT eligible for this Program.  However, townhouses that share walls but do not vertically overlap, and buildings with 4 or fewer attached dwellings, may be eligible for rebates through the PUD’s single family Heating and Weatherization programs."]
[]
[null,null,"•","Pre-existing windows must be: (1) single-pane with/without storms, any frame type (e.g., metal, wood or vinyl) or (2) double-pane, metal frame only."]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Space Heat Type",null,"Retrofit Type\n(Existing to Proposed/New)",null,null,"SqFt/ Window","No. of Windows","Total Glazing\nSqFt","kWh Savings/ SqFt/Year","Rebate per SqFt","Total kWh Savings per Year",{"$f":"IF(Q20=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"For Lookup Table","Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I22=\"\",\"\",H22*I22)","v":""},{"$f":"IF(OR(C22=\"\",J22=\"\"),\"\",VLOOKUP(Q22,WindowTableMF,4,FALSE))","v":""},{"$f":"IF(OR(C22=\"\",J22=\"\"),\"\",VLOOKUP(Q22,WindowTableMF,3,FALSE))","v":""},{"$f":"IF(K22=\"\",\"\",IF(K22=\"Check Requirements\",0,J22*K22))","v":""},{"$f":"IF(L22=\"\",\"\",IF(K22=\"Check Requirements\",0,J22*L22))","v":""},null,null,{"$f":"IF(C22=\"\",\"\",C22)","v":""},{"$f":"IF(Q22=\"\",\"\",VLOOKUP(Q22,WindowTableMF,6,FALSE))","v":""},{"$f":"IFERROR(J22*R22,\"\")","v":""},{"$f":"IF(M22=\"\",\"\",VLOOKUP(Q22,WindowTableMF,7,FALSE))","v":""},{"$f":"IF(S22=\"\",\"\",S22*T22)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I23=\"\",\"\",H23*I23)","v":""},{"$f":"IF(OR(C23=\"\",J23=\"\"),\"\",VLOOKUP(Q23,WindowTableMF,4,FALSE))","v":""},{"$f":"IF(OR(C23=\"\",J23=\"\"),\"\",VLOOKUP(Q23,WindowTableMF,3,FALSE))","v":""},{"$f":"IF(K23=\"\",\"\",IF(K23=\"Check Requirements\",0,J23*K23))","v":""},{"$f":"IF(L23=\"\",\"\",IF(K23=\"Check Requirements\",0,J23*L23))","v":""},null,null,{"$f":"IF(C23=\"\",\"\",C23)","v":""},{"$f":"IF(Q23=\"\",\"\",VLOOKUP(Q23,WindowTableMF,6,FALSE))","v":""},{"$f":"IFERROR(J23*R23,\"\")","v":""},{"$f":"IF(M23=\"\",\"\",VLOOKUP(Q23,WindowTableMF,7,FALSE))","v":""},{"$f":"IF(S23=\"\",\"\",S23*T23)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I24=\"\",\"\",H24*I24)","v":""},{"$f":"IF(OR(C24=\"\",J24=\"\"),\"\",VLOOKUP(Q24,WindowTableMF,4,FALSE))","v":""},{"$f":"IF(OR(C24=\"\",J24=\"\"),\"\",VLOOKUP(Q24,WindowTableMF,3,FALSE))","v":""},{"$f":"IF(K24=\"\",\"\",IF(K24=\"Check Requirements\",0,J24*K24))","v":""},{"$f":"IF(L24=\"\",\"\",IF(K24=\"Check Requirements\",0,J24*L24))","v":""},null,null,"",{"$f":"IF(Q24=\"\",\"\",VLOOKUP(Q24,WindowTableMF,6,FALSE))","v":""},"",{"$f":"IF(M24=\"\",\"\",VLOOKUP(Q24,WindowTableMF,7,FALSE))","v":""},""]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I22:I24)=0,\"\",SUM(I22:I24))","v":""},{"$f":"IF(SUM(J22:J24)=0,\"\",SUM(J22:J24))","v":""},null,"Total: ",{"$f":"IF(SUM(M22:M24)=0,\"\",SUM(M22:M24))","v":""},{"$f":"IF(SUM(N22:N24)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N22:N24))))","v":""},null,null,null,"Total: ",{"$f":"SUM(S22:S24)","v":0},null,{"$f":"SUM(U22:U24)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,J25=\"\"),\"\",MAX(50,J25*PDI_Rate_Windows_HRMF))","v":""},null,null,"BaseIncentive"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(N22:N24)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6","col 7"]
[null,null,"• For existing facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Retrofit Type","Heat Type","BPA Rebate/SqFt","PUD Rebate/SqFt","kWh/yr-SqFt","$/kWh","Peak kW","% PUD Winter Peak","UES Status","Note"]
[null,null,"• Complete and submit this Rebate Workbook and quote to eebiz@snopud.com.  We will request W9s if needed.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Pane to U ≤ 0.30","Air Source Heat Pump",6,{"$f":"WithBonusMeasures*6","v":6},18.16,{"$f":"T30/U30","v":0.33039647577092512},0.01,1,"BPA Qualified"]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Single Pane w/ Storm to U ≤ 0.30","Electric Zonal or Forced Air Furnace",6,6,18.16,0.33039647577092512,0.02,1,"BPA Qualified"]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Double Pane metal framed to ≤ 0.30","Electric Furnace",6,6,18.16,0.33039647577092512,0.02,1,"BPA Qualified"]
[null,null,"• PUD to verify installation upon completion and collect invoice and packing slips.  Invoice must show installed cost and equipment purchase date.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zonal (Baseboard, Wall Unit)",6,6,18.16,0.33039647577092512,0.02,1,"BPA Qualified"]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ductless Heat Pump",6,6,18.16,{"$f":"T34/U34","v":0.33039647577092512},0.01,1,"BPA Qualified"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Heat Pump with Electric Furnace",6,6,18.16,0.33039647577092512,0.01,1,"BPA Qualified"]

{"sheet":"Insulation","index":25,"n_rows":165,"n_cols":28,"rows_kept":165,"cut":false,"hidden":true,"merged":[[2,2,2,12],[23,2,23,4],[23,6,23,7],[24,2,24,4],[24,6,24,7],[19,3,19,5],[10,2,10,12],[4,2,5,5],[5,11,5,12],[6,2,7,9],[7,10,7,12],[8,3,8,6],[26,2,26,4],[22,2,22,4],[22,6,22,7],[21,2,21,4],[21,6,21,7]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Insulation for Commercial & Industrial",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"•",{"$f":"'Rebates Overview'!G43","v":"$0.50 to $2.50 per SqFt of Insulation"}]
[]
[null,null,"The baseline used to calculate energy efficiency savings for commercial insulation (precondition wall, roof and attic levels) is assumed to have very little  insulation value (defined as R-0 to R-5).  Attic insulation is defined by insulation that is installed in the attic crawl space, typically on a horizontal surface. Roof insulation is defined by insulation that is installed in direct contact with the building’s roof, typically a flat or slightly pitched surface."]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• This measure applies to retrofits only.",null,null,null,null,null,"• Installation of insulation in floor or crawl spaces is not eligible."]
[null,null,"• Commercial facility."]
[null,null,"• Electrically heated: Heat Pump, Electric Zonal or Forced Air Furnace."]
[null,null,"• The existing insulation value is between R-0 and R5."]
[]
[null,null,null,"Occupancy Type:"]
[]
[null,null,"Rebates and Savings"]
[null,null,"Heat Type",null,null,"Insulation Type\n(Wall, Attic,\nFloor or Roof)","Insulation Value\n(Existing to Proposed/New)",null,"Square Footage of Insulation","kWh Savings per SqFt per Year","Rebate per SqFt","Total kWh Savings per Year",{"$f":"IF(P21=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"Proposed Insulation","Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C23=\"\",F23=\"\",G23=\"\",$D$20=\"\"),\"\",\nVLOOKUP(P23,InsulationTable,4,FALSE))","v":""},{"$f":"IFERROR(IF(OR(C23=\"\",F23=\"\",G23=\"\"),\"\",\nVLOOKUP(P23,InsulationTable,3,FALSE))*WithBonusMeasures,\"\")","v":""},{"$f":"IF(J23=\"\",\"\",I23*J23)","v":""},{"$f":"IF(AND(C23<>\"\",F23<>\"\",G23<>\"\",$D$20=\"\"),\"Occ Type?\",\nIF(L23=\"\",\"\",\nI23*K23))","v":""},null,null,{"$f":"IF(C23=\"\",\"\",$D$20&IF(ISNUMBER(FIND(\"Heat Pump\",C23,1)),\"Heat Pump\",\"Electric\")&F23&G23)","v":""},{"$f":"IF(L23=\"\",\"\",VLOOKUP(P23,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q23=\"\",\"\",J23*Q23)","v":""},{"$f":"IF(OR(F23=\"\",C23=\"\"),\"\",VLOOKUP(P23,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C24=\"\",F24=\"\",G24=\"\",$D$20=\"\"),\"\",\nVLOOKUP(P24,InsulationTable,4,FALSE))","v":""},{"$f":"IFERROR(IF(OR(C24=\"\",F24=\"\",G24=\"\"),\"\",\nVLOOKUP(P24,InsulationTable,3,FALSE))*WithBonusMeasures,\"\")","v":""},{"$f":"IF(J24=\"\",\"\",I24*J24)","v":""},{"$f":"IF(AND(C24<>\"\",F24<>\"\",G24<>\"\",$D$20=\"\"),\"Occ Type?\",\nIF(L24=\"\",\"\",\nI24*K24))","v":""},null,null,{"$f":"IF(C24=\"\",\"\",$D$20&IF(ISNUMBER(FIND(\"Heat Pump\",C24,1)),\"Heat Pump\",\"Electric\")&F24&G24)","v":""},{"$f":"IF(L24=\"\",\"\",VLOOKUP(P24,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q24=\"\",\"\",J24*Q24)","v":""},{"$f":"IF(OR(F24=\"\",C24=\"\"),\"\",VLOOKUP(P24,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R24=\"\",\"\",R24*S24)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C25=\"\",F25=\"\",G25=\"\",$D$20=\"\"),\"\",\nVLOOKUP(P25,InsulationTable,4,FALSE))","v":""},{"$f":"IFERROR(IF(OR(C25=\"\",F25=\"\",G25=\"\"),\"\",\nVLOOKUP(P25,InsulationTable,3,FALSE))*WithBonusMeasures,\"\")","v":""},{"$f":"IF(J25=\"\",\"\",I25*J25)","v":""},{"$f":"IF(AND(C25<>\"\",F25<>\"\",G25<>\"\",$D$20=\"\"),\"Occ Type?\",\nIF(L25=\"\",\"\",\nI25*K25))","v":""},null,null,"",{"$f":"IF(L25=\"\",\"\",VLOOKUP(P25,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q25=\"\",\"\",J25*Q25)","v":""},{"$f":"IF(OR(F25=\"\",C25=\"\"),\"\",VLOOKUP(P25,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R25=\"\",\"\",R25*S25)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I23:I25)=0,\"\",SUM(I23:I25))","v":""},null,"Total: ",{"$f":"IF(SUM(L23:L25)=0,\"\",SUM(L23:L25))","v":""},{"$f":"IF(SUM(M23:M25)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M23:M25))))","v":""},null,null,null,"Total: ",{"$f":"SUM(R23:R25)","v":0},null,{"$f":"SUM(T23:T25)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(I26=\"\",Cost=0),\"\",MAX(50,I26*PDI_Rate_Insulation))","v":""},null,null,"BaseIncentive"]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(M23:M25)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OccupancyType","Space HeatingType","Insulation Type","InsulationUValue"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multifamily Low Rise","Any Electric Heat","Attic","R-0 to R-38"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multifamily Mid and High Rise","Air Source Heat Pump","Floor","R-0 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric Zonal or FAF","Wall","R-0 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Roof","R-0 to R-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft",null,"Wall",{"$f":"IF(D20=\"Multifamily Low Rise\",\"\",\"R-0 to R-19\")","v":"R-0 to R-19"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging",null,"Roof"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant",null,null,"R-0 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12",null,null,"R-0 to R-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital",null,null,"R-0 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6","col 7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupancy Type","Heat Type","Insulation Type","Insulation Value","RTF UES Status","For Table (InsulationTable)","BPA Rebates/SqFt","PUD Rebate/SqFt","kWh/yr-SqFt","$/kWh","Peak kW","% PUD Winter Peak","Note"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Electric","Attic or Roof","R-0 to R-19","BPA Qualified",{"$f":"P64&Q64&R64&S64","v":"HospitalElectricAttic or RoofR-0 to R-19"},1.35,1.5,7.1612965252525251,{"$f":"W64/X64","v":0.20945927803863787},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","HospitalElectricAttic or RoofR-0 to R-30",1.4,1.75,7.3604071061806664,0.23775858790887985,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","HospitalElectricAttic or RoofR-0 to R-49",1.5,2,7.320003242074927,0.27322392270322005,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","HospitalHeat PumpAttic or RoofR-0 to R-19",1.35,1,5.5108027858942066,0.18146176498271036,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","HospitalHeat PumpAttic or RoofR-0 to R-30",1.4,1.25,5.5186505578703704,0.22650464762936015,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","HospitalHeat PumpAttic or RoofR-0 to R-49",1.5,1.5,5.2683102080808073,0.28472127508726086,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Electric","Wall","R-0 to R-11","BPA Qualified","HospitalElectricWallR-0 to R-11",0.75,1.5,4.1247753551637274,0.36365616811644752,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Electric","Wall","R-0 to R-19","BPA Qualified","HospitalElectricWallR-0 to R-19",1,2,5.3576892444444448,0.37329526009255992,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Heat Pump","Wall","R-0 to R-11","BPA Qualified","HospitalHeat PumpWallR-0 to R-11",0.75,1,4.2493810505050504,0.23532838973834727,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital","Heat Pump","Wall","R-0 to R-19","BPA Qualified","HospitalHeat PumpWallR-0 to R-19",1,1.5,4.5837513838383828,0.32724287911616984,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","Large Retail 50000 to 100000 sqftElectricAttic or RoofR-0 to R-19",1.35,1.25,5.5401368787878793,0.22562619432491102,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","Large Retail 50000 to 100000 sqftElectricAttic or RoofR-0 to R-30",1.4,1.5,5.7450505847860542,0.26109430680597917,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","Large Retail 50000 to 100000 sqftElectricAttic or RoofR-0 to R-49",1.5,1.75,5.792234870317003,0.30212863241580262,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","Large Retail 50000 to 100000 sqftHeat PumpAttic or RoofR-0 to R-19",1.35,1,4.2590865188916878,0.23479213102724736,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","Large Retail 50000 to 100000 sqftHeat PumpAttic or RoofR-0 to R-30",1.4,1.25,4.3168813819444436,0.28956088652984141,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","Large Retail 50000 to 100000 sqftHeat PumpAttic or RoofR-0 to R-49",1.5,1.5,4.1773249878787881,0.35908147064269658,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Electric","Wall","R-0 to R-11","BPA Qualified","Large Retail 50000 to 100000 sqftElectricWallR-0 to R-11",0.75,0.75,1.0311938387909318,0.72731233623289504,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Electric","Wall","R-0 to R-19","BPA Qualified","Large Retail 50000 to 100000 sqftElectricWallR-0 to R-19",1,1,1.8791895111111112,0.53214430694045778,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Heat Pump","Wall","R-0 to R-11","BPA Qualified","Large Retail 50000 to 100000 sqftHeat PumpWallR-0 to R-11",0.75,0.5,1.0623452626262626,0.47065677947669454,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft","Heat Pump","Wall","R-0 to R-19","BPA Qualified","Large Retail 50000 to 100000 sqftHeat PumpWallR-0 to R-19",1,0.75,1.604954966329966,0.46730283137789047,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","LodgingElectricAttic or RoofR-0 to R-19",1.35,2,9.4732111515151516,0.21112165326116675,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","LodgingElectricAttic or RoofR-0 to R-30",1.4,2.25,9.6499993930269419,0.23316063642717352,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","LodgingElectricAttic or RoofR-0 to R-49",1.5,2.5,9.4588789625360228,0.26430193365427357,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","LodgingHeat PumpAttic or RoofR-0 to R-19",1.35,1.25,7.282712826196474,0.17163933685585606,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","LodgingHeat PumpAttic or RoofR-0 to R-30",1.4,1.5,7.2422405601851843,0.20711822364012236,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","LodgingHeat PumpAttic or RoofR-0 to R-49",1.5,1.75,6.8186576262626257,0.25664875638567475,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Electric","Wall","R-0 to R-11","BPA Qualified","LodgingElectricWallR-0 to R-11",0.75,0.75,1.1531630025188915,0.65038506990056966,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Electric","Wall","R-0 to R-19","BPA Qualified","LodgingElectricWallR-0 to R-19",1,1,1.4193878222222223,0.70452908242821177,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Heat Pump","Wall","R-0 to R-11","BPA Qualified","LodgingHeat PumpWallR-0 to R-11",0.75,0.5,1.1994220707070706,0.41686743325078657,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging","Heat Pump","Wall","R-0 to R-19","BPA Qualified","LodgingHeat PumpWallR-0 to R-19",1,0.75,1.2197657744107742,0.61487214654985589,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","Medium Office 5000 to 50000 sqftElectricAttic or RoofR-0 to R-19",1.35,1,1.6916448484848485,0.59114062913126686,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","Medium Office 5000 to 50000 sqftElectricAttic or RoofR-0 to R-30",1.4,1.25,1.7839154627575278,0.70070584963021965,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Attic or Roof","R-0 to R-49","BPA Qualified",{"$f":"P96&Q96&R96&S96","v":"Medium Office 5000 to 50000 sqftElectricAttic or RoofR-0 to R-49"},1.5,1.5,1.8598919308357347,{"$f":"W96/X96","v":0.80649847183646917},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","Medium Office 5000 to 50000 sqftHeat PumpAttic or RoofR-0 to R-19",1.35,0.75,1.3004844332493704,0.57670817183567635,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","Medium Office 5000 to 50000 sqftHeat PumpAttic or RoofR-0 to R-30",1.4,1,1.3440839467592591,0.74400114844843945,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","Medium Office 5000 to 50000 sqftHeat PumpAttic or RoofR-0 to R-49",1.5,1.25,1.3350213878787878,0.93631458742853702,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Wall","R-0 to R-11","BPA Qualified","Medium Office 5000 to 50000 sqftElectricWallR-0 to R-11",0.75,0.75,0.82051982871536511,0.91405469283323304,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Wall","R-0 to R-19","BPA Qualified","Medium Office 5000 to 50000 sqftElectricWallR-0 to R-19",1,1,1.0495473333333334,0.95279171147434349,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Heat Pump","Wall","R-0 to R-11","BPA Qualified","Medium Office 5000 to 50000 sqftHeat PumpWallR-0 to R-11",0.75,0.5,0.83959544949494946,0.59552490464398078,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Heat Pump","Wall","R-0 to R-19","BPA Qualified","Medium Office 5000 to 50000 sqftHeat PumpWallR-0 to R-19",1,0.75,0.89877478114478093,0.834469341746233,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","Medium Retail 5000 to 50000 sqftElectricAttic or RoofR-0 to R-19",1.35,1.25,5.0467404646464651,0.24768462114438555,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","Medium Retail 5000 to 50000 sqftElectricAttic or RoofR-0 to R-30",1.4,1.5,5.2393737606973056,0.2862937573288083,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","Medium Retail 5000 to 50000 sqftElectricAttic or RoofR-0 to R-49",1.5,2,5.3006920028818438,0.37730922659016103,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","Medium Retail 5000 to 50000 sqftHeat PumpAttic or RoofR-0 to R-19",1.35,1,3.8851972443324936,0.25738718966166868,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","Medium Retail 5000 to 50000 sqftHeat PumpAttic or RoofR-0 to R-30",1.4,1.25,3.9373753263888887,0.31747036956886221,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","Medium Retail 5000 to 50000 sqftHeat PumpAttic or RoofR-0 to R-49",1.5,1.5,3.8184482707070706,0.39282972916174708,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Electric","Wall","R-0 to R-11","BPA Qualified","Medium Retail 5000 to 50000 sqftElectricWallR-0 to R-11",0.75,0.75,1.0422819445843827,0.71957497095382172,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Electric","Wall","R-0 to R-19","BPA Qualified","Medium Retail 5000 to 50000 sqftElectricWallR-0 to R-19",1,1,1.3394223111111112,0.74659052018511984,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Wall","R-0 to R-11","BPA Qualified","Medium Retail 5000 to 50000 sqftHeat PumpWallR-0 to R-11",0.75,0.5,1.0794798636363636,0.4631860369453184,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Wall","R-0 to R-19","BPA Qualified","Medium Retail 5000 to 50000 sqftHeat PumpWallR-0 to R-19",1,0.75,1.142727936026936,0.65632420137344161,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","OtherElectricAttic or RoofR-0 to R-19",1.35,1.25,5.6529132020202013,0.22112492361518715,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","OtherElectricAttic or RoofR-0 to R-30",1.4,1.5,5.8433766339144224,0.25670089298953236,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","OtherElectricAttic or RoofR-0 to R-49",1.5,2,5.8586595821325647,0.34137501453395519,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","OtherHeat PumpAttic or RoofR-0 to R-19",1.35,1,4.3566228513853904,0.2295355907803687,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","OtherHeat PumpAttic or RoofR-0 to R-30",1.4,1.25,4.3959451435185173,0.28435295691599538,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","OtherHeat PumpAttic or RoofR-0 to R-49",1.5,1.5,4.2203901939393935,0.35541737400348544,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Electric","Wall","R-0 to R-11","BPA Qualified","OtherElectricWallR-0 to R-11",0.75,0.75,2.1732687355163725,0.34510228198805737,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Electric","Wall","R-0 to R-19","BPA Qualified","OtherElectricWallR-0 to R-19",1,1,2.6488575555555558,0.37752124416907951,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Heat Pump","Wall","R-0 to R-11","BPA Qualified","OtherHeat PumpWallR-0 to R-11",0.75,0.5,2.2446327323232325,0.22275359028667982,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other","Heat Pump","Wall","R-0 to R-19","BPA Qualified","OtherHeat PumpWallR-0 to R-19",1,0.75,2.272616232323232,0.3300161238544424,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","RestaurantElectricAttic or RoofR-0 to R-19",1.35,1.25,4.0458505959595961,0.3089585169675611,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","RestaurantElectricAttic or RoofR-0 to R-30",1.4,1.5,4.2701598478605387,0.35127490619620227,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","RestaurantElectricAttic or RoofR-0 to R-49",1.5,2,4.4106008645533139,0.45345295605263325,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","RestaurantHeat PumpAttic or RoofR-0 to R-19",1.35,1,3.1049065843828711,0.32207088130439171,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified",{"$f":"P128&Q128&R128&S128","v":"RestaurantHeat PumpAttic or RoofR-0 to R-30"},1.4,1.25,3.1941759675925923,{"$f":"W128/X128","v":0.39133723773587475},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","RestaurantHeat PumpAttic or RoofR-0 to R-49",1.5,1.5,3.1724701797979797,0.47281768306346028,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Electric","Wall","R-0 to R-11","BPA Qualified","RestaurantElectricWallR-0 to R-11",0.75,0.75,0.70963877078085635,1.0568757385884255,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Electric","Wall","R-0 to R-19","BPA Qualified","RestaurantElectricWallR-0 to R-19",1,1,0.92959906666666681,1.0757325774710329,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Heat Pump","Wall","R-0 to R-11","BPA Qualified","RestaurantHeat PumpWallR-0 to R-11",0.75,0.5,0.73678784343434334,0.67862140296639684,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant","Heat Pump","Wall","R-0 to R-19","BPA Qualified","RestaurantHeat PumpWallR-0 to R-19",1,0.75,0.79605766329966321,0.94214280519735971,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","School K to 12ElectricAttic or RoofR-0 to R-19",1.35,1.25,7.75,0.16129032258064516,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","School K to 12ElectricAttic or RoofR-0 to R-30",1.4,1.5,8.5399999999999991,0.17564402810304452,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","School K to 12ElectricAttic or RoofR-0 to R-49",1.5,2,8.2100000000000009,0.24360535931790497,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","School K to 12Heat PumpAttic or RoofR-0 to R-19",1.35,1,5.98,0.16722408026755853,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","School K to 12Heat PumpAttic or RoofR-0 to R-30",1.4,1.25,6.58,0.18996960486322187,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","School K to 12Heat PumpAttic or RoofR-0 to R-49",1.5,1.5,6.33,0.23696682464454977,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Electric","Wall","R-0 to R-11","BPA Qualified","School K to 12ElectricWallR-0 to R-11",0.75,0.75,4.08,0.18382352941176469,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Electric","Wall","R-0 to R-19","BPA Qualified","School K to 12ElectricWallR-0 to R-19",1,1,4.58,0.2183406113537118,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Heat Pump","Wall","R-0 to R-11","BPA Qualified","School K to 12Heat PumpWallR-0 to R-11",0.75,0.5,3.14,0.15923566878980891,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12","Heat Pump","Wall","R-0 to R-19","BPA Qualified","School K to 12Heat PumpWallR-0 to R-19",1,0.75,3.53,0.21246458923512748,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","Small Office less than 5000 sqftElectricAttic or RoofR-0 to R-19",1.35,1.25,4.2855002828282824,0.29168123147924357,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","Small Office less than 5000 sqftElectricAttic or RoofR-0 to R-30",1.4,1.5,4.4387187892234552,0.33793535279634646,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","Small Office less than 5000 sqftElectricAttic or RoofR-0 to R-49",1.5,2,4.463740634005763,0.4480547065758162,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","Small Office less than 5000 sqftHeat PumpAttic or RoofR-0 to R-19",1.35,1,3.2837231939546596,0.30453236796603372,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","Small Office less than 5000 sqftHeat PumpAttic or RoofR-0 to R-30",1.4,1.25,3.3206779861111109,0.37642915248879377,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","Small Office less than 5000 sqftHeat PumpAttic or RoofR-0 to R-49",1.5,1.5,3.215535385858586,0.46648530337957461,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric","Wall","R-0 to R-11","BPA Qualified","Small Office less than 5000 sqftElectricWallR-0 to R-11",0.75,0.75,1.0755462619647354,0.69732007494494064,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric","Wall","R-0 to R-19","BPA Qualified","Small Office less than 5000 sqftElectricWallR-0 to R-19",1,1,1.3494180000000002,0.74106022003560046,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Heat Pump","Wall","R-0 to R-11","BPA Qualified","Small Office less than 5000 sqftHeat PumpWallR-0 to R-11",0.75,0.5,1.1137490656565656,0.44893415888546245,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Heat Pump","Wall","R-0 to R-19","BPA Qualified","Small Office less than 5000 sqftHeat PumpWallR-0 to R-19",1,0.75,1.1555675757575756,0.64903171024707007,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Electric","Attic or Roof","R-0 to R-19","BPA Qualified","WarehouseElectricAttic or RoofR-0 to R-19",1.35,1.25,1.7480330101010102,0.71508947072330664,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Electric","Attic or Roof","R-0 to R-30","BPA Qualified","WarehouseElectricAttic or RoofR-0 to R-30",1.4,1.5,1.7979620412044375,0.8342779022159803,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Electric","Attic or Roof","R-0 to R-49","BPA Qualified","WarehouseElectricAttic or RoofR-0 to R-49",1.5,2,1.7801822766570605,1.1234804582796585,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Heat Pump","Attic or Roof","R-0 to R-19","BPA Qualified","WarehouseHeat PumpAttic or RoofR-0 to R-19",1.35,1,1.3492525994962214,0.74115106420649179,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Heat Pump","Attic or Roof","R-0 to R-30","BPA Qualified","WarehouseHeat PumpAttic or RoofR-0 to R-30",1.4,1.25,1.3440839467592591,0.93000143556054937,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Heat Pump","Attic or Roof","R-0 to R-49","BPA Qualified","WarehouseHeat PumpAttic or RoofR-0 to R-49",1.5,1.5,1.277601113131313,1.1740753703036486,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Electric","Wall","R-0 to R-11","BPA Qualified","WarehouseElectricWallR-0 to R-11",0.75,0.75,7.1518282367758177,{"$f":"W160/X160","v":0.10486829034055696},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Electric","Wall","R-0 to R-19","BPA Qualified","WarehouseElectricWallR-0 to R-19",1,1,6.9669951555555558,{"$f":"W161/X161","v":0.14353390201550367},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Heat Pump","Wall","R-0 to R-11","BPA Qualified","WarehouseHeat PumpWallR-0 to R-11",0.75,0.5,7.3678784343434334,{"$f":"W162/X162","v":6.7862140296639686E-2},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse","Heat Pump","Wall","R-0 to R-19","BPA Qualified","WarehouseHeat PumpWallR-0 to R-19",1,0.75,5.9575928350168343,{"$f":"W163/X163","v":0.12588977138412996},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(W64:W163)","v":0.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Max",{"$f":"MAX(W64:W163)","v":2.5}]

{"sheet":"Insulation L Rise MF","index":26,"n_rows":73,"n_cols":28,"rows_kept":73,"cut":false,"hidden":true,"merged":[[2,2,2,12],[33,2,33,12],[4,2,5,5],[5,11,5,12],[6,2,7,9],[7,10,7,12],[11,11,11,12],[22,2,22,4],[22,6,22,7],[15,9,15,12],[21,2,21,4],[21,6,21,7],[11,2,11,5],[11,6,11,7],[11,8,11,10],[8,3,8,6],[16,2,17,8],[18,2,18,12],[26,2,26,4],[24,2,24,4],[24,6,24,7],[23,2,23,4],[23,6,23,7]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Insulation for Low-Rise Multifamily",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"'Rebates Overview'!G43","v":"$0.50 to $2.50 per SqFt of Insulation"}]
[]
[null,null,"Occupancy Type",null,null,null,"Customer Contact",null,"Customer Email",null,null,"Customer Phone"]
[null,null,"Low Rise Multifamily"]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• This measure applies to retrofits only.",null,null,null,null,null,"• Installation must meet PUD Weatherization Specs"]
[null,null,"• Low-rise (3 stories and less) and electrically heated."]
[null,null,"• 5 or more attached dwellings, whether owned or rented, including individual condos.  Customer must be the owner in order to participate in the program."]
[]
[null,null,"• Townhouses are NOT eligible for this Program.  However, townhouses that share walls but do not vertically overlap, and buildings with 4 or fewer attached dwellings, may be eligible for rebates through the PUD’s single family Heating and Weatherization programs."]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Heat Type",null,null,"Insulation Type\n(Wall, Attic,\nFloor or Roof)","Insulation Value\n(Existing to Proposed/New)",null,"Square Footage of Insulation","kWh Savings per SqFt per Year","Rebate per SqFt","Total kWh Savings per Year",{"$f":"IF(P21=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"Proposed Insulation","Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C23=\"\",F23=\"\",G23=\"\"),\"\",VLOOKUP(P23,InsulationTable,4,FALSE))","v":""},{"$f":"IF(OR(C23=\"\",F23=\"\",G23=\"\"),\"\",ROUND(VLOOKUP(P23,InsulationTable,3,FALSE),2)*WithBonusMeasures)","v":""},{"$f":"IF(J23=\"\",\"\",I23*J23)","v":""},{"$f":"IF(L23=\"\",\"\",I23*K23)","v":""},null,null,{"$f":"IF(C23=\"\",\"\",$C$12&\"Any Electric Heat\"&F23&G23)","v":""},{"$f":"IF(L23=\"\",\"\",VLOOKUP(P23,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q23=\"\",\"\",J23*Q23)","v":""},{"$f":"IF(OR(F23=\"\",C23=\"\"),\"\",VLOOKUP(P23,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C24=\"\",F24=\"\",G24=\"\"),\"\",VLOOKUP(P24,InsulationTable,4,FALSE))","v":""},{"$f":"IF(OR(C24=\"\",F24=\"\",G24=\"\"),\"\",ROUND(VLOOKUP(P24,InsulationTable,3,FALSE),2)*WithBonusMeasures)","v":""},{"$f":"IF(J24=\"\",\"\",I24*J24)","v":""},{"$f":"IF(L24=\"\",\"\",I24*K24)","v":""},null,null,{"$f":"IF(C24=\"\",\"\",$C$12&\"Any Electric Heat\"&F24&G24)","v":""},{"$f":"IF(L24=\"\",\"\",VLOOKUP(P24,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q24=\"\",\"\",J24*Q24)","v":""},{"$f":"IF(OR(F24=\"\",C24=\"\"),\"\",VLOOKUP(P24,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R24=\"\",\"\",R24*S24)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C25=\"\",F25=\"\",G25=\"\"),\"\",VLOOKUP(P25,InsulationTable,4,FALSE))","v":""},{"$f":"IF(OR(C25=\"\",F25=\"\",G25=\"\"),\"\",ROUND(VLOOKUP(P25,InsulationTable,3,FALSE),2)*WithBonusMeasures)","v":""},{"$f":"IF(J25=\"\",\"\",I25*J25)","v":""},{"$f":"IF(L25=\"\",\"\",I25*K25)","v":""},null,null,"",{"$f":"IF(L25=\"\",\"\",VLOOKUP(P25,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q25=\"\",\"\",J25*Q25)","v":""},{"$f":"IF(OR(F25=\"\",C25=\"\"),\"\",VLOOKUP(P25,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R25=\"\",\"\",R25*S25)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I23:I25)=0,\"\",SUM(I23:I25))","v":""},null,"Total: ",{"$f":"IF(SUM(L23:L25)=0,\"\",SUM(L23:L25))","v":""},{"$f":"IF(SUM(M23:M25)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M23:M25))))","v":""},null,null,null,"Total: ",{"$f":"SUM(R23:R25)","v":0},null,{"$f":"SUM(T23:T25)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,I26=\"\"),\"\",MAX(50,I26*PDI_Rate_Insulation_LRMF))","v":""},null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(M23:M25)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[null,null,"• For existing facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Workbook and quote to eebiz@snopud.com.  We will request W9s if needed."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice and coverage chart.  Invoice must show installed cost and new equipment purchase date.  Coverage chart is the chart from a bag of loose fill insulation describing the size of area, depth, weight, and R-Value that the material will provide."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OccupancyType","Space HeatingType","Insulation Type","InsulationUValue"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","≤ R-11 to R-38"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Air Source Heat Pump","Floor","≤ R-11 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric Zonal or FAF","Wall","≤ R-11 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Roof","≤ R-11 to R-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-11","Low Rise only"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft",null,"Wall","R-0 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging",null,"Roof","≤ R-5 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant",null,null,"≤ R-5 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12",null,null,"≤ R-5 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6","col 7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupancy Type","Heat Type","Insulation Type","Insulation Value","RTF UES Status","For Table (InsulationTable)","BPA Rebates/SqFt","PUD Rebate/SqFt","kWh/yr-SqFt","$/kWh","Peak kW","% PUD Winter Peak","Note"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","≤ R-5 to R-19","RTF Approved",{"$f":"P64&Q64&R64&S64","v":"Low Rise MultifamilyAny Electric HeatAttic≤ R-5 to R-19"},0.9,1,0.69,{"$f":"W64/X64","v":1.4492753623188408},0,1,"PUD decided to drop this measure."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","≤ R-11 to R-38","RTF Approved","Low Rise MultifamilyAny Electric HeatAttic≤ R-11 to R-38",1.2,0.5,0.91,0.54945054945054939,0,1,"PUD decided to reduce rebate level."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","≤ R-11 to R-49","RTF Approved","Low Rise MultifamilyAny Electric HeatAttic≤ R-11 to R-49",1.35,0.75,0.95,0.78947368421052633,0,1,"PUD decided to reduce rebate level."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","R-19 to R-38","RTF Approved","Low Rise MultifamilyAny Electric HeatAtticR-19 to R-38",0.3,0.5,0.24,2.0833333333333335,0,1,"PUD decided to drop this measure."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","R-19 to R-49","RTF Approved","Low Rise MultifamilyAny Electric HeatAtticR-19 to R-49",0.3,0.5,0.28999999999999998,1.7241379310344829,0,1,"PUD decided to drop this measure."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","R-38 to R-49","RTF Approved","Low Rise MultifamilyAny Electric HeatAtticR-38 to R-49",0.09,0.1,0.05,2,0,1,"PUD decided to drop this measure."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Floor","≤ R-11 to R-19","RTF Approved","Low Rise MultifamilyAny Electric HeatFloor≤ R-11 to R-19",1.1100000000000001,0.5,1.01,0.49504950495049505,0,1,"PUD decided to reduce rebate level."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Floor","≤ R-11 to R-30","RTF Approved","Low Rise MultifamilyAny Electric HeatFloor≤ R-11 to R-30",1.29,0.75,1.35,0.55555555555555547,0,1,"PUD decided to reduce rebate level."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Floor","R-19 to R-30","RTF Approved","Low Rise MultifamilyAny Electric HeatFloorR-19 to R-30",0.21,0.5,0.39,1.2820512820512819,0,1,"PUD decided to drop this measure."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Wall","R-0 to R-11","RTF Approved","Low Rise MultifamilyAny Electric HeatWallR-0 to R-11",2,0.75,2.0499999999999998,0.36585365853658541,0,1,"PUD decided to reduce rebate level."]

{"sheet":"Insulation M&H Rise MF","index":27,"n_rows":57,"n_cols":28,"rows_kept":57,"cut":false,"hidden":true,"merged":[[2,2,2,12],[11,2,11,5],[4,2,5,5],[5,11,5,12],[6,2,7,9],[7,10,7,12],[11,6,11,7],[11,8,11,10],[11,11,11,12],[15,2,16,9],[18,2,18,12],[22,2,22,4],[22,6,22,7],[14,10,15,12],[21,2,21,4],[21,6,21,7],[33,2,33,12],[26,2,26,4],[23,2,23,4],[23,6,23,7],[24,2,24,4],[24,6,24,7]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Insulation for Mid and High Rise Multifamily",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"'Rebates Overview'!G43","v":"$0.50 to $2.50 per SqFt of Insulation"}]
[]
[null,null,"Occupancy Type",null,null,null,"Customer Contact",null,"Customer Email",null,null,"Customer Phone"]
[null,null,"Mid and High Rise Multifamily"]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• This measure applies to retrofits only.",null,null,null,null,null,null,null,"• Installation of insulation in floor or crawl spaces is not eligible."]
[null,null,"• Mid- and high-rise (4 stories and higher) multifamily buildings, 5 or more attached dwellings, whether owned or rented, including individual condos.  Customer must be the owner in order to participate in the program"]
[]
[null,null,"• Electrically heated: Air Source Heat Pump, Electric Zonal or Forced Air Furnace (FAF),"]
[null,null,"• Townhouses are NOT eligible for this Program.  However, townhouses that share walls but do not vertically overlap, and buildings with 4 or fewer attached dwellings, may be eligible for rebates through the PUD’s single family Heating and Weatherization programs."]
[]
[null,null,"Rebates and Savings",null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,null,"Heat Type",null,null,"Insulation Type\n(Wall, Attic,\nFloor or Roof)","Insulation Value\n(Existing to Proposed/New)",null,"Square Footage of Insulation","kWh Savings per SqFt per Year","Rebate per SqFt","Total kWh Savings per Year",{"$f":"IF(P21=TRUE,\"Total Rebate with BONUS*\",\"Total Rebate*\")","v":"Total Rebate*"},null,null,"Proposed Insulation","Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C23=\"\",F23=\"\",G23=\"\"),\"\",\nVLOOKUP(P23,InsulationTable,4,FALSE))","v":""},{"$f":"IF(OR(C23=\"\",F23=\"\",G23=\"\"),\"\",\nROUND(VLOOKUP(P23,InsulationTable,3,FALSE),2)*WithBonusMeasures)","v":""},{"$f":"IF(J23=\"\",\"\",I23*J23)","v":""},{"$f":"IF(L23=\"\",\"\",I23*K23)","v":""},null,null,{"$f":"IF(C23=\"\",\"\",$C$12&C23&F23&G23)","v":""},{"$f":"IF(L23=\"\",\"\",VLOOKUP(P23,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q23=\"\",\"\",J23*Q23)","v":""},{"$f":"IF(OR(F23=\"\",C23=\"\"),\"\",VLOOKUP(P23,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C24=\"\",F24=\"\",G24=\"\"),\"\",\nVLOOKUP(P24,InsulationTable,4,FALSE))","v":""},{"$f":"IF(OR(C24=\"\",F24=\"\",G24=\"\"),\"\",\nROUND(VLOOKUP(P24,InsulationTable,3,FALSE),2)*WithBonusMeasures)","v":""},{"$f":"IF(J24=\"\",\"\",I24*J24)","v":""},{"$f":"IF(L24=\"\",\"\",I24*K24)","v":""},null,null,{"$f":"IF(C24=\"\",\"\",$C$12&C24&F24&G24)","v":""},{"$f":"IF(L24=\"\",\"\",VLOOKUP(P24,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q24=\"\",\"\",J24*Q24)","v":""},{"$f":"IF(OR(F24=\"\",C24=\"\"),\"\",VLOOKUP(P24,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R24=\"\",\"\",R24*S24)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C25=\"\",F25=\"\",G25=\"\"),\"\",\nVLOOKUP(P25,InsulationTable,4,FALSE))","v":""},{"$f":"IF(OR(C25=\"\",F25=\"\",G25=\"\"),\"\",\nROUND(VLOOKUP(P25,InsulationTable,3,FALSE),2)*WithBonusMeasures)","v":""},{"$f":"IF(J25=\"\",\"\",I25*J25)","v":""},{"$f":"IF(L25=\"\",\"\",I25*K25)","v":""},null,null,"",{"$f":"IF(L25=\"\",\"\",VLOOKUP(P25,InsulationTable,6,FALSE))","v":""},{"$f":"IF(Q25=\"\",\"\",J25*Q25)","v":""},{"$f":"IF(OR(F25=\"\",C25=\"\"),\"\",VLOOKUP(P25,InsulationTable,7,FALSE))","v":""},{"$f":"IF(R25=\"\",\"\",R25*S25)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I23:I25)=0,\"\",SUM(I23:I25))","v":""},null,"Total: ",{"$f":"IF(SUM(L23:L25)=0,\"\",SUM(L23:L25))","v":""},{"$f":"IF(SUM(M23:M25)=0,\"\",MIN(Cost,SUM(M23:M25)))","v":""},null,null,null,"Total: ",{"$f":"SUM(R23:R25)","v":0},null,{"$f":"SUM(T23:T25)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(I26=\"\",\"\",MAX(50,I26*PDI_Rate_Insultation_HRMF))","v":""},null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(M23:M25)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[null,null,"• For existing facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Workbook and quote to eebiz@snopud.com.  We will request W9s if needed."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice and coverage chart.  Invoice must show installed cost and new equipment purchase date.  Coverage chart is the chart from a bag of loose fill insulation describing the size of area, depth, weight, and R-Value that the material will provide."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee).",null,null,null,null,null,null,null,null,null,null,null,null,null,"OccupancyType","Space HeatingType","Insulation Type","InsulationUValue"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Low Rise Multifamily","Any Electric Heat","Attic","≤ R-11 to R-38"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Air Source Heat Pump","Floor","≤ R-11 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Small Office less than 5000 sqft","Electric Zonal or FAF","Wall","≤ R-11 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Office 5000 to 50000 sqft","Electric","Roof","≤ R-11 to R-30"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medium Retail 5000 to 50000 sqft","Heat Pump","Attic or Roof","R-0 to R-11","Low Rise only"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Large Retail 50000 to 100000 sqft",null,"Wall","R-0 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lodging",null,"Roof","≤ R-5 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant",null,null,"≤ R-5 to R-19"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"School K to 12",null,null,"≤ R-5 to R-49"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hospital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warehouse"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6","col 7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Occupancy Type","Heat Type","Insulation Type","Insulation Value","RTF UES Status","For Table (InsulationTable)","BPA Rebates/SqFt","PUD Rebate/SqFt","kWh/yr-SqFt","$/kWh","Peak kW","% PUD Winter Peak","Note"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Air Source Heat Pump","Roof","≤ R-5 to R-19","BPA Qualified",{"$f":"P50&Q50&R50&S50","v":"Mid and High Rise MultifamilyAir Source Heat PumpRoof≤ R-5 to R-19"},1.2,1.5,0.67969195919605507,{"$f":"W50/X50","v":2.2068820731294387},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Air Source Heat Pump","Roof","≤ R-5 to R-49","BPA Qualified","Mid and High Rise MultifamilyAir Source Heat PumpRoof≤ R-5 to R-49",1.8,2,0.96292261226140674,2.077010109154084,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Electric Zonal or FAF","Roof","≤ R-5 to R-19","BPA Qualified","Mid and High Rise MultifamilyElectric Zonal or FAFRoof≤ R-5 to R-19",1.2,1.5,0.67969195919605507,2.2068820731294387,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Electric Zonal or FAF","Roof","≤ R-5 to R-49","BPA Qualified","Mid and High Rise MultifamilyElectric Zonal or FAFRoof≤ R-5 to R-49",1.8,2,0.96292261226140674,2.077010109154084,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Air Source Heat Pump","Wall","R-0 to R-11","BPA Qualified","Mid and High Rise MultifamilyAir Source Heat PumpWallR-0 to R-11",0.75,0.75,1.97,0.38071065989847719,0,1,"PUD decided to reduce rebate level."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Air Source Heat Pump","Wall","R-0 to R-19","BPA Qualified","Mid and High Rise MultifamilyAir Source Heat PumpWallR-0 to R-19",1.2,0.75,3.04,0.24671052631578946,0,1,"PUD decided to reduce rebate level."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Electric Zonal or FAF","Wall","R-0 to R-11","BPA Qualified","Mid and High Rise MultifamilyElectric Zonal or FAFWallR-0 to R-11",0.75,0.75,1.97,0.38071065989847719,0,1,"PUD decided to reduce rebate level."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mid and High Rise Multifamily","Electric Zonal or FAF","Wall","R-0 to R-19","BPA Qualified","Mid and High Rise MultifamilyElectric Zonal or FAFWallR-0 to R-19",1.2,0.75,3.04,0.24671052631578946,0,1,"PUD decided to reduce rebate level."]

{"sheet":"ECM","index":28,"n_rows":49,"n_cols":25,"rows_kept":49,"cut":false,"hidden":true,"merged":[[2,2,2,12],[23,2,23,4],[5,11,5,12],[7,10,7,12],[4,2,5,5],[6,2,7,9],[12,2,13,6],[20,2,20,6],[21,2,21,6],[19,2,19,6],[18,2,18,6],[11,8,13,12]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"ECM or PMSM for Walk-In or Display Case Evaporator Fan Motor",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"'Rebates Overview'!G54","v":"$55.00 per motor (display cases) \n$140.00 per motor (walk-in)"}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• These measures apply to retrofits only.",null,null,null,null,null,"• Replace a shaded pole evaporator fan motor with an electronically commutated motors (ECM) or Permanent Magnetic Synchronous Motors (PMSM)"]
[null,null,"• For walk-in coolers and freezers:  Motors must have fans that are 10 inches in diameter or larger."]
[]
[null,null,"• For refrigerated display cases:  All fan sizes are eligible."]
[null,null,"• Shaded pole evaporator motor in a refrigerated display case, walk-in cooler or freezer"]
[]
[null,null,"Rebates and Savings"]
[null,null,"Refrigeration Measure Type",null,null,null,null,"Quantity","Unit","Annual kWh Savings/Unit","Rebate per Unit"," kWh Savings per Year","Total\nRebate*",null,null,"Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,"ECM or PMSM on Display Case",null,null,null,null,null,{"$f":"IF(H20=\"\",\"\",\"Motor\")","v":""},{"$f":"IF(H20=\"\",\"\",W45)","v":""},{"$f":"IF(H20=\"\",\"\",55*WithBonusMeasures)","v":""},{"$f":"IF(H20=\"\",\"\",H20*J20)","v":""},{"$f":"IF(H20=\"\",\"\",H20*K20)","v":""},null,null,{"$f":"X45","v":0.08},{"$f":"IF(L20=\"\",\"\",H20*P20)","v":""},1,{"$f":"IF(Q20=\"\",\"\",Q20*R20)","v":""},null,{"$f":"C20&F20","v":"ECM or PMSM on Display Case"}]
[null,null,"ECM or PMSM on Walk-In Cooler or Freezer, ≤ 23 Watts",null,null,null,null,null,{"$f":"IF(H21=\"\",\"\",\"Motor\")","v":""},{"$f":"IF(H21=\"\",\"\",W43)","v":""},{"$f":"IF(H21=\"\",\"\",140*WithBonusMeasures)","v":""},{"$f":"IF(H21=\"\",\"\",H21*J21)","v":""},{"$f":"IF(H21=\"\",\"\",H21*K21)","v":""},null,null,{"$f":"X43","v":0.08},{"$f":"IF(L21=\"\",\"\",H21*P21)","v":""},1,{"$f":"IF(Q21=\"\",\"\",Q21*R21)","v":""},null,{"$f":"C21&F21","v":"ECM or PMSM on Walk-In Cooler or Freezer, ≤ 23 Watts"}]
[null,null,"ECM or PMSM on Walk-In Cooler or Freezer, > 23 Watts",null,null,null,null,null,{"$f":"IF(H22=\"\",\"\",\"Motor\")","v":""},{"$f":"IF(H22=\"\",\"\",W44)","v":""},{"$f":"IF(H22=\"\",\"\",140*WithBonusMeasures)","v":""},{"$f":"IF(H22=\"\",\"\",H22*J22)","v":""},{"$f":"IF(H22=\"\",\"\",H22*K22)","v":""},null,null,{"$f":"X44","v":0.18},{"$f":"IF(L22=\"\",\"\",H22*P22)","v":""},1,{"$f":"IF(Q22=\"\",\"\",Q22*R22)","v":""},null,{"$f":"C22&F22","v":"ECM or PMSM on Walk-In Cooler or Freezer, > 23 Watts"}]
[null,null,"Total Installed Cost:",null,null,null,"Total: ",{"$f":"IF(SUM(H20:H22)=0,\"\",SUM(H20:H22))","v":""},null,null,"Total: ",{"$f":"IF(SUM(L20:L22)=0,\"\",SUM(L20:L22))","v":""},{"$f":"IF(SUM(M20:M22)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M20:M22))))","v":""},null,null,"Total: ",{"$f":"SUM(Q20:Q22)","v":0},null,{"$f":"SUM(S20:S22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,H23=\"\"),\"\",MAX(50,H23*PDI_Rate_ECM))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseRebate"]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(M20:M22)/WithBonusMeasures,0)","v":0}]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigeration Type","Refrigeration Type","Refrigeration Measure","For Table","Unit","Rebate","kWh/yr","Peak kW","% PUD Winter Peak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Evaporator Fan Motors","Evaporator Fan Motors","Shaded Pole Evaporator Motor ≤ 23 Watt for Walk-in replaced with ECM",{"$f":"R43&S43","v":"Evaporator Fan MotorsShaded Pole Evaporator Motor ≤ 23 Watt for Walk-in replaced with ECM"},"Motor",140,608.25,0.08,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","Evaporator Fan Motors","Shaded Pole Evaporator Motor > 23 Watt for Walk-in replaced with ECM",{"$f":"R44&S44","v":"Evaporator Fan MotorsShaded Pole Evaporator Motor > 23 Watt for Walk-in replaced with ECM"},"Motor",140,1369.08,0.18,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Evaporator Fan Motors","Shaded Pole Evaporator Motor for Display Case replaced with ECM","Evaporator Fan MotorsShaded Pole Evaporator Motor for Display Case replaced with ECM","Motor",55,596.84,0.08,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Cooler in Grocery Store","Strip CurtainsFor Cooler in Grocery Store","Door SqFt",9,80,0.01,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Freezer in Grocery Store","Strip CurtainsFor Freezer in Grocery Store","Door SqFt",9,340,0.04,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Freezer in Convenience Store","Strip CurtainsFor Freezer in Convenience Store","Door SqFt",9,20,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Freezer in Restaurant","Strip CurtainsFor Freezer in Restaurant","Door SqFt",9,100,0.01,1]

{"sheet":"ASH Controls","index":29,"n_rows":49,"n_cols":23,"rows_kept":49,"cut":false,"hidden":true,"merged":[[16,2,17,7],[16,8,17,12],[2,2,2,12],[5,11,5,12],[10,2,10,12],[7,10,7,12],[6,2,7,9],[4,2,5,5],[13,8,15,12],[14,2,15,7],[8,3,8,5],[26,2,26,4],[21,2,21,5],[24,2,24,5],[23,2,23,5],[22,2,22,5]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Anti-Sweat Heater (ASH) Controls",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"'Rebates Overview'!G55","v":40}]
[]
[null,null,"Anti-sweat heater (ASH) controls reduce the energy consumption of antisweat heaters on reach-in doors. This measure applies to cooler and freezer reach-in glass door cases in a commercial building.  This measure only applies to technologies that reduce energy consumption of anti-sweat heaters based on sensing humidity. It does not apply to doors equipped with low/no anti-sweat heat."]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• These measures apply to retrofits and new construction.",null,null,null,null,null,"• Cooler Case: Installation of a controller with settings that reduce the ASH run time by at least 50%. Includes any heating element in a door rail, glass and/or frame; or"]
[null,null,"• Cooler Case: Any uncontrolled ASH that uses greater than 0.20 amps/ft. of case (door rail, glass and/or frame heating element combined); or"]
[]
[null,null,"• Freezer Case: Any uncontrolled ASH that uses greater than 0.39 amps/ft. of case (door rail, glass and/or frame heating element combined).",null,null,null,null,null,"• Freezer Case: Installation of a controller that reduces the ASH run time by at least 50%. Includes any heating element in a door rail, glass and/or frame."]
[]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Refrigeration Measure Type",null,null,null,"Number of Cases","Linear Feet\nper Case","Total\nLinear Feet","kWh Savings per LnFt\nper Year","Rebate\nper LnFt","Total kWh Savings\nper Year","Total\nRebate*",null,null,"Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,{"$f":"IF(G23=\"\",\"\",G23*H23)","v":""},{"$f":"IF(C23=\"\",\"\",VLOOKUP(C23,ASHControlTable,3,FALSE))","v":""},{"$f":"IF(J23=\"\",\"\",ASHCRebate)","v":""},{"$f":"IF(I23=\"\",\"\",I23*J23)","v":""},{"$f":"IF(I23=\"\",\"\",I23*K23)","v":""},null,null,{"$f":"IF(L23=\"\",\"\",VLOOKUP(C23,ASHControlTable,4,FALSE))","v":""},{"$f":"IF(L23=\"\",\"\",H23*P23)","v":""},1,{"$f":"IF(Q23=\"\",\"\",Q23*R23)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G24=\"\",\"\",G24*H24)","v":""},{"$f":"IF(C24=\"\",\"\",VLOOKUP(C24,ASHControlTable,3,FALSE))","v":""},{"$f":"IF(J24=\"\",\"\",ASHCRebate)","v":""},{"$f":"IF(I24=\"\",\"\",I24*J24)","v":""},{"$f":"IF(I24=\"\",\"\",I24*K24)","v":""},null,null,{"$f":"IF(L24=\"\",\"\",VLOOKUP(C24,ASHControlTable,4,FALSE))","v":""},{"$f":"IF(L24=\"\",\"\",H24*P24)","v":""},1,{"$f":"IF(Q24=\"\",\"\",Q24*R24)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G25=\"\",\"\",G25*H25)","v":""},{"$f":"IF(C25=\"\",\"\",VLOOKUP(C25,ASHControlTable,3,FALSE))","v":""},{"$f":"IF(J25=\"\",\"\",ASHCRebate)","v":""},"",{"$f":"IF(I25=\"\",\"\",I25*K25)","v":""},null,null,{"$f":"IF(L25=\"\",\"\",VLOOKUP(C25,ASHControlTable,4,FALSE))","v":""},{"$f":"IF(L25=\"\",\"\",H25*P25)","v":""},1,{"$f":"IF(Q25=\"\",\"\",Q25*R25)","v":""}]
[null,null,"Total Installed Cost:",null,null,"Total: ",{"$f":"IF(SUM(G23:G25)=0,\"\",SUM(G23:G25))","v":""},{"$f":"IF(SUM(H23:H25)=0,\"\",SUM(H23:H25))","v":""},{"$f":"IF(SUM(I23:I25)=0,\"\",SUM(I23:I25))","v":""},null,"Total: ",{"$f":"IF(SUM(L23:L25)=0,\"\",SUM(L23:L25))","v":""},{"$f":"IF(SUM(M23:M25)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M23:M25))))","v":""},null,null,"Total: ",{"$f":"SUM(Q23:Q25)","v":0},null,{"$f":"SUM(S23:S25)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,I26=\"\"),\"\",MAX(50,I26*PDI_Rate_ASH))","v":""},null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(M23:M25)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigeration Measure","Rebate per Ln Ft","kWh/yr","Peak kW","% PUD Winter Peak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anti-Sweat Heater Controls for Coolers",40,230.08,0.05,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anti-Sweat Heater Controls for Freezers",40,311.81,7.0000000000000007E-2,1]

{"sheet":"Strip Curtains","index":30,"n_rows":56,"n_cols":25,"rows_kept":56,"cut":false,"hidden":true,"merged":[[2,2,2,12],[25,2,25,4],[20,2,20,5],[23,2,23,5],[22,2,22,5],[21,2,21,5],[11,9,12,12],[13,9,15,12],[12,2,14,8],[15,2,17,8],[4,2,5,5],[5,11,5,12],[6,2,7,9],[7,10,7,12],[8,2,8,6]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Strip Curtains for Walk-In Coolers and Freezers",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• $13.50 per Ft2 of Doorway"]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• These measures apply to retrofits only.",null,null,null,null,null,null,"• Installation of strip curtains or swinging doors ≥ 0.06-inches thick; and"]
[null,null,"• Eligible applications include grocery walk-in freezers and coolers, convenience store walk-in freezers and restaurant walk-in freezers where there are no existing curtains or plastic doors."]
[null,null,null,null,null,null,null,null,null,"• Low-temperature strip curtains or doors must be used on low temperature\napplications."]
[]
[null,null,"• The following applications are not eligible: Walk-in freezers located inside of walk-in coolers; walk-in coolers in restaurants, drug or convenience stores; replacement of existing strip curtains; or strip curtains on display cases."]
[]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Refrigeration Measure Type",null,null,null,"Doorway Width (ft)","Doorway Length (ft)","Square Feet of Doorway","kWh Savings per SqFt\nper Year","Rebate\nper SqFt","Total kWh Savings\nper Year","Total\nRebate*",null,null,"Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,{"$f":"IF(H22=\"\",\"\",G22*H22)","v":""},{"$f":"IF(OR(C22=\"\",I22=\"\"),\"\",VLOOKUP(C22,StripCurtainsTable,5,FALSE))","v":""},{"$f":"IF(C22=\"\",\"\",StripCurtainRebate)","v":""},{"$f":"IF(J22=\"\",\"\",I22*J22)","v":""},{"$f":"IF(J22=\"\",\"\",I22*K22)","v":""},null,null,{"$f":"IF(C22=\"\",\"\",VLOOKUP(C22,StripCurtainsTable,6,FALSE))","v":""},{"$f":"IF(H22=\"\",\"\",H22*P22)","v":""},1,{"$f":"IF(Q22=\"\",\"\",Q22*R22)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(H23=\"\",\"\",G23*H23)","v":""},{"$f":"IF(OR(C23=\"\",I23=\"\"),\"\",VLOOKUP(C23,StripCurtainsTable,5,FALSE))","v":""},{"$f":"IF(C23=\"\",\"\",StripCurtainRebate)","v":""},{"$f":"IF(J23=\"\",\"\",I23*J23)","v":""},{"$f":"IF(J23=\"\",\"\",I23*K23)","v":""},null,null,{"$f":"IF(C23=\"\",\"\",VLOOKUP(C23,StripCurtainsTable,6,FALSE))","v":""},{"$f":"IF(H23=\"\",\"\",H23*P23)","v":""},1,{"$f":"IF(Q23=\"\",\"\",Q23*R23)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(H24=\"\",\"\",G24*H24)","v":""},{"$f":"IF(OR(C24=\"\",I24=\"\"),\"\",VLOOKUP(C24,StripCurtainsTable,5,FALSE))","v":""},{"$f":"IF(C24=\"\",\"\",StripCurtainRebate)","v":""},{"$f":"IF(J24=\"\",\"\",I24*J24)","v":""},{"$f":"IF(J24=\"\",\"\",I24*K24)","v":""},null,null,{"$f":"IF(C24=\"\",\"\",VLOOKUP(C24,StripCurtainsTable,6,FALSE))","v":""},{"$f":"IF(H24=\"\",\"\",H24*P24)","v":""},1,{"$f":"IF(Q24=\"\",\"\",Q24*R24)","v":""},null,{"$f":"C24&F24","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I22:I24)=0,\"\",SUM(I22:I24))","v":""},null,"Total: ",{"$f":"IF(SUM(L22:L24)=0,\"\",SUM(L22:L24))","v":""},{"$f":"IF(SUM(M22:M24)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M22:M24))))","v":""},null,null,"Total: ",{"$f":"SUM(Q22:Q24)","v":0},null,{"$f":"SUM(S22:S24)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(I25=\"\",Cost=0),\"\",MAX(50,I25*PDI_Rate_StripCurtains))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseRebate"]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(M22:M24)/WithBonusMeasures,0)","v":0}]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OccupancyType"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grocery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Convenience Store"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restaurant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"col 1","col 2","col 3","col 4","col 5","col 6","col 7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refrigeration Type","Refrigeration Measure","For Table","Unit","Rebate","kWh/yr","Peak kW","% PUD Winter Peak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Cooler in Grocery Store",{"$f":"R53&S53","v":"Strip CurtainsFor Cooler in Grocery Store"},"Door SqFt",9,80,0.02,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Freezer in Grocery Store",{"$f":"R54&S54","v":"Strip CurtainsFor Freezer in Grocery Store"},"Door SqFt",9,340,7.0000000000000007E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Freezer in Convenience Store",{"$f":"R55&S55","v":"Strip CurtainsFor Freezer in Convenience Store"},"Door SqFt",9,20,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Strip Curtains","For Freezer in Restaurant",{"$f":"R56&S56","v":"Strip CurtainsFor Freezer in Restaurant"},"Door SqFt",9,100,0.02,1]

{"sheet":"Case Doors","index":31,"n_rows":36,"n_cols":19,"rows_kept":36,"cut":false,"hidden":true,"merged":[[23,2,23,6],[26,2,26,4],[21,2,21,6],[22,2,22,6],[24,2,24,6],[10,2,10,12],[14,2,15,7],[16,8,17,12],[16,2,16,7],[17,2,18,7],[13,8,13,12],[14,8,15,12],[8,3,8,5],[2,2,2,12],[4,2,5,5],[5,11,5,12],[6,2,7,9],[7,10,7,12]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Refrigeration Case Door Retrofit",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"'Rebates Overview'!G56","v":"$100 to $300 per LnFt"}]
[]
[null,null,{"$f":"'Rebates Overview'!J56","v":"Retrofitting doors to existing open refrigerated display cases.  This saves energy by reducing infiltration of warm air into the case."}]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• Existing display case must be open (i.e., not have doors).",null,null,null,null,null,"• Display case must have double- or triple-pane glass doors."]
[null,null,"• Existing display case must be served by a remote refrigeration system (i.e., not self-contained).",null,null,null,null,null,"• Replacing an open case with a new case with double- or triple-pane glass doors is eligible."]
[]
[null,null,"• The vertical case measure is available for medium temperature display cases.",null,null,null,null,null,"• Product Specification Sheet (also referred to as cut sheet) that documents product name and model number."]
[null,null,"• The horizontal case measure is available for either medium or low temperature cases. Dual temperature cases should be reported as medium temperature."]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Refrigeration Measure Type",null,null,null,null,"Number of Cases","Total\nLinear Feet","Annual \nkWh Savings per LnFt","Rebate\nper LnFt","Annual kWh Savings","Total\nRebate*",null,null,"Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(C23=\"\",\"\",VLOOKUP(C23,MeasuresLookupTable,2,FALSE))","v":""},{"$f":"IF(C23=\"\",\"\",VLOOKUP(C23,MeasuresLookupTable,3,FALSE))","v":""},{"$f":"IF(OR(C23=\"\",I23=\"\"),\"\",I23*J23)","v":""},{"$f":"IF(L23=\"\",\"\",I23*K23)","v":""},null,null,{"$f":"IF(L23=\"\",\"\",VLOOKUP(C23,MeasuresLookupTable,4,FALSE))","v":""},{"$f":"IF(L23=\"\",\"\",H23*P23)","v":""},1,{"$f":"IF(Q23=\"\",\"\",Q23*R23)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(C24=\"\",\"\",VLOOKUP(C24,MeasuresLookupTable,2,FALSE))","v":""},{"$f":"IF(C24=\"\",\"\",VLOOKUP(C24,MeasuresLookupTable,3,FALSE))","v":""},{"$f":"IF(OR(C24=\"\",I24=\"\"),\"\",I24*J24)","v":""},{"$f":"IF(L24=\"\",\"\",I24*K24)","v":""},null,null,{"$f":"IF(L24=\"\",\"\",VLOOKUP(C24,MeasuresLookupTable,4,FALSE))","v":""},{"$f":"IF(L24=\"\",\"\",H24*P24)","v":""},1,{"$f":"IF(Q24=\"\",\"\",Q24*R24)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(C25=\"\",\"\",VLOOKUP(C25,MeasuresLookupTable,2,FALSE))","v":""},{"$f":"IF(C25=\"\",\"\",VLOOKUP(C25,MeasuresLookupTable,3,FALSE))","v":""},{"$f":"IF(OR(C25=\"\",I25=\"\"),\"\",I25*J25)","v":""},{"$f":"IF(L25=\"\",\"\",I25*K25)","v":""},null,null,{"$f":"IF(L25=\"\",\"\",VLOOKUP(C25,MeasuresLookupTable,4,FALSE))","v":""},{"$f":"IF(L25=\"\",\"\",H25*P25)","v":""},1,{"$f":"IF(Q25=\"\",\"\",Q25*R25)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,"Total: ",{"$f":"IF(SUM(H23:H25)=0,\"\",SUM(H23:H25))","v":""},{"$f":"IF(SUM(I23:I25)=0,\"\",SUM(I23:I25))","v":""},null,"Total: ",{"$f":"IF(SUM(L23:L25)=0,\"\",SUM(L23:L25))","v":""},{"$f":"IF(SUM(M23:M25)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M23:M25))))","v":""},null,null,"Total: ",{"$f":"SUM(Q23:Q25)","v":0},null,{"$f":"SUM(S23:S25)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,I26=\"\"),\"\",MAX(50,I26*PDI_Rate_CaseDoor))","v":""},null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(M23:M25)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory.",null,null,null,null,null,null,null,null,null,null,null,null,"Refrigeration Measure Type","kWh Savings per LnFt per Year","Rebate\nper LnFt","Peak kW Reduction (per SqFt)"]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com.",null,null,null,null,null,null,null,null,null,null,null,null,"Medium Temperature - Vertical Case",972.29550000000006,300,0.12]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required.",null,null,null,null,null,null,null,null,null,null,null,null,"Low Temperature - Horizontal Case",625.30799999999988,100,0.08]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer.",null,null,null,null,null,null,null,null,null,null,null,null,"Medium Temperature - Horizontal Case",447.43124999999986,100,0.06]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• Large Projects may be subject to additional measurement and verification."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"Pressure Controls","index":32,"n_rows":40,"n_cols":19,"rows_kept":40,"cut":false,"hidden":true,"merged":[[27,2,27,8],[28,2,28,8],[30,2,30,4],[15,2,17,7],[10,2,10,12],[15,8,15,12],[16,8,17,12],[19,2,21,7],[19,8,21,12],[25,2,25,8],[26,2,26,8],[8,3,8,5],[2,2,2,12],[4,2,5,5],[5,11,5,12],[6,2,7,9],[7,10,7,12]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Refrigeration Floating Pressure Controls",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"'Rebates Overview'!G58","v":"$10 to $20 per MBH"}]
[]
[null,null,"Refrigeration controls for commercial refrigeration systems save energy by reducing the lift across the compressors when either cool ambient conditions permit a lower compressor head pressure (also known as condensing temperature), or when the load on the refrigeration system is low enough to permit a higher suction pressure (also known as suction temperature)"]
[]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,null,"Floating Head Pressure Controls",null,null,null,null,"Floating Head Pressure Controls"]
[null,null,"• If the end-user is applying for the Floating Head Pressure Control incentive, the minimum head pressure temperature setpoint must be fixed and have exceeded or been equal to 80°F.",null,null,null,null,null,"• The post-project minimum head pressure control setpoint must be 70°F or lower."]
[null,null,null,null,null,null,null,null,"• The system will be enabled to float the head pressure setpoint based on ambient temperature."]
[]
[null,null,null,"Floating Suction Pressure Controls",null,null,null,null,"Floating Suction Pressure Controls"]
[null,null,"• If the end-user is applying for the Floating Suction Pressure Control incentive, the base case must be a fixed suction pressure or temperature setpoint, as noted in the calculator.",null,null,null,null,null,"• The post project suction pressure shall be enabled to float, as indicated in the BPA Refrigeration Controls Calculator, based on input from a temperature sensor in a critical case on the appropriate suction group."]
[]
[]
[]
[]
[null,null,"Rebates and Savings"]
[null,null,"Refrigeration Measure Type",null,null,null,null,null,null,"Total Evaporator Design Load in MBH","Total kWh Savings\nper Year (from Calculator)","Rebate\nper MBH","Total\nRebate*",null,null,"Peak kW Reduction\n(per SqFt)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C27=\"\",\"\",VLOOKUP(C27,MeasuresLookupTable,2,FALSE))","v":""},{"$f":"IF(OR(C27=\"\",J27=\"\",K27=\"\"),\"\",J27*L27)","v":""},null,null,0,{"$f":"IF(K27=\"\",\"\",J27*P27)","v":""},1,{"$f":"IF(Q27=\"\",\"\",Q27*R27)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C28=\"\",\"\",VLOOKUP(C28,MeasuresLookupTable,2,FALSE))","v":""},{"$f":"IF(OR(C28=\"\",J28=\"\",K28=\"\"),\"\",J28*L28)","v":""},null,null,0,{"$f":"IF(K28=\"\",\"\",J28*P28)","v":""},1,{"$f":"IF(Q28=\"\",\"\",Q28*R28)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C29=\"\",\"\",VLOOKUP(C29,MeasuresLookupTable,2,FALSE))","v":""},{"$f":"IF(OR(C29=\"\",J29=\"\",K29=\"\"),\"\",J29*L29)","v":""},null,null,0,{"$f":"IF(K29=\"\",\"\",J29*P29)","v":""},1,{"$f":"IF(Q29=\"\",\"\",Q29*R29)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,null,"Total: ",{"$f":"IF(SUM(J27:J29)=0,\"\",SUM(J27:J29))","v":""},{"$f":"IF(SUM(K27:K29)=0,\"\",SUM(K27:K29))","v":""},"Total: ",{"$f":"IF(SUM(M27:M29)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M27:M29))))","v":""},null,null,"Total: ",{"$f":"SUM(Q27:Q29)","v":0},null,{"$f":"SUM(S27:S29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,J30=\"\",M30=\"\"),\"\",MAX(50,J30*PDI_Rate_Floating))","v":""},null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(M27:M29)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, BPA Refigeration Controls calculator, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date.",null,null,null,null,null,null,null,null,null,null,null,null,"Refrigeration Measure Type","Rebate\nper MBH"]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee).",null,null,null,null,null,null,null,null,null,null,null,null,"Floating Head Pressure Controls",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Floating Suction Pressure Controls",10,""]

{"sheet":"DC Kitchen Ventilation","index":33,"n_rows":50,"n_cols":20,"rows_kept":50,"cut":false,"hidden":true,"merged":[[24,2,24,5],[22,5,22,6],[20,5,20,6],[19,2,19,4],[19,5,19,6],[22,2,22,4],[20,2,20,4],[21,2,21,4],[21,5,21,6],[6,2,7,10],[4,2,5,6],[2,2,2,13],[14,2,15,7],[5,12,5,13],[10,2,10,13],[7,11,7,13],[8,3,8,7],[13,8,14,13]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Demand Controlled Kitchen Ventilation (DCKV)",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• \n• ",{"$f":"DCKVRebate","v":"$200 per fan HP (One Sensor);\n$400 per fan HP (2+ Sensors)"}]
[]
[null,null,"Demand-controlled kitchen ventilation (DCKV) automatically reduces kitchen hood and make-up air fan speed during times of low activity or demand. Energy savings are achieved as a result of reduced fan power and reduced make-up air heating requirements."]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• This measure applies to retrofits and new construction.",null,null,null,null,null,"• Installed demand-controlled kitchen ventilation equipment that controls the primary ventilation and make-up air units in the zone; and"]
[null,null,"• For existing applications, the ventilation system has a constant-speed exhaust fan."]
[null,null,null,null,null,null,null,null,"• Utilizes one or more control sensors to modify the fan speeds."]
[null,null,"• For new construction applications, there are no preconditions."]
[]
[null,null,"Rebates & Savings Calculation"]
[null,null,"Sensor Type",null,null,"DCKV Manufacturer",null,"DCKV Model","Fan Quantity","Total HP","kWh/yr Savings\nper HP","Rebate\nper HP","Total\nkWh/yr Savings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C21=\"\",\"\",IF(C21=\"One sensor\",986,IF(C21=\"Multiple sensors\",2299,\"\")))","v":""},{"$f":"IF(K21=\"\",\"\",IF(C21=\"One sensor\",200,IF(C21=\"Multiple sensors\",400,\"\"))*WithBonusMeasures)","v":""},{"$f":"IF(K21=\"\",\"\",J21*K21)","v":""},{"$f":"IF(M21=\"\",\"\",J21*L21)","v":""},null,null,{"$f":"IF(C21=\"\",\"\",IF(C21=\"One sensor\",0.14,IF(C21=\"Multiple sensors\",0.32,\"\")))","v":""},{"$f":"IF(M21=\"\",\"\",J21*Q21)","v":""},1,{"$f":"IF(R21=\"\",\"\",R21*S21)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C22=\"\",\"\",IF(C22=\"One sensor\",986,IF(C22=\"Multiple sensors\",2299,\"\")))","v":""},{"$f":"IF(K22=\"\",\"\",IF(C22=\"One sensor\",200,IF(C22=\"Multiple sensors\",400,\"\"))*WithBonusMeasures)","v":""},{"$f":"IF(K22=\"\",\"\",J22*K22)","v":""},{"$f":"IF(M22=\"\",\"\",J22*L22)","v":""},null,null,{"$f":"IF(C22=\"\",\"\",IF(C22=\"One sensor\",0.14,IF(C22=\"Multiple sensors\",0.32,\"\")))","v":""},{"$f":"IF(M22=\"\",\"\",J22*Q22)","v":""},1,{"$f":"IF(R22=\"\",\"\",R22*S22)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C23=\"\",\"\",IF(C23=\"One sensor\",986,IF(C23=\"Multiple sensors\",2299,\"\")))","v":""},{"$f":"IF(K23=\"\",\"\",IF(C23=\"One sensor\",200,IF(C23=\"Multiple sensors\",400,\"\"))*WithBonusMeasures)","v":""},{"$f":"IF(K23=\"\",\"\",J23*K23)","v":""},{"$f":"IF(M23=\"\",\"\",J23*L23)","v":""},null,null,{"$f":"IF(C23=\"\",\"\",IF(C23=\"One sensor\",0.14,IF(C23=\"Multiple sensors\",0.32,\"\")))","v":""},{"$f":"IF(M23=\"\",\"\",J23*Q23)","v":""},1,{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,null,"Total: ",{"$f":"IF(SUM(J21:J23)=0,\"\",SUM(J21:J23))","v":""},null,"Total: ",{"$f":"IF(SUM(M21:M23)=0,\"\",SUM(M21:M23))","v":""},{"$f":"IF(SUM(N21:N23)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N21:N23))))","v":""},null,null,"Total: ",{"$f":"SUM(R21:R23)","v":0},null,{"$f":"SUM(T21:T23)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,J24=\"\"),\"\",MAX(50,PDI_Rate_DCKV))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N21:N23)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process Flow"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Installation Type","Rebate","Savings"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"One sensor",200,986]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Multiple sensors",400,2299]

{"sheet":"Commercial Clothes Washers","index":34,"n_rows":49,"n_cols":26,"rows_kept":49,"cut":false,"hidden":true,"merged":[[8,3,8,6],[2,2,2,12],[20,2,20,5],[20,6,20,7],[23,2,23,4],[18,2,18,5],[18,6,18,7],[19,6,19,7],[19,2,19,5],[21,2,21,5],[21,6,21,7],[10,2,10,12],[4,2,5,5],[5,11,5,12],[6,2,7,9],[7,10,7,12]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Commercial Clothes Washers",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"WasherRebate","v":"$25.00 to $125.00 per Washer"}]
[]
[null,null,"Energy savings assumes that the volume of water used is for commercial purposes, such as laundry in laundromats or the service industry. Savings vary by fuel used for water heating and drying."]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• This measure applies to retrofits and new construction.",null,null,null,null,null,"• Installed equipment must be minimum Energy Star v2.2 qualified."]
[null,null,"• Electric or gas water heating; and"]
[null,null,"• Electric or gas drying."]
[]
[null,null,"Rebates and Savings"]
[null,null,"Water Heater Type",null,null,null,"Dryer Type",null,"Quantity","kWh Savings per Unit per Year","Rebate per Unit","Total kWh Savings per Year","Total\nRebate*",null,null,"Clothes Washer Type",null,"Peak kW Reduction\n(per Unit or per Ton)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C20=\"\",G20=\"\"),\"\",VLOOKUP(P20,ClothesWasherTable,3,FALSE))","v":""},{"$f":"IF(OR(C20=\"\",G20=\"\"),\"\",VLOOKUP(P20,ClothesWasherTable,2,FALSE)*WithBonusMeasures)","v":""},{"$f":"IF(J20=\"\",\"\",I20*J20)","v":""},{"$f":"IF(K20=\"\",\"\",I20*K20)","v":""},null,null,{"$f":"C20&G20","v":""},null,{"$f":"IF(L20=\"\",\"\",VLOOKUP(P20,ClothesWasherTable,4,FALSE))","v":""},{"$f":"IF(R20=\"\",\"\",I20*R20)","v":""},{"$f":"IF(R20=\"\",\"\",VLOOKUP(P20,ClothesWasherTable,5,FALSE))","v":""},{"$f":"IF(S20=\"\",\"\",S20*T20)","v":""},null,{"$f":"C20&F20","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C21=\"\",G21=\"\"),\"\",VLOOKUP(P21,ClothesWasherTable,3,FALSE))","v":""},{"$f":"IF(OR(C21=\"\",G21=\"\"),\"\",VLOOKUP(P21,ClothesWasherTable,2,FALSE)*WithBonusMeasures)","v":""},{"$f":"IF(J21=\"\",\"\",I21*J21)","v":""},{"$f":"IF(K21=\"\",\"\",I21*K21)","v":""},null,null,{"$f":"C21&G21","v":""},null,{"$f":"IF(L21=\"\",\"\",VLOOKUP(P21,ClothesWasherTable,4,FALSE))","v":""},{"$f":"IF(R21=\"\",\"\",I21*R21)","v":""},{"$f":"IF(R21=\"\",\"\",VLOOKUP(P21,ClothesWasherTable,5,FALSE))","v":""},{"$f":"IF(S21=\"\",\"\",S21*T21)","v":""},null,{"$f":"C21&F21","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(C22=\"\",G22=\"\"),\"\",VLOOKUP(P22,ClothesWasherTable,3,FALSE))","v":""},{"$f":"IF(OR(C22=\"\",G22=\"\"),\"\",VLOOKUP(P22,ClothesWasherTable,2,FALSE)*WithBonusMeasures)","v":""},{"$f":"IF(J22=\"\",\"\",I22*J22)","v":""},{"$f":"IF(K22=\"\",\"\",I22*K22)","v":""},null,null,{"$f":"C22&G22","v":""},null,{"$f":"IF(L22=\"\",\"\",VLOOKUP(P22,ClothesWasherTable,4,FALSE))","v":""},{"$f":"IF(R22=\"\",\"\",I22*R22)","v":""},{"$f":"IF(R22=\"\",\"\",VLOOKUP(P22,ClothesWasherTable,5,FALSE))","v":""},{"$f":"IF(S22=\"\",\"\",S22*T22)","v":""},null,{"$f":"C22&F22","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I20:I22)=0,\"\",SUM(I20:I22))","v":""},null,"Total: ",{"$f":"IF(SUM(L20:L22)=0,\"\",SUM(L20:L22))","v":""},{"$f":"IF(SUM(M20:M22)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M20:M22))))","v":""},null,null,"BaseRebate",null,"Total: ",{"$f":"SUM(S20:S22)","v":0},null,{"$f":"SUM(U20:U22)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(I23=\"\",Cost=0),\"\",MAX(50,I23*PDI_Rate_Washers))","v":""},null,null,{"$f":"IFERROR(SUM(M20:M22)/WithBonusMeasures,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost."]
[null,null,"Eligibility, Documentation Requirements & Process"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Heater Type","Dryer Type","For Table","Rebate","kWh/yr","Peak kW Reduction","% PUD Winter Peak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electric Water Heater ","Electric Dryer",{"$f":"$T$46&U46","v":"Electric Water Heater Electric Dryer"},125,1167.8399999999999,0.21,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Water Heater ","Gas Dryer",{"$f":"$T$46&U47","v":"Electric Water Heater Gas Dryer"},100,427.56,0.08,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$47&U46","v":"Gas Water Heater Electric Dryer"},75,804.37,0.15,0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$47&U47","v":"Gas Water Heater Gas Dryer"},25,64.09,0.01,0.1]

{"sheet":"Generator Block Heaters","index":35,"n_rows":49,"n_cols":24,"rows_kept":49,"cut":false,"hidden":true,"merged":[[2,2,2,12],[5,11,5,12],[22,5,22,7],[20,5,20,7],[4,2,5,5],[13,9,14,12],[7,10,7,12],[6,2,7,9],[20,2,20,4],[10,2,10,12],[19,5,19,7],[14,2,15,8],[8,3,8,6],[24,2,24,4],[21,2,21,4],[21,5,21,7],[19,2,19,4],[22,2,22,4]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Generator Engine Block Heaters",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• \n• ",{"$f":"GenHeaterRebate","v":"$200 per Heater (<3kW); \n$1,500 per Heater (≥3kW)"}]
[]
[null,null,"The generator engine block heater base case used to calculate energy savings is thermosiphon heaters, which are electric-resistance heaters without a pump. The efficient case used forced-circulation heaters, which are electric-resistance heaters with a pump. The measure savings for the two block heater sizes are based on weighted averages of the base and efficient case energy usage from a BPA emerging technology pilot. The pilot found that in addition to energy savings, forced-circulation heaters provide better overall block temperature control and reduce extreme temperature swings, possibly extending hose lifetimes, reducing maintenance costs and improving generator reliability. Savings vary by size of heater."]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,null,"Post-Installation Conditions"]
[null,null,"• Retrofit or existing installations and new equipment are both eligible.",null,null,null,null,null,null,"• Installed generator engine block heaters must be forced-circulation."]
[null,null,"• The forced-circulation generator engine block heater must replace a thermosiphon, electric-resistance block heater or be a new block heater; and"]
[]
[null,null,"• The generator or engine must be stationary and fixed."]
[]
[null,null,"Rebates & Savings Calculation"]
[null,null,"Replacement\nHeater Size",null,null,"Make & Model",null,null,"Quantity","kWh/yr Savings\nper Unit","Rebate\nper Unit","Total\nkWh/yr Savings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(C21=\"\",\"\",IF(C21=\"Less than 3 kW\",1000,IF(C21=\"3 kW and greater\",14000,\"\")))","v":""},{"$f":"IF(C21=\"\",\"\",IF(C21=\"Less than 3 kW\",200,IF(C21=\"3 kW and greater\",1500,\"\"))*WithBonusMeasures)","v":""},{"$f":"IF(C21=\"\",\"\",I21*J21)","v":""},{"$f":"IF(C21=\"\",\"\",I21*K21)","v":""},null,null,{"$f":"IF(C21=\"\",\"\",IF(C21=\"Less than 3 kW\",0.2,IF(C21=\"3 kW and greater\",2.76,\"\")))","v":""},{"$f":"IF(L21=\"\",\"\",I21*P21)","v":""},0.5,{"$f":"IF(Q21=\"\",\"\",Q21*R21)","v":""},null,{"$f":"E21&C21","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(C22=\"\",\"\",IF(C22=\"Less than 3 kW\",1000,IF(C22=\"3 kW and greater\",14000,\"\")))","v":""},{"$f":"IF(C22=\"\",\"\",IF(C22=\"Less than 3 kW\",200,IF(C22=\"3 kW and greater\",1500,\"\"))*WithBonusMeasures)","v":""},{"$f":"IF(C22=\"\",\"\",I22*J22)","v":""},{"$f":"IF(C22=\"\",\"\",I22*K22)","v":""},null,null,{"$f":"IF(C22=\"\",\"\",IF(C22=\"Less than 3 kW\",0.2,IF(C22=\"3 kW and greater\",2.76,\"\")))","v":""},{"$f":"IF(L22=\"\",\"\",I22*P22)","v":""},0.5,{"$f":"IF(Q22=\"\",\"\",Q22*R22)","v":""},null,{"$f":"E22&C22","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(C23=\"\",\"\",IF(C23=\"Less than 3 kW\",1000,IF(C23=\"3 kW and greater\",14000,\"\")))","v":""},{"$f":"IF(C23=\"\",\"\",IF(C23=\"Less than 3 kW\",200,IF(C23=\"3 kW and greater\",1500,\"\"))*WithBonusMeasures)","v":""},{"$f":"IF(C23=\"\",\"\",I23*J23)","v":""},{"$f":"IF(C23=\"\",\"\",I23*K23)","v":""},null,null,{"$f":"IF(C23=\"\",\"\",IF(C23=\"Less than 3 kW\",0.2,IF(C23=\"3 kW and greater\",2.76,\"\")))","v":""},{"$f":"IF(L23=\"\",\"\",I23*P23)","v":""},0.5,{"$f":"IF(Q23=\"\",\"\",Q23*R23)","v":""},null,{"$f":"E23&C23","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I21:I23)=0,\"\",SUM(I21:I23))","v":""},null,"Total: ",{"$f":"IF(SUM(L21:L23)=0,\"\",SUM(L21:L23))","v":""},{"$f":"IF(SUM(M21:M23)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M21:M23))))","v":""},null,null,"Total: ",{"$f":"SUM(Q21:Q23)","v":0},null,{"$f":"SUM(S21:S23)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,I24=\"\"),\"\",MAX(50,I24*PDI_Rate_GenHeaters))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseRebate"]
[null,null,"Eligibility, Documentation Requirements & Process Flow",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(M21:M23)/WithBonusMeasures,0)","v":0}]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Installation Type","Installation Type","Heater Size","For Table","Rebate/Unit","kWh/yr-Unit","Peak kW","% PUD Winter Peak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Generator Block Heater","Generator Block Heater","Less than 3 kW",{"$f":"R47&S47","v":"Generator Block HeaterLess than 3 kW"},200,1000,0.15,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vehicle Block Heater Control","Generator Block Heater","3 kW and greater",{"$f":"R48&S48","v":"Generator Block Heater3 kW and greater"},1500,14000,2.14,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Vehicle Block Heater Control","N/A",{"$f":"R49&S49","v":"Vehicle Block Heater ControlN/A"},160,4984,0.75,1]

{"sheet":"Vehicle Engine Heater Controls","index":36,"n_rows":34,"n_cols":21,"rows_kept":34,"cut":false,"hidden":true,"merged":[[24,2,24,4],[4,2,5,5],[21,2,21,4],[21,5,21,7],[6,2,7,9],[10,2,10,12],[19,2,19,4],[19,5,19,7],[20,2,20,4],[20,5,20,7],[8,3,8,5],[2,2,2,12],[5,11,5,12],[7,10,7,12],[22,2,22,4],[22,5,22,7]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Vehicle Engine Block Heater Controls",null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• $300 per Unit",{"$f":"EngHeaterRebate","v":200}]
[]
[null,null,"Vehicle engine block heater controls use a combination of temperature sensing and heater cycling to save energy. Studies confirmed energy savings for all heating zones associated with controls that keep block heaters off when the ambient air temperature is above the temperature setting, and deliver only as much heat as necessary when the temperature drops below the setting. Savings assume the factory-default temperature setting. Good candidates include any vehicle that uses block heaters during cold months."]
[]
[null,null,"Pre-Installation Conditions",null,null,null,null,null,"Post-Installation Conditions","Post-Installation Conditions"]
[null,null,"• Retrofit or existing installations and new equipment are both eligible.",null,null,null,null,null,"• A hard-wired outlet or engine-mounted type;"]
[null,null,"• Wall outlet must be a single uncontrolled outlet with one or two plugs.",null,null,null,null,null,"• Thermostatically-controlled; and"]
[null,null,"• Large centralized wall plug systems designed for many vehicles are not eligible.",null,null,null,null,null,"• Compatible with 110-volt, single-phase resistance immersion heaters."]
[null,null,"• Systems that are portable, such as extension cord models, are not eligible."]
[]
[null,null,"Rebates & Savings Calculation"]
[null,null,"Vehicle Type",null,null,"New Control Make & Model",null,null,"Quantity","kWh/yr Savings\nper Unit","Rebate\nper Unit","Total\nkWh/yr Savings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I21=\"\",\"\",2021)","v":""},{"$f":"IF(I21=\"\",\"\",EngHeaterRebate)","v":""},{"$f":"IF(I21=\"\",\"\",I21*J21)","v":""},{"$f":"IF(I21=\"\",\"\",I21*K21)","v":""},null,null,{"$f":"IF(I21=\"\",\"\",1.65)","v":""},{"$f":"IF(L21=\"\",\"\",I21*P21)","v":""},0.25,{"$f":"IF(Q21=\"\",\"\",Q21*R21)","v":""},null,{"$f":"E21&C21","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I22=\"\",\"\",2021)","v":""},{"$f":"IF(I22=\"\",\"\",EngHeaterRebate)","v":""},{"$f":"IF(I22=\"\",\"\",I22*J22)","v":""},{"$f":"IF(I22=\"\",\"\",I22*K22)","v":""},null,null,{"$f":"IF(I22=\"\",\"\",1.65)","v":""},{"$f":"IF(L22=\"\",\"\",I22*P22)","v":""},0.25,{"$f":"IF(Q22=\"\",\"\",Q22*R22)","v":""},null,{"$f":"E22&C22","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(I23=\"\",\"\",2021)","v":""},{"$f":"IF(I23=\"\",\"\",EngHeaterRebate)","v":""},{"$f":"IF(I23=\"\",\"\",I23*J23)","v":""},{"$f":"IF(I23=\"\",\"\",I23*K23)","v":""},null,null,{"$f":"IF(I23=\"\",\"\",1.65)","v":""},{"$f":"IF(L23=\"\",\"\",I23*P23)","v":""},0.25,{"$f":"IF(Q23=\"\",\"\",Q23*R23)","v":""},null,{"$f":"E23&C23","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,"Total: ",{"$f":"IF(SUM(I21:I23)=0,\"\",SUM(I21:I23))","v":""},null,"Total: ",{"$f":"IF(SUM(L21:L23)=0,\"\",SUM(L21:L23))","v":""},{"$f":"IF(SUM(M21:M23)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(M21:M23))))","v":""},null,null,"Total: ",{"$f":"SUM(Q21:Q23)","v":0},null,{"$f":"SUM(S21:S23)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(I24=\"\",Cost=0),\"\",MAX(50,I24*PDI_Rate_EngHeaters))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(M21:M23)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process Flow"]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application, new equipment spec sheets, quote and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"Battery Charger Upgrade","index":37,"n_rows":57,"n_cols":22,"rows_kept":57,"cut":false,"hidden":true,"merged":[[26,21,27,21],[26,20,27,20],[26,19,27,19],[26,18,27,18],[29,2,29,3],[30,2,30,3],[31,2,31,3],[32,2,32,3],[34,2,34,5],[28,2,28,3],[21,4,21,15],[17,4,17,15],[26,2,27,3],[26,4,26,7],[26,8,26,11],[26,15,27,15],[26,14,27,14],[26,13,27,13],[26,12,27,12],[2,2,2,15],[12,13,12,14],[5,14,5,15],[10,2,10,15],[7,13,7,15],[6,2,7,12],[4,2,5,7],[8,3,8,6]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"High Frequency Battery Charger Upgrade",null,null,null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"BatteryChargerRebate","v":0.25}]
[]
[null,null,"This rebate is available for retrofits only.  New construction projects are not eligible.  The base case for this measure is an existing, transformer-based (ferroresonant or silicon-controlled rectifier) battery charger that is commonly used to charge indoor equipment such as fork trucks and lifting equipment.  The efficient case would be a new, high frequency, inverter based battery charger that requires far less standby power and improves the AC to DC conversion efficiency."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"BPA's Charger Workbook"]
[null,null,"Requirements & Specifications (must meet all requirements)"]
[]
[null,null,null,"Yes","Is it a retrofit project?  New construction projects are not eligible."]
[]
[null,null,null,"Yes","Does this project apply to the charger for indoor equipment such as fork trucks and lifting equipment and DOES NOT apply to small, household-type chargers for products such as cell phones, toothbrushes or power tools?"]
[]
[null,null,null,"Yes","Does this project apply to the retrofit of existing ferroresonant or silicon controlled rectifier (SCR) chargers?"]
[]
[null,null,null,"Yes","Is the new charger a high frequency inverter-based battery charger with rated input power of more than 2 kW and that uses 10 W or less of standby power?"]
[]
[null,null,null,"Yes","Is the power conversion efficiency of the new charger 89% or higher?"]
[]
[null,null,"Rebates and Savings"]
[null,null,"No.",null,"Existing",null,null,null,"Upgrade",null,null,null,"Qty.","kWh/yr Savings\nper\nBPA Calculator","Rebate\nper kWh\nSavings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,null,null,"Brand","Make","Model #","Technology","Brand","Make","Model #","Technology"]
[null,null,1,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N29=\"\",\"\",BatteryChargerRebate)","v":""},{"$f":"IF(N29=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\",$D$20<>\"Yes\",$D$22<>\"Yes\",$D$24<>\"Yes\"),\"Check Requirements\",N29*O29))","v":""},null,null,0,{"$f":"IF(N29=\"\",\"\",M29*S29)","v":""},1,{"$f":"IF(T29=\"\",\"\",T29*U29)","v":""}]
[null,null,2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N30=\"\",\"\",BatteryChargerRebate)","v":""},{"$f":"IF(N30=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\",$D$20<>\"Yes\",$D$22<>\"Yes\",$D$24<>\"Yes\"),\"Check Requirements\",N30*O30))","v":""},null,null,0,{"$f":"IF(N30=\"\",\"\",M30*S30)","v":""},1,{"$f":"IF(T30=\"\",\"\",T30*U30)","v":""}]
[null,null,3,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N31=\"\",\"\",BatteryChargerRebate)","v":""},{"$f":"IF(N31=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\",$D$20<>\"Yes\",$D$22<>\"Yes\",$D$24<>\"Yes\"),\"Check Requirements\",N31*O31))","v":""},null,null,0,{"$f":"IF(N31=\"\",\"\",M31*S31)","v":""},1,{"$f":"IF(T31=\"\",\"\",T31*U31)","v":""}]
[null,null,4,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N32=\"\",\"\",BatteryChargerRebate)","v":""},{"$f":"IF(N32=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\",$D$20<>\"Yes\",$D$22<>\"Yes\",$D$24<>\"Yes\"),\"Check Requirements\",N32*O32))","v":""},null,null,0,{"$f":"IF(N32=\"\",\"\",M32*S32)","v":""},1,{"$f":"IF(T32=\"\",\"\",T32*U32)","v":""}]
[null,null,5,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N33=\"\",\"\",BatteryChargerRebate)","v":""},{"$f":"IF(N33=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\",$D$20<>\"Yes\",$D$22<>\"Yes\",$D$24<>\"Yes\"),\"Check Requirements\",N33*O33))","v":""},null,null,0,{"$f":"IF(N33=\"\",\"\",M33*S33)","v":""},1,{"$f":"IF(T33=\"\",\"\",T33*U33)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,null,null,null,null,null,"Total: ",{"$f":"IF(SUM(N29:N33)=0,\"\",SUM(N29:N33))","v":""},null,{"$f":"IF(SUM(P29:P33)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(P29:P33))))","v":""},null,null,"Total: ",{"$f":"SUM(T29:T33)","v":0},null,{"$f":"SUM(V29:V33)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(N34=\"\",Cost=0),\"\",MAX(50,N34*PDI_Rate_Battery))","v":""},null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(P29:P33)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technology"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"High Frequency"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ferroresonant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SCR"]

{"sheet":"Welder Upgrade","index":38,"n_rows":37,"n_cols":20,"rows_kept":37,"cut":false,"hidden":true,"merged":[[27,2,27,4],[20,2,20,3],[23,4,23,9],[22,4,22,9],[21,4,21,9],[20,4,20,9],[24,4,24,9],[23,2,23,3],[24,2,24,3],[21,2,21,3],[22,2,22,3],[2,2,2,13],[12,11,12,12],[25,2,25,3],[5,12,5,13],[10,2,10,13],[4,2,5,6],[7,11,7,13],[6,2,7,10],[25,4,25,9],[8,3,8,6]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Welder Upgrade",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"WelderRebate","v":0.25}]
[]
[null,null,"This rebate is available for retrofits only.  New construction projects are not eligible.  The base case for this measure is an existing, transformer-based welder that is used for manufacturing and repair operations.  The efficient case is an inverter-based welder.  The majority of the savings comes from a reduction in standby power.  Energy savings will be calculated based on equipment data and site operational data for the baseline and retrofit cases."]
[]
[null,null,null,null,null,null,null,null,null,null,null,"BPA's Welder Workbook"]
[null,null,"Requirements & Specifications (must meet all requirements)"]
[]
[null,null,null,null,"Is a retrofit project?  New construction projects are not eligible."]
[]
[null,null,null,null,"Is the installation of an inverter-based welder retrofit rated for a minimum of 200 amps?"]
[]
[null,null,"Rebates and Savings"]
[null,null,"No.",null,"Description",null,null,null,null,null,"Quantity","kWh/yr Savings\nper\nBPA Calculator","Rebate\nper kWh\nSavings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,1,null,null,null,null,null,null,null,null,null,{"$f":"IF(L22=\"\",\"\",WelderRebate)","v":""},{"$f":"IF(M22=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L22*M22))","v":""},null,null,0,{"$f":"IF(L22=\"\",\"\",J22*Q22)","v":""},1,{"$f":"IF(R22=\"\",\"\",R22*S22)","v":""}]
[null,null,2,null,null,null,null,null,null,null,null,null,{"$f":"IF(L23=\"\",\"\",WelderRebate)","v":""},{"$f":"IF(M23=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L23*M23))","v":""},null,null,0,{"$f":"IF(L23=\"\",\"\",J23*Q23)","v":""},1,{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,3,null,null,null,null,null,null,null,null,null,{"$f":"IF(L24=\"\",\"\",WelderRebate)","v":""},{"$f":"IF(M24=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L24*M24))","v":""},null,null,0,{"$f":"IF(L24=\"\",\"\",J24*Q24)","v":""},1,{"$f":"IF(R24=\"\",\"\",R24*S24)","v":""}]
[null,null,4,null,null,null,null,null,null,null,null,null,{"$f":"IF(L25=\"\",\"\",WelderRebate)","v":""},{"$f":"IF(M25=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L25*M25))","v":""},null,null,0,{"$f":"IF(L25=\"\",\"\",J25*Q25)","v":""},1,{"$f":"IF(R25=\"\",\"\",R25*S25)","v":""}]
[null,null,5,null,null,null,null,null,null,null,null,null,{"$f":"IF(L26=\"\",\"\",WelderRebate)","v":""},{"$f":"IF(M26=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L26*M26))","v":""},null,null,0,{"$f":"IF(L26=\"\",\"\",J26*Q26)","v":""},1,{"$f":"IF(R26=\"\",\"\",R26*S26)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,null,null,null,"Total: ",{"$f":"IF(SUM(L22:L26)=0,\"\",SUM(L22:L26))","v":""},null,{"$f":"IF(SUM(N22:N26)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N22:N26))))","v":""},null,null,"Total: ",{"$f":"IF(SUM(R22:R26)=0,0,SUM(R22:R26))","v":0},null,{"$f":"IF(SUM(T22:T26)=0,0,SUM(T22:T26))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,L27=\"\"),\"\",MAX(50,L27*PDI_Rate_Welder))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,"BaseRebate"]
[null,null,"Eligibility, Documentation Requirements & Process",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM(N22:N26)/WithBonusMeasures,0)","v":0}]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"Water Leak Abatement","index":39,"n_rows":37,"n_cols":20,"rows_kept":37,"cut":false,"hidden":true,"merged":[[27,2,27,4],[20,2,20,3],[23,4,23,9],[22,4,22,9],[21,4,21,9],[20,4,20,9],[24,4,24,9],[23,2,23,3],[24,2,24,3],[21,2,21,3],[22,2,22,3],[2,2,2,13],[12,10,12,12],[25,2,25,3],[5,12,5,13],[10,2,10,13],[4,2,5,6],[7,11,7,13],[6,2,7,10],[25,4,25,9],[8,3,8,6]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Rebate Application",null,null,null,null,null,null,null,null,null,"PUD Staff:"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AssignedStaff=\"\",\"\",AssignedStaff)","v":""}]
[null,null,"Water System Leak Abatement ",null,null,null,null,null,null,null,null,"Project Name:"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ProjectName=\"\",\"\",ProjectName)","v":""}]
[null,null,"• ",{"$f":"WaterLeakRebate","v":0.25}]
[]
[null,null,"Visible or known water-line breaks or leaks are NOT eligible.  The base case is a large water distribution system, such as municipal water district, golf course or irrigation distribution system (not above ground sprinklers).  The efficient case proactively addresses losses using leak-detection system surveys.  An audit must be conducted to detect leaks, and they must be repaired in accordance with the American Water Works Association's (AWWA) methodology."]
[]
[null,null,null,null,null,null,null,null,null,null,"BPA's Water Leak Workbook"]
[null,null,"Requirements & Specifications (must meet all requirements)"]
[]
[null,null,null,null,"Does the installation meet the description above?"]
[]
[null,null,null,null,"Does this project involve surveys to identify and repair leaks using ultrasonic sound checks or other specialized equipment?"]
[null,null,null,null,"• The surveys are typically conducted by specialty companies, but may be conducted by water system staff."]
[null,null,"Rebates and Savings"]
[null,null,"No.",null,"Description",null,null,null,null,null,"Quantity","kWh/yr Savings\nper\nBPA Calculator","Rebate\nper kWh\nSavings","Total\nRebate*",null,null,"Peak kW Reduction\n(per HP)","Total Peak kW Reduction","% PUD Winter Peak kW Reduction","Total PUD Winter Peak kW Reduction"]
[null,null,1,null,null,null,null,null,null,null,null,null,{"$f":"IF(L22=\"\",\"\",WaterLeakRebate)","v":""},{"$f":"IF(L22=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L22*M22))","v":""},null,null,0,{"$f":"IF(L22=\"\",\"\",J22*Q22)","v":""},1,{"$f":"IF(R22=\"\",\"\",R22*S22)","v":""}]
[null,null,2,null,null,null,null,null,null,null,null,null,{"$f":"IF(L23=\"\",\"\",WaterLeakRebate)","v":""},{"$f":"IF(L23=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L23*M23))","v":""},null,null,0,{"$f":"IF(L23=\"\",\"\",J23*Q23)","v":""},1,{"$f":"IF(R23=\"\",\"\",R23*S23)","v":""}]
[null,null,3,null,null,null,null,null,null,null,null,null,{"$f":"IF(L24=\"\",\"\",WaterLeakRebate)","v":""},{"$f":"IF(L24=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L24*M24))","v":""},null,null,0,{"$f":"IF(L24=\"\",\"\",J24*Q24)","v":""},1,{"$f":"IF(R24=\"\",\"\",R24*S24)","v":""}]
[null,null,4,null,null,null,null,null,null,null,null,null,{"$f":"IF(L25=\"\",\"\",WaterLeakRebate)","v":""},{"$f":"IF(L25=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L25*M25))","v":""},null,null,0,{"$f":"IF(L25=\"\",\"\",J25*Q25)","v":""},1,{"$f":"IF(R25=\"\",\"\",R25*S25)","v":""}]
[null,null,5,null,null,null,null,null,null,null,null,null,{"$f":"IF(L26=\"\",\"\",WaterLeakRebate)","v":""},{"$f":"IF(L26=\"\",\"\",IF(OR($D$16<>\"Yes\",$D$18<>\"Yes\"),\"Check Requirements\",L26*M26))","v":""},null,null,0,{"$f":"IF(L26=\"\",\"\",J26*Q26)","v":""},1,{"$f":"IF(R26=\"\",\"\",R26*S26)","v":""}]
[null,null,"Total Installed Cost:",null,null,null,null,null,null,null,"Total: ",{"$f":"IF(SUM(L22:L26)=0,\"\",SUM(L22:L26))","v":""},null,{"$f":"IF(SUM(N22:N26)=0,\"\",\nIF(Cost=0,\"Cost?\",MIN(Cost,SUM(N22:N26))))","v":""},null,null,"Total: ",{"$f":"SUM(R22:R26)","v":0},null,{"$f":"SUM(T22:T26)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Project Development Incentive: ",{"$f":"IF(OR(Cost=0,L27=\"\"),\"\",MAX(50,L27*PDI_Rate_WaterLeak))","v":""},null,null,"BaseRebate"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"*Total Rebate is capped at approved project cost.",null,null,{"$f":"IFERROR(SUM(N22:N26)/WithBonusMeasures,0)","v":0}]
[null,null,"Eligibility, Documentation Requirements & Process"]
[]
[null,null,"• For existing and new non-residential facilities located in the Snohomish PUD service territory."]
[null,null,"• Complete and submit this Rebate Application and W9 Form to eebiz@snopud.com."]
[null,null,"• PUD to verify and send Customer the Participation Agreement for signature.  PUD pre-approval is required."]
[null,null,"• Installation may start upon the receipt of signed Participation Agreement back from Customer."]
[null,null,"• PUD to verify installation upon completion and collect invoice, which must show installed cost and new equipment purchase date."]
[null,null,"• PUD to process the Rebates Payment and send check to Customer (or Alternate Payee)."]

{"sheet":"Verification Report","index":40,"n_rows":52,"n_cols":19,"rows_kept":52,"cut":false,"hidden":true,"merged":[[51,18,51,19],[46,2,49,19],[4,2,4,19],[9,2,9,7],[9,18,9,19],[9,8,9,13],[9,14,9,16],[6,17,6,19],[7,17,7,19],[7,14,7,16],[7,2,7,13],[25,2,43,19],[2,2,2,19],[6,2,6,13],[8,2,8,7],[8,8,8,13],[6,14,6,16],[8,14,8,16],[8,18,8,19]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Energy Efficiency Project Verification Report"]
[]
[null,null," Project Name",null,null,null,null,null,null,null,null,null,null,null," PUD Staff",null,null," Verification Date"]
[null,null,{"$f":"ProjectName","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"AssignedStaff","v":"00:00:00"}]
[null,null," Facility Name",null,null,null,null,null," Facility Address",null,null,null,null,null," City",null,null," State"," Zip Code"]
[null,null,{"$f":"FacilityName","v":"Facility Info"},null,null,null,null,null,{"$f":"App_FacAdd","v":0},null,null,null,null,null,{"$f":"App_FacCity","v":"00:00:00"},null,null,"WA",{"$f":"App_FacZip","v":0}]
[]
[null,null,"Project Characteristic",null,null,null,null,null,null,null,null,"Project Type"]
[null,null,null,null,"Existing Building",null,null,null,"New Construction",null,null,null,null,"Lighting Retrofits",null,null,null,"HVAC System "]
[null,null,null,null,"Equipment Upgrade",null,null,null,"Major Renovation",null,null,null,null,"Rebates - Small HVAC Unitary",null,null,null,"Large HVAC Unitary"]
[null,null,null,null,"New installation",null,null,null,"Remodel T/I",null,null,null,null,"Rebates - Others",null,null,null,"Process Equipment"]
[null,null,null,null,"New addition",null,null,null,"Change of Use",null,null,null,null,"Compressed Air",null,null,null,"Custom - Others "]
[]
[null,null,"Measurement & Verification (M&V)"]
[null,null,null,null,"Pre-installation verification at site",null,null,null,null,null,null,null,null,"Post-installation verification at site"]
[null,null,null,null,"Pre-installation trend data",null,null,null,null,null,null,null,null,"Post-installation trend data"]
[null,null,null,null,"Pre-installation metering",null,null,null,null,null,null,null,null,"Post-installation metering"]
[null,null,null,null,"Progress inspection",null,null,null,null,null,null,null,null,"Pre- & post-installation verification of facility energy use"]
[]
[null,null,"Actions and Findings"]
[]
[null,null,"Verified windows were installed per contractor submitted pictures."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Recommendations"]
[null,null,"Pay rebate."]
[]
[]
[]
[]
[null,null,{"$f":"'Input Tables'!L19","v":"Version July 2024 - Effective Date July 1st, 2024"},null,null,null,null,null,null,null,null,null,null,null,"Initial: ","APS",null,"Date:","2023-12-21"]

{"sheet":"Payment Request","index":41,"n_rows":143,"n_cols":12,"rows_kept":143,"cut":false,"hidden":true,"merged":[[77,2,77,6],[77,7,77,9],[77,10,77,12],[79,2,79,5],[79,6,79,8],[79,9,79,12],[83,2,83,10],[83,11,83,12],[92,7,92,9],[92,10,92,12],[84,11,84,12],[85,2,85,6],[85,7,85,8],[85,9,85,10],[85,11,85,12],[93,2,93,5],[93,7,93,9],[93,10,93,12],[87,2,87,6],[87,7,87,9],[87,11,87,12],[89,2,89,7],[89,8,89,10],[89,11,89,12],[67,2,67,12],[71,2,71,10],[71,11,71,12],[73,2,73,6],[73,7,73,9],[73,11,73,12],[59,2,59,4],[59,9,59,12],[61,2,61,4],[61,9,61,12],[63,9,63,10],[63,11,63,12],[52,2,52,12],[57,2,57,4],[57,9,57,12],[49,2,49,12],[39,7,39,9],[39,2,39,6],[50,2,50,12],[2,2,2,12],[4,2,4,12],[45,2,45,5],[41,11,41,12],[44,10,44,12],[41,8,41,10],[45,10,45,12],[35,2,35,10],[35,11,35,12],[41,2,41,7],[44,7,44,9],[25,11,25,12],[25,2,25,6],[36,11,36,12],[9,2,9,4],[9,9,9,12],[11,2,11,4],[11,9,11,12],[13,2,13,4],[13,9,13,12],[15,9,15,10],[15,11,15,12],[23,11,23,12],[23,2,23,10],[19,2,19,12],[45,7,45,9],[37,11,37,12],[37,2,37,6],[39,11,39,12],[25,7,25,9],[31,9,31,12],[31,6,31,8],[31,2,31,5],[29,10,29,12],[29,7,29,9],[29,2,29,6],[37,9,37,10],[37,7,37,8]]}
[]
[]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Energy Efficiency Project Incentive Payment"]
[]
[]
[null,null,null,null,null,null,null,null,null,"Payment Processing"]
[null,null,"To",null,null,null,null,null,null,"Warrant #"]
[null,null,"Accounts Payable"]
[null,null,"From",null,null,null,null,null,null,"Purchase Requisition (PR) #"]
[null,null,"Project Lead"]
[null,null,"Date",null,null,null,null,null,null,"Purchase Order (PO) / Service Entry Sheet (SES) #"]
[]
[null,null,null,null,null,null,null,null,null,"Residential",null,"Non-Residential"]
[null,null,"x","Please mail check to Recipient",null,null,null,null,null,null,null,"X"]
[null,null,null,"Please deliver check to Energy Services"]
[]
[null,null,"Payment Notes:"]
[]
[]
[null,null,"RECIPIENT INFORMATION"]
[null,null,{"$f":"\" Vendor Name \"&IF('Participation Agreement'!AG47=1,\"(Customer)\",\"(Funds Assigned to Alternate Payee)\")","v":" Vendor Name (Customer)"},null,null,null,null,null,null,null,null,"Vendor #"]
[null,null,{"$f":"IF(AoF,ContractorW9Name,CustW9Name)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AoF,ContVendor,CustVendor)","v":0}]
[null,null,"Mailing Address",null,null,null,null,"City",null,null,"State","Zip Code"]
[null,null,{"$f":"IF(AoF,ContractorMailingAddress,CustMailingAddress)","v":0},null,null,null,null,{"$f":"IF(AoF,ContractorCity,CustCity)","v":0},null,null,{"$f":"IF(AoF,ContractorState,CustState)","v":0},{"$f":"IF(AoF,ContractorZip,CustZip)","v":0}]
[]
[null,null,"ACCOUNTS PAYABLE INFORMATION"]
[null,null,"Project Name",null,null,null,null,"Project Engineer",null,null,"Amount"]
[null,null,{"$f":"ProjectName","v":0},null,null,null,null,{"$f":"AssignedStaff","v":"00:00:00"},null,null,{"$f":"IF(OR(AND(NOT(AoF),PDItoCust),AND(AoF,NOT(PDItoCust))),\nSUM(MIN(FinalProjCost,SUM(FinalBaseIncentive,FinalBonusIncentive)),FinalAdminIncentive),\nMIN(FinalProjCost,SUM(FinalBaseIncentive,FinalBonusIncentive)))","v":0}]
[null,null,"G/L Account - Cost Element",null,null,null,"Internal Order #",null,null,"WBS Order Description (Energy Efficiency Program Name)"]
[null,null,614219,null,null,null,900976,null,null,"Rebates"]
[]
[null,null,"PROJECT INFORMATION"]
[null,null,"Business Name",null,null,null,null,null,null,null,null,"Vendor #"]
[null,null,{"$f":"CustW9Name","v":0},null,null,null,null,null,null,null,null,{"$f":"CustVendor","v":0}]
[null,null,"Facility Name",null,null,null,null,"Average Load Reduction",null," Winter Peak Load Reduction",null,"Annual Energy Savings"]
[null,null,{"$f":"FacilityName","v":"Facility Info"},null,null,null,null,{"$f":"FinalKWRed","v":""},null,{"$f":"FinalPeakKWRed","v":""},null,{"$f":"FinalIncentedSavings","v":""}]
[null,null,"Facility Address",null,null,null,null,"City",null,null,"State","Zip Code"]
[null,null,{"$f":"App_FacAdd","v":0},null,null,null,null,{"$f":"App_FacCity","v":0},null,null,"WA",{"$f":"App_FacZip","v":0}]
[null,null,"Contact",null,null,null,null,null,"Email",null,null,"Phone Number"]
[null,null,{"$f":"CustPrimaryContactName","v":0},null,null,null,null,null,{"$f":"CustPrimaryContactEmail","v":0},null,null,{"$f":"CustPrimaryContactPhone","v":0}]
[]
[null,null,"APPROVAL"]
[null,null,"Approval Signature/Stamp",null,null,null,"Date","Name",null,null,"Title"]
[null,null,null,null,null,null,null,null,null,null,"Project Lead"]
[null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]
[]
[]
[null,null,"Below For Split Incentives Only"]
[null,null,{"$f":"BannerText","v":"\nEnergy Services  ●  eebiz@snopud.com  ●  www.snopud.com"}]
[]
[null,null,"Energy Efficiency Project Development Incentive Payment"]
[]
[]
[null,null,null,null,null,null,null,null,null,"Payment Processing"]
[null,null,"To",null,null,null,null,null,null,"Warrant #"]
[null,null,"Accounts Payable"]
[null,null,"From",null,null,null,null,null,null,"Purchase Requisition (PR) #"]
[null,null,"Project Lead"]
[null,null,"Date",null,null,null,null,null,null,"Purchase Order (PO) / Service Entry Sheet (SES) #"]
[]
[null,null,null,null,null,null,null,null,null,"Residential",null,"Non-Residential"]
[null,null,null,null,null,null,null,null,null,null,null,"X"]
[]
[]
[null,null,"Payment Notes:"]
[null,null,"Project Development & Administration Incentive. Please Mail Check to Recipient."]
[]
[null,null,"RECIPIENT INFORMATION"]
[null,null,{"$f":"\" Vendor Name \"&IF('Participation Agreement'!AG102=1,\"(Customer)\",\"(Funds Assigned to Alternate Payee)\")","v":" Vendor Name (Funds Assigned to Alternate Payee)"},null,null,null,null,null,null,null,null,"Vendor #"]
[null,null,{"$f":"IF(PDItoCust,CustW9Name,ContractorW9Name)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(PDItoCust,CustVendor,ContVendor)","v":0}]
[null,null,"Mailing Address",null,null,null,null,"City",null,null,"State","Zip Code"]
[null,null,{"$f":"IF(PDItoCust,CustMailingAddress,ContractorMailingAddress)","v":0},null,null,null,null,{"$f":"IF(PDItoCust,CustCity,ContractorCity)","v":0},null,null,{"$f":"IF(PDItoCust,CustState,ContractorState)","v":0},{"$f":"IF(PDItoCust,CustZip,ContractorZip)","v":0}]
[]
[null,null,"ACCOUNTS PAYABLE INFORMATION"]
[null,null,"Project Name",null,null,null,null,"Project Engineer",null,null,"Amount"]
[null,null,{"$f":"ProjectName","v":0},null,null,null,null,{"$f":"AssignedStaff","v":"00:00:00"},null,null,{"$f":"FinalAdminIncentive","v":""}]
[null,null,"G/L Account - Cost Element",null,null,null,"Internal Order #",null,null,"WBS Order Description (Energy Efficiency Program Name)"]
[null,null,614219,null,null,null,900976,null,null,"Rebates"]
[]
[null,null,"PROJECT INFORMATION"]
[null,null,"Business Name",null,null,null,null,null,null,null,null,"Vendor #"]
[null,null,{"$f":"CustW9Name","v":0},null,null,null,null,null,null,null,null,{"$f":"CustVendor","v":0}]
[null,null,"Facility Name",null,null,null,null,"Average Load Reduction",null," Winter Peak Load Reduction",null,"Annual Energy Savings"]
[null,null,{"$f":"FacilityName","v":"Facility Info"},null,null,null,null,{"$f":"FinalKWRed","v":""},null,{"$f":"FinalPeakKWRed","v":""},null,{"$f":"FinalIncentedSavings","v":""}]
[null,null,"Facility Address",null,null,null,null,"City",null,null,"State","Zip Code"]
[null,null,{"$f":"App_FacAdd","v":0},null,null,null,null,{"$f":"App_FacCity","v":0},null,null,"WA",{"$f":"App_FacZip","v":0}]
[null,null,"Contact",null,null,null,null,null,"Email",null,null,"Phone Number"]
[null,null,{"$f":"CustPrimaryContactName","v":0},null,null,null,null,null,{"$f":"CustPrimaryContactEmail","v":0},null,null,{"$f":"CustPrimaryContactPhone","v":0}]
[]
[null,null,"APPROVAL"]
[null,null,"Approval Signature/Stamp",null,null,null,"Date","Name",null,null,"Title"]
[null,null,null,null,null,null,null,null,null,null,"Project Lead"]
[null,null,{"$f":"Version","v":"Version July 2024 - Effective Date July 1st, 2024"}]
[]
[]
[]
[]
[]
[null,null,"Payment Notes:"]
[null,null,"Customer was original payee but payment is now going to the contractor. Business name and vendor number has been updated to the contractor’s information."]
[null,null,"Contractor was original payee but payment is now going to the customer. Business name and vendor number has been updated to the customer’s information."]
[]
[]
[]
[]
[]
[]
[null,null,null,"ProjectReference"]
[null,null,null,"Bldg. Cx."]
[null,null,null,"Cannabis HVAC"]
[null,null,null,"Cannabis Ltg"]
[null,null,null,"Chiller"]
[null,null,null,"CKDC Ventilation"]
[null,null,null,"Compressed Air"]
[null,null,null,"Cooling Tower"]
[null,null,null,"Fans"]
[null,null,null,"Generator Heater"]
[null,null,null,"Heat Pumps"]
[null,null,null,"HVAC"]
[null,null,null,"HVAC Controls"]
[null,null,null,"Insulation"]
[null,null,null,"Int. Ltg. Ctrl."]
[null,null,null,"Lighting"]
[null,null,null,"Lighting - Ext."]
[null,null,null,"Lighting - Int."]
[null,null,null,"Lighting Ctrl."]
[null,null,null,"Motors"]
[null,null,null,"NetZero"]
[null,null,null,"New Const."]
[null,null,null,"New Const. Ltg"]
[null,null,null,"Pay4Performance"]
[null,null,null,"Pumps"]
[null,null,null,"Refrigeration"]
[null,null,null,"RTU Controls"]
[null,null,null,"Thermostats"]
[null,null,null,"Vehc Eng Heater"]
[null,null,null,"VFD"]
[null,null,null,"VRF System"]
[null,null,null,"Water Heating"]
[null,null,null,"Windows"]
[null,null,null,"Winter Peak"]

{"sheet":"Pay Letter - Assignee","index":42,"n_rows":34,"n_cols":3,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(TEXT(TODAY(),\"mmmm d, yyyy\"))","v":"June 28, 2024"}]
[]
[]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(ContractorW9Name)=\"\",\"Fill-In Contractor Company Name to Self-Populate\",ContractorW9Name))","v":0}]
[null,{"$f":"IF(_xlfn.SINGLE(ContractorContactName)=\"\",\"Go To Application Worksheet and Fill-In Contractor Contact Name to Self-Populate\",\"Attn: \"&_xlfn.SINGLE(ContractorContactName))","v":"Attn: 0"}]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(ContractorMailingAddress)=\"\",\"Go To Application Worksheet and Fill-In Contractor Street Address to Self-Populate\",ContractorMailingAddress))","v":0}]
[null,{"$f":"IF(_xlfn.SINGLE(ContractorCity)=\"\",\"Go To Application Worksheet and Fill-In, City, State, Zip Code to Self-Populate\",_xlfn.SINGLE(ContractorCity)&\", \"&_xlfn.SINGLE(ContractorState)&\" \"&_xlfn.SINGLE(ContractorZip))","v":"0, 0 0"}]
[]
[null,{"$f":"IF(_xlfn.SINGLE(FacilityName)=\"\", \"Go To Application Worksheet and Fill-In Facility/Business Name to Self-Populate \",\"Re: Payment for \"&_xlfn.SINGLE(FacilityName)&\" Utility Rebate\")","v":"Re: Payment for Facility Info Utility Rebate"}]
[]
[null,{"$f":"IF(OR(ContractorContactName=0,ContractorW9Name=\"Self-Install\"),\"Go To Application Worksheet and Fill-In Contractor Contact Name to Self-Populate\",\n\"Dear \"&LEFT(ContractorContactName,FIND(\" \",_xlfn.SINGLE(ContractorContactName),1)-1)&\",\")","v":"Go To Application Worksheet and Fill-In Contractor Contact Name to Self-Populate"}]
[]
[null,{"$f":"\"The PUD has approved payment to \"&ContractorW9Name&\" in the amount of \"&\nIF(AND(AoF,NOT(PDItoCust)),\nIFERROR(DOLLAR(SUM(FinalBaseIncentive,FinalBonusIncentive),2),0)&\" as assigned by \"&CustW9Name&\" and \"&IFERROR(DOLLAR(FinalAdminIncentive,2),0)&\" for the development and admininstration of the energy efficiency project above.\",\nIF(AND(AoF,PDItoCust),\nIFERROR(DOLLAR(SUM(FinalBaseIncentive,FinalBonusIncentive),2),0)&\" as assigned by \"&CustW9Name&\" for the energy efficiency project above.\",\nIFERROR(DOLLAR(FinalAdminIncentive,2),0)&\" for the development and administration of the energy efficiency project above.\"))","v":"The PUD has approved payment to 0 in the amount of 0 for the development and administration of the energy efficiency project above."}]
[]
[null,"Thank you for participating in our Energy Efficiency programs. We are looking forward to working with you again in the near future. Please don't hesitate to contact me with any questions you may have."]
[]
[null,"Sincerely,"]
[]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(AssignedStaff)=\"\",\"Engineer\",AssignedStaff))","v":"Engineer"},"<DropDown List For Engineer"]
[null,{"$f":"B27","v":"Engineer"}]
[null,{"$f":"IFERROR(VLOOKUP($B$28,PayLetterContactInfo,2,FALSE),\"Title\")","v":"Title"}]
[null,"Snohomish County PUD No.1"]
[null,{"$f":"IFERROR(VLOOKUP($B$28,PayLetterContactInfo,3,FALSE),\"Phone\")","v":"Phone"}]
[null,{"$f":"IFERROR(VLOOKUP($B$28,PayLetterContactInfo,4,FALSE),\"Email\")","v":"Email"}]
[]
[null,{"$f":"IF(ProjectName=\"\",\"Reference: SnoPUD Project Name\", \"Reference: SnoPUD Project Name \"&ProjectName)","v":"Reference: SnoPUD Project Name"}]

{"sheet":"Pay Letter - Customer","index":43,"n_rows":45,"n_cols":3,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(TEXT(TODAY(),\"mmmm d, yyyy\"))","v":"June 28, 2024"}]
[]
[]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(CustW9Name)=\"\",\"Cust. Business Name \",CustW9Name))","v":0}]
[null,{"$f":"IF(_xlfn.SINGLE(CustPrimaryContactName)=\"\",\"Business Contact Name \",\"Attn: \"&_xlfn.SINGLE(CustPrimaryContactName))","v":"Attn: 0"}]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(CustMailingAddress)=\"\",\"Business Mailing Address \",CustMailingAddress))","v":0}]
[null,{"$f":"IF(_xlfn.SINGLE(CustCity)=\"\",\"City, State, Zip Code\",_xlfn.SINGLE(CustCity)&\", \"&_xlfn.SINGLE(CustState)&\" \"&_xlfn.SINGLE(CustZip))","v":"0, 0 0"}]
[]
[null,{"$f":"IF(_xlfn.SINGLE(FacilityName)=\"\", \"Facility/Business Name\",\"Re: Payment for \"&_xlfn.SINGLE(FacilityName)&\" Utility Rebate\")","v":"Re: Payment for Facility Info Utility Rebate"}]
[]
[null,{"$f":"IFERROR(IF(_xlfn.SINGLE(CustPrimaryContactName)=\"\",\"Go To Application Worksheet and Fill-In Contact Name to Self-Populate\",\"Dear \"&LEFT(_xlfn.SINGLE(CustPrimaryContactName),FIND(\" \",_xlfn.SINGLE(CustPrimaryContactName),1)-1)&\",\"),\n\"Go To Application Worksheet and Fill-In Contact Name to Self-Populate\")","v":"Go To Application Worksheet and Fill-In Contact Name to Self-Populate"}]
[]
[null,{"$f":"\"Thank you for your conservation efforts! The PUD has approved payment to \"&\nIF(AoF,\"your Assignee, \"&ContractorW9Name,CustW9Name)&\n\", in the amount of \"&IFERROR(DOLLAR(SUM(FinalBaseIncentive,FinalBonusIncentive),2),\"0.00\")&\" for the energy efficiency project above\"&\nIF(OR(ContractorW9Name=\"Self-Install\",PDItoCust),\", as well as\" & IF(AoF,\" the enclosed \",\" a \") & \"project development incentive of \"&IFERROR(DOLLAR(FinalAdminIncentive,2),\"0.00\")&\".\",\".\")","v":"Thank you for your conservation efforts! The PUD has approved payment to 0, in the amount of $0.00 for the energy efficiency project above."}]
[]
[null,{"$f":"\"This project is estimated to save \"&DOLLAR(_xlfn.SINGLE(IF(EstAnnualCostSavings=\"\",0,EstAnnualCostSavings)))&\" per year.\"","v":"This project is estimated to save $0.00 per year."}]
[null,null,true]
[null,"Energy conservation is our lowest cost resource! As our community's energy needs grow, it is more important than ever that we raise awareness of energy efficiency and help all of us use energy wisely."]
[]
[null,"Your facility's next opportunities are:","Hide or Unhide any cells you don't need"]
[null,"Building Controls","<DropDown List For Opportunities"]
[null,"Commercial Kitchen Equipment","<DropDown List For Opportunities"]
[null,null,"<DropDown List For Opportunities"]
[null,null,"<DropDown List For Opportunities"]
[null,null,"<DropDown List For Opportunities"]
[]
[null,"Thank you for participating in our Energy Efficiency programs. We are looking forward to working with you again in the near future. Please don't hesitate to contact me with any questions you may have."]
[]
[null,"Sincerely,"]
[]
[null,{"$f":"_xlfn.SINGLE(IF(_xlfn.SINGLE(AssignedStaff)=\"\",\"Engineer\",AssignedStaff))","v":"Engineer"},"<DropDown List For Engineer"]
[null,{"$f":"B38","v":"Engineer"}]
[null,{"$f":"IFERROR(VLOOKUP($B$38,PayLetterContactInfo,2,FALSE),\"Title\")","v":"Title"}]
[null,"Snohomish County PUD No.1"]
[null,{"$f":"IFERROR(VLOOKUP($B$38,PayLetterContactInfo,3,FALSE),\"Phone\")","v":"Phone"}]
[null,{"$f":"IFERROR(VLOOKUP($B$38,PayLetterContactInfo,4,FALSE),\"Email\")","v":"Email"}]
[]
[null,{"$f":"IF(ProjectName=\"\",\"Reference: SnoPUD Project Name\", \"Reference: SnoPUD Project Name \"&ProjectName)","v":"Reference: SnoPUD Project Name"}]